|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$2.221M
19.6%
YoY
|
$1.857M
55.66%
YoY
|
$1.193M
17.08%
YoY
|
$1.019M
69.83%
YoY
|
$600.0K
130.77%
YoY
|
| Cost Of Revenue |
$833.0K
-2.34%
YoY
|
$853.0K
30.43%
YoY
|
$654.0K
17.84%
YoY
|
$555.0K
55.9%
YoY
|
$356.0K
27.14%
YoY
|
| Gross Profit |
$1.388M
38.25%
YoY
|
$1.004M
86.27%
YoY
|
$539.0K
16.16%
YoY
|
$464.0K
90.16%
YoY
|
$244.0K
-1320.0%
YoY
|
| Selling, General & Admin |
$6.195M
11.8%
YoY
|
$5.541M
-21.33%
YoY
|
$7.043M
-14.93%
YoY
|
$8.279M
14.6%
YoY
|
$7.224M
12.17%
YoY
|
| Research & Development |
$1.698M
-0.82%
YoY
|
$1.712M
39.41%
YoY
|
$1.228M
-33.94%
YoY
|
$1.859M
-4.86%
YoY
|
$1.954M
31.14%
YoY
|
| Depreciation & Amortization |
$135.0K
-13.46%
YoY
|
$156.0K
15.56%
YoY
|
$135.0K
-26.23%
YoY
|
$183.0K
-39.6%
YoY
|
$303.0K
4.48%
YoY
|
| Operating Expenses |
$7.893M
8.82%
YoY
|
$7.253M
-12.31%
YoY
|
$8.271M
-18.42%
YoY
|
$10.14M
10.46%
YoY
|
$9.178M
15.74%
YoY
|
| Operating Profit |
-$6.505M
4.1%
YoY
|
-$6.249M
-19.18%
YoY
|
-$7.732M
-20.07%
YoY
|
-$9.674M
8.28%
YoY
|
-$8.934M
12.38%
YoY
|
| Interest Expense |
$122.0K
258.82%
YoY
|
$34.00K
54.55%
YoY
|
$22.00K
340.0%
YoY
|
$5.000K
-171.43%
YoY
|
-$7.000K
-76.67%
YoY
|
| Other Income/Expense, Net |
$122.0K
87.69%
YoY
|
$65.00K
195.45%
YoY
|
$22.00K
-204.76%
YoY
|
-$21.00K
N/A
|
N/A
N/A
|
| Pretax Income |
-$6.383M
3.22%
YoY
|
-$6.184M
-19.79%
YoY
|
-$7.710M
-20.47%
YoY
|
-$9.695M
17.26%
YoY
|
-$8.268M
4.13%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Net Earnings |
-$6.383M
3.22%
YoY
|
-$6.184M
-19.79%
YoY
|
-$7.710M
-20.47%
YoY
|
-$9.695M
17.26%
YoY
|
-$8.268M
4.13%
YoY
|
| Basic Earnings Per Share |
-$1.95
-77.99%
YoY
|
-$8.86
-23.02%
YoY
|
-$11.51
-25.74%
YoY
|
-$15.50
4.94%
YoY
|
-$14.77
N/A
|
| Diluted Earnings Per Share |
-$1.95
-77.99%
YoY
|
-$8.86
-23.02%
YoY
|
-$11.51
-25.74%
YoY
|
-$15.50
-100.0%
YoY
|
-$738.8K
-71.99%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
3.276M shares
369.36%
YoY
|
698.0K shares
4.2%
YoY
|
669.9K shares
7.11%
YoY
|
625.4K shares
11.76%
YoY
|
559.6K shares
N/A
|
| Diluted Shares Outstanding |
3.276M shares
369.36%
YoY
|
698.0K shares
4.2%
YoY
|
669.9K shares
7.11%
YoY
|
625.4K shares
11.76%
YoY
|
559.6K shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$493.0K
