|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$32.15M
21.17%
YoY
|
$26.54M
83.07%
YoY
|
$14.50M
-43.58%
YoY
|
$25.69M
-34.99%
YoY
|
$39.52M
-28.92%
YoY
|
| Depreciation, Depletion And Amortization |
$2.425M
1.74%
YoY
|
$2.384M
-90.6%
YoY
|
$25.37M
915.87%
YoY
|
$2.497M
-87.86%
YoY
|
$20.57M
8.43%
YoY
|
| Cash From Operating Activities |
$45.54M
-20.55%
YoY
|
$57.32M
6.39%
YoY
|
$53.88M
-58.7%
YoY
|
$130.5M
-9.81%
YoY
|
$144.6M
-211.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.691M
-31.53%
YoY
|
$2.470M
-40.85%
YoY
|
$4.176M
160.95%
YoY
|
$1.600M
-130.66%
YoY
|
-$5.220M
220.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$12.63M
N/A
|
| Other Investing Activities |
-$57.90M
67.21%
YoY
|
-$34.62M
-284.33%
YoY
|
$18.78M
-152.82%
YoY
|
-$35.56M
-39.1%
YoY
|
-$58.39M
-254.56%
YoY
|
| Cash From Investing Activities |
-$67.21M
55.81%
YoY
|
-$43.13M
-395.28%
YoY
|
$14.61M
-139.31%
YoY
|
-$37.16M
-41.58%
YoY
|
-$63.61M
-276.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.610M
-47.27%
YoY
|
$3.054M
-212.59%
YoY
|
-$2.712M
-135.39%
YoY
|
$7.664M
32.83%
YoY
|
$5.770M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$14.32M
257.48%
YoY
|
-$4.007M
-93.54%
YoY
|
-$62.04M
-38.7%
YoY
|
-$101.2M
83.78%
YoY
|
-$55.08M
-177.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$45.54M
-20.55%
YoY
|
$57.32M
6.39%
YoY
|
$53.88M
-58.7%
YoY
|
$130.5M
-9.81%
YoY
|
$144.6M
-211.58%
YoY
|
| Cash From Investing Activities |
-$67.21M
55.81%
YoY
|
-$43.13M
-395.28%
YoY
|
$14.61M
-139.31%
YoY
|
-$37.16M
-41.58%
YoY
|
-$63.61M
-276.02%
YoY
|
| Cash From Financing Activities |
-$14.32M
257.48%
YoY
|
-$4.007M
-93.54%
YoY
|
-$62.04M
-38.7%
YoY
|
-$101.2M
83.78%
YoY
|
-$55.08M
-177.34%
YoY
|
| Net Change In Cash |
-$35.99M
-453.57%
YoY
|
$10.18M
58.07%
YoY
|
$6.440M
-181.2%
YoY
|
-$7.930M
-130.56%
YoY
|
$25.95M
-216.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$45.54M
-20.55%
YoY
|
$57.32M
6.39%
YoY
|
$53.88M
-58.7%
YoY
|
$130.5M
-9.81%
YoY
|
$144.6M
-211.58%
YoY
|
| Capital Expenditures |
$1.691M
-31.53%
YoY
|
$2.470M
-40.85%
YoY
|
$4.176M
160.95%
YoY
|
$1.600M
-130.66%
YoY
|
-$5.220M
220.24%
YoY
|
| Free Cash Flow |
$43.85M
-20.06%
YoY
|
$54.85M
10.36%
YoY
|
$49.70M
-61.43%
YoY
|
$128.9M
-14.02%
YoY
|
$149.9M
-217.08%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$7.001M
61.39%
YoY
|
$13.49M
-32379.19%
YoY
|
$7.815M