1.65%
YoY
|
$421.0K
-15.97%
YoY
|
$690.0K
43.15%
YoY
|
$625.0K
36.17%
YoY
|
$485.0K
16.87%
YoY
|
$501.0K
69.83%
YoY
|
$482.0K
33.89%
YoY
|
$459.0K
50.49%
YoY
|
$415.0K
78.11%
YoY
|
$295.0K
-0.67%
YoY
|
$360.0K
44.0%
YoY
|
$305.0K
10.11%
YoY
|
$233.0K
19.49%
YoY
|
$297.0K
75.74%
YoY
|
$250.0K
36.61%
YoY
|
$277.0K
73.13%
YoY
|
$195.0K
116.67%
YoY
|
$169.0K
141.43%
YoY
|
$183.0K
128.75%
YoY
|
| Cost Of Revenue |
$155.0K
-9.88%
YoY
|
$188.0K
-4.08%
YoY
|
$257.0K
53.89%
YoY
|
$216.0K
2.86%
YoY
|
$172.0K
-38.57%
YoY
|
$196.0K
18.07%
YoY
|
$167.0K
-9.24%
YoY
|
$210.0K
28.83%
YoY
|
$280.0K
98.58%
YoY
|
$166.0K
-8.29%
YoY
|
$184.0K
43.75%
YoY
|
$163.0K
15.6%
YoY
|
$141.0K
34.29%
YoY
|
$181.0K
123.46%
YoY
|
$128.0K
20.75%
YoY
|
$141.0K
18.49%
YoY
|
$105.0K
110.0%
YoY
|
$81.00K
-55.0%
YoY
|
$106.0K
165.0%
YoY
|
| Gross Profit |
$338.0K
7.99%
YoY
|
$233.0K
-23.61%
YoY
|
$433.0K
37.46%
YoY
|
$409.0K
64.26%
YoY
|
$313.0K
131.85%
YoY
|
$305.0K
136.43%
YoY
|
$315.0K
78.98%
YoY
|
$249.0K
75.35%
YoY
|
$135.0K
46.74%
YoY
|
$129.0K
11.21%
YoY
|
$176.0K
44.26%
YoY
|
$142.0K
4.41%
YoY
|
$92.00K
2.22%
YoY
|
$116.0K
31.82%
YoY
|
$122.0K
58.44%
YoY
|
$136.0K
231.71%
YoY
|
$90.00K
125.0%
YoY
|
$88.00K
-188.0%
YoY
|
$77.00K
92.5%
YoY
|
| Selling, General & Admin |
$1.592M
2.18%
YoY
|
$1.661M
45.96%
YoY
|
$1.380M
-2.2%
YoY
|
$1.596M
15.32%
YoY
|
$1.558M
-3.11%
YoY
|
$1.138M
-36.21%
YoY
|
$1.411M
-19.28%
YoY
|
$1.384M
-21.41%
YoY
|
$1.608M
-8.11%
YoY
|
$1.784M
-1.22%
YoY
|
$1.748M
-23.63%
YoY
|
$1.761M
-22.66%
YoY
|
$1.750M
-8.23%
YoY
|
$1.806M
-11.95%
YoY
|
$2.289M
26.05%
YoY
|
$2.277M
17.67%
YoY
|
$1.907M
34.3%
YoY
|
$2.051M
46.5%
YoY
|
$1.816M
15.67%
YoY
|
| Research & Development |
$422.0K
0.96%
YoY
|
$426.0K
8.95%
YoY
|
$400.0K
-11.31%
YoY
|
$427.0K
-8.57%
YoY
|
$418.0K
12.97%
YoY
|
$391.0K
382.72%
YoY
|
$451.0K
19.0%
YoY
|
$467.0K
22.57%
YoY
|
$370.0K
3.06%
YoY
|
$81.00K
-81.38%
YoY
|
$379.0K
-16.15%
YoY
|
$381.0K
-11.6%
YoY
|
$359.0K
-23.62%
YoY
|
$435.0K
-17.92%
YoY
|
$452.0K
-12.06%
YoY
|
$431.0K
-5.27%
YoY
|
$470.0K
2.17%
YoY
|
$530.0K
-10.17%
YoY
|
$514.0K
35.26%
YoY
|
| Depreciation & Amortization |
$31.00K
-20.51%
YoY
|
$32.00K
-21.95%
YoY
|
$29.00K
-30.95%
YoY
|
$35.00K
-2.78%
YoY
|
$39.00K
5.41%
YoY
|
$41.00K
32.26%
YoY
|
$42.00K
23.53%
YoY
|
$36.00K
9.09%
YoY
|
$37.00K
2.78%
YoY
|
$31.00K
-11.43%
YoY
|
$34.00K
-2.86%
YoY
|
$33.00K
-29.79%
YoY
|
$36.00K
-45.45%
YoY
|
$35.00K
-52.7%
YoY
|
$35.00K
-55.13%
YoY
|
$47.00K
-41.98%
YoY
|
$66.00K
-5.71%
YoY
|
$74.00K
5.71%
YoY
|
$78.00K
11.43%
YoY
|
| Operating Expenses |
$2.457M
24.34%
YoY
|
$2.114M
35.34%
YoY
|
$1.780M
-4.4%
YoY
|
$2.023M
9.29%
YoY
|
$1.976M
-0.1%
YoY
|
$1.562M
-16.25%
YoY
|
$1.862M
-12.46%
YoY
|
$1.851M
-13.59%
YoY
|
$1.978M
-7.44%
YoY
|
$1.865M
-17.7%
YoY
|
$2.127M
-22.4%
YoY
|
$2.142M
-20.9%
YoY
|
$2.137M
-11.8%
YoY
|
$2.266M
-12.2%
YoY
|
$2.741M
17.64%
YoY
|
$2.708M
13.31%
YoY
|
$2.423M
28.88%
YoY
|
$2.581M
30.35%
YoY
|
$2.330M
19.49%
YoY
|
| Operating Profit |
-$2.119M
27.42%
YoY
|
-$1.881M
49.64%
YoY
|
-$1.347M
-12.93%
YoY
|
-$1.614M
0.75%
YoY
|
-$1.663M
-9.77%
YoY
|
-$1.257M
-27.59%
YoY
|
-$1.547M
-20.71%
YoY
|
-$1.602M
-19.9%
YoY
|
-$1.843M
-9.88%
YoY
|
-$1.736M
-19.26%
YoY
|
-$1.951M
-25.51%
YoY
|
-$2.000M
-22.24%
YoY
|
-$2.045M
-12.34%
YoY
|
-$2.150M
-13.76%
YoY
|
-$2.619M
16.25%
YoY
|
-$2.572M
9.49%
YoY
|
-$2.333M
26.79%
YoY
|
-$2.493M
19.86%
YoY
|
-$2.253M
17.96%
YoY
|
| Interest Expense |
$56.00K
-2900.0%
YoY
|
$77.00K
7600.0%
YoY
|
$49.00K
880.0%
YoY
|
-$2.000K
-111.76%
YoY
|
-$2.000K
-118.18%
YoY
|
$1.000K
-66.67%
YoY
|
$5.000K
25.0%
YoY
|
$17.00K
142.86%
YoY
|
$11.00K
37.5%
YoY
|
$3.000K
50.0%
YoY
|
$4.000K
300.0%
YoY
|
$7.000K
600.0%
YoY
|
$8.000K
700.0%
YoY
|
$2.000K
-200.0%
YoY
|
$1.000K
N/A
|
$1.000K
-150.0%
YoY
|
$1.000K
N/A
|
-$2.000K
-80.0%
YoY
|
$0.00
-100.0%
YoY
|
| Other Income/Expense, Net |
$56.00K
-2900.0%
YoY
|
$0.00
-100.0%
YoY
|
$49.00K
44.12%
YoY
|
-$2.000K
-111.11%
YoY
|
-$2.000K
-118.18%
YoY
|
$1.000K
N/A
|
$34.00K
750.0%
YoY
|
$18.00K
157.14%
YoY
|
$11.00K
37.5%
YoY
|
$0.00
N/A
|
$4.000K
-114.81%
YoY
|
$7.000K
133.33%
YoY
|
$8.000K
N/A
|
$0.00
-100.0%
YoY
|
-$27.00K
N/A
|
$3.000K
-99.54%
YoY
|
N/A
N/A
|
-$22.00K
N/A
|
N/A
N/A
|
| Pretax Income |
-$2.063M
23.9%
YoY
|
-$1.804M
43.75%
YoY
|
-$1.298M
-14.21%
YoY
|
-$1.616M
2.02%
YoY
|
-$1.665M
-9.12%
YoY
|
-$1.255M
-27.58%
YoY
|
-$1.513M
-22.29%
YoY
|
-$1.584M
-20.52%
YoY
|
-$1.832M
-10.06%
YoY
|
-$1.733M
-19.32%
YoY
|
-$1.947M
-26.42%
YoY
|
-$1.993M
-22.42%
YoY
|
-$2.037M
-12.65%
YoY
|
-$2.148M
-13.87%