-33.95%
YoY
|
$6.506M
-10.52%
YoY
|
$4.338M
-41.96%
YoY
|
-$41.80K
-101.46%
YoY
|
$11.83M
192.76%
YoY
|
$7.272M
14.46%
YoY
|
$7.475M
502.7%
YoY
|
$2.861M
-86.53%
YoY
|
$4.041M
-271.74%
YoY
|
$6.353M
77.73%
YoY
|
$1.240M
-61.59%
YoY
|
$21.24M
297.6%
YoY
|
-$2.353M
-121.81%
YoY
|
$3.574M
-68.25%
YoY
|
$3.229M
-73.38%
YoY
|
$5.342M
24.23%
YoY
|
$10.79M
-63.17%
YoY
|
$11.26M
-45.35%
YoY
|
| Depreciation, Depletion And Amortization |
$2.865M
365.86%
YoY
|
$603.7K
2.01%
YoY
|
$607.3K
-0.68%
YoY
|
$599.0K
1.03%
YoY
|
$615.1K
4.71%
YoY
|
$591.8K
1.01%
YoY
|
$611.5K
1.91%
YoY
|
$592.9K
0.97%
YoY
|
$587.5K
-0.16%
YoY
|
$585.9K
-5.02%
YoY
|
$600.0K
-5.7%
YoY
|
$587.2K
-6.54%
YoY
|
$588.4K
-4.41%
YoY
|
$616.8K
12.49%
YoY
|
$636.3K
54.37%
YoY
|
$628.3K
32.7%
YoY
|
$615.5K
23.11%
YoY
|
$548.3K
9.67%
YoY
|
$412.2K
-17.57%
YoY
|
$473.5K
-5.3%
YoY
|
| Cash From Operating Activities |
$32.94M
243.63%
YoY
|
$17.99M
-19.79%
YoY
|
$25.65M
-4.26%
YoY
|
-$7.681M
-54.75%
YoY
|
$9.586M
-61.77%
YoY
|
$22.43M
-36.79%
YoY
|
$26.79M
65.37%
YoY
|
-$16.97M
-192.98%
YoY
|
$25.08M
-256.01%
YoY
|
$35.48M
67.87%
YoY
|
$16.20M
38.71%
YoY
|
$18.25M
-27.36%
YoY
|
-$16.07M
-122.17%
YoY
|
$21.13M
34.2%
YoY
|
$11.68M
164.55%
YoY
|
$25.13M
7.05%
YoY
|
$72.51M
-28.21%
YoY
|
$15.75M
-55.01%
YoY
|
$4.415M
-108.03%
YoY
|
$23.48M
-151.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$189.7K
-57.04%
YoY
|
$2.529M
-53.13%
YoY
|
$3.501M
122.6%
YoY
|
$1.907M
197.99%
YoY
|
$441.5K
72.37%
YoY
|
$5.397M
242.5%
YoY
|
$1.573M
74.78%
YoY
|
$639.8K
-42.52%
YoY
|
$256.2K
2.2%
YoY
|
$1.576M
148.6%
YoY
|
$900.0K
-445.73%
YoY
|
$1.113M
-418.69%
YoY
|
$250.6K
-170.25%
YoY
|
$633.8K
-161.4%
YoY
|
-$260.3K
-69.18%
YoY
|
-$349.3K
-21.14%
YoY
|
-$356.8K
-87.7%
YoY
|
-$1.032M
106.47%
YoY
|
-$844.7K
322.34%
YoY
|
-$442.9K
10.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$9.988M
-135.81%
YoY
|
$9.836M
-118.37%
YoY
|
$1.429M
-64.21%
YoY
|
-$41.27M
-434.85%
YoY
|
-$27.89M
-1173.15%
YoY
|
-$53.54M
42.72%
YoY
|
$3.993M
-34.54%
YoY
|
$12.32M
-61.84%
YoY
|
$2.599M
-85.5%
YoY
|
-$37.52M
-162.66%
YoY
|
$6.100M
-110.17%
YoY
|
$32.30M
2138.15%
YoY
|
$17.93M
-148.61%
YoY
|
$59.88M
240.7%
YoY
|
-$60.00M
-14.86%
YoY
|
$1.443M
-589.63%
YoY
|
-$36.88M
609.26%
YoY
|
$17.57M
-64.42%
YoY
|
-$70.47M
-692.21%
YoY
|
-$294.7K
-99.19%
YoY
|
| Cash From Investing Activities |
$7.711M
-126.35%
YoY
|
$7.307M