YoY
|
-$2.646M
17.44%
YoY
|
-$2.569M
51.12%
YoY
|
-$2.332M
28.13%
YoY
|
-$2.494M
20.48%
YoY
|
-$2.253M
17.34%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$2.063M
23.9%
YoY
|
-$1.804M
43.75%
YoY
|
-$1.298M
-14.21%
YoY
|
-$1.616M
2.02%
YoY
|
-$1.665M
-9.12%
YoY
|
-$1.255M
-27.58%
YoY
|
-$1.513M
-22.29%
YoY
|
-$1.584M
-20.52%
YoY
|
-$1.832M
-10.06%
YoY
|
-$1.733M
-19.32%
YoY
|
-$1.947M
-26.42%
YoY
|
-$1.993M
-22.42%
YoY
|
-$2.037M
-12.65%
YoY
|
-$2.148M
-13.87%
YoY
|
-$2.646M
17.44%
YoY
|
-$2.569M
51.12%
YoY
|
-$2.332M
28.13%
YoY
|
-$2.494M
20.48%
YoY
|
-$2.253M
17.34%
YoY
|
| Basic Earnings Per Share |
-$0.39
-69.53%
YoY
|
N/A
|
-$0.28
-86.47%
YoY
|
-$0.87
-71.75%
YoY
|
-$1.28
255.56%
YoY
|
N/A
|
-$2.07
340.43%
YoY
|
-$3.08
340.0%
YoY
|
-$0.36
-96.98%
YoY
|
N/A
|
-$0.47
113.64%
YoY
|
-$0.70
233.33%
YoY
|
-$11.91
N/A
|
N/A
|
-$0.22
22.22%
YoY
|
-$0.21
50.0%
YoY
|
N/A
|
N/A
|
-$0.18
N/A
|
| Diluted Earnings Per Share |
-$0.39
-69.53%
YoY
|
-$0.34
-71.54%
YoY
|
-$0.28
-86.47%
YoY
|
-$0.87
-71.75%
YoY
|
-$1.28
255.56%
YoY
|
-$1.22
34.73%
YoY
|
-$2.07
340.43%
YoY
|
-$3.08
340.0%
YoY
|
-$0.36
-72.81%
YoY
|
-$0.90
-71.86%
YoY
|
-$0.47
113.64%
YoY
|
-$0.70
233.33%
YoY
|
-$1.32
-100.0%
YoY
|
-$3.21
-100.0%
YoY
|
-$0.22
-100.0%
YoY
|
-$0.21
50.0%
YoY
|
-$191.0K
-14.57%
YoY
|
-$204.1K
-58.09%
YoY
|
-$184.8K
-67.27%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
5.303M shares
203.59%
YoY
|
5.223M shares
405.3%
YoY
|
5.223M shares
913.51%
YoY
|
1.776M shares
-65.48%
YoY
|
1.747M shares
-66.04%
YoY
|
1.034M shares
-71.53%
YoY
|
515.3K shares
-82.62%
YoY
|
5.145M shares
79.83%
YoY
|
5.145M shares
150.61%
YoY
|
3.631M shares
-70.27%
YoY
|
2.964M shares
-75.73%
YoY
|
2.861M shares
-76.57%
YoY
|
2.053M shares
N/A
|
12.21M shares
N/A
|
12.21M shares
0.19%
YoY
|
12.21M shares
0.28%
YoY
|
N/A
|
N/A
|
12.19M shares
N/A
|
| Diluted Shares Outstanding |
5.264M shares
304.91%
YoY
|
N/A
|
4.668M shares
539.98%
YoY
|
1.855M shares
260.48%
YoY
|
1.300M shares
-74.73%
YoY
|
N/A
|
729.4K shares
-82.54%
YoY
|
514.5K shares
-82.02%
YoY
|
5.145M shares
2907.67%
YoY
|
N/A
|
4.177M shares
-65.8%
YoY
|
2.861M shares
-76.57%
YoY
|
171.0K shares
N/A
|
N/A
|
12.21M shares
0.19%
YoY
|
12.21M shares
0.28%
YoY
|
N/A
|
N/A
|
12.19M shares
N/A
|
Loading...