-112.4%
YoY
|
-$2.072M
-185.62%
YoY
|
-$43.18M
-469.5%
YoY
|
-$29.27M
-1822.24%
YoY
|
-$58.94M
50.77%
YoY
|
$2.420M
-52.54%
YoY
|
$11.68M
-62.53%
YoY
|
$1.699M
-90.21%
YoY
|
-$39.09M
-165.99%
YoY
|
$5.100M
-108.46%
YoY
|
$31.19M
2750.96%
YoY
|
$17.36M
-146.63%
YoY
|
$59.24M
258.13%
YoY
|
-$60.26M
-15.51%
YoY
|
$1.094M
-230.6%
YoY
|
-$37.24M
365.48%
YoY
|
$16.54M
-66.1%
YoY
|
-$71.32M
-709.56%
YoY
|
-$837.6K
-97.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$785.5K
224.24%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$242.3K
489.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$41.08K
-96.59%
YoY
|
$87.94K
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.204M
55.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$772.2K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.334M
-50.68%
YoY
|
-$25.82M
1011.74%
YoY
|
-$1.340M
-144.05%
YoY
|
-$2.031M
-21.17%
YoY
|
$14.87M
-791.89%
YoY
|
-$2.323M
-34.46%
YoY
|
$3.042M
-25.8%
YoY
|
-$2.577M
-93.1%
YoY
|
-$2.149M
-91.49%
YoY
|
-$3.544M
-91.38%
YoY
|
$4.100M
937.71%
YoY
|
-$37.33M
-8.36%
YoY
|
-$25.24M
27.74%
YoY
|
-$41.11M
195.79%
YoY
|
$395.1K
-98.68%
YoY
|
-$40.74M
147.65%
YoY
|
-$19.76M
-63.81%
YoY
|
-$13.90M
-89.29%
YoY
|
$29.87M
-60.59%
YoY
|
-$16.45M
-118.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$32.94M
243.63%
YoY
|
$17.99M
-19.79%
YoY
|
$25.65M
-4.26%
YoY
|
-$7.681M
-54.75%
YoY
|
$9.586M
-61.77%
YoY
|
$22.43M
-36.79%
YoY
|
$26.79M
65.37%
YoY
|
-$16.97M
-192.98%
YoY
|
$25.08M
-256.01%
YoY
|
$35.48M
67.87%
YoY
|
$16.20M
38.71%
YoY
|
$18.25M
-27.36%
YoY
|
-$16.07M
-122.17%
YoY
|
$21.13M
34.2%
YoY
|
$11.68M
164.55%
YoY
|
$25.13M
7.05%
YoY
|
$72.51M
-28.21%
YoY
|
$15.75M
-55.01%
YoY
|
$4.415M
-108.03%
YoY
|
$23.48M
-151.26%
YoY
|
| Cash From Investing Activities |
$7.711M
-126.35%
YoY
|
$7.307M
-112.4%
YoY
|
-$2.072M
-185.62%
YoY
|
-$43.18M
-469.5%
YoY
|
-$29.27M
-1822.24%
YoY
|
-$58.94M
50.77%
YoY
|
$2.420M
-52.54%
YoY
|
$11.68M
-62.53%
YoY
|
$1.699M
-90.21%
YoY
|
-$39.09M
-165.99%
YoY
|
$5.100M
-108.46%
YoY
|
$31.19M
2750.96%
YoY
|
$17.36M
-146.63%
YoY
|
$59.24M
258.13%
YoY
|
-$60.26M
-15.51%
YoY
|
$1.094M
-230.6%
YoY
|
-$37.24M
365.48%
YoY
|
$16.54M
-66.1%
YoY
|
-$71.32M
-709.56%
YoY
|
-$837.6K
-97.71%
YoY
|
| Cash From Financing Activities |
$7.334M
-50.68%
YoY
|
-$25.82M
1011.74%
YoY
|
-$1.340M
-144.05%
YoY
|
-$2.031M
-21.17%
YoY
|
$14.87M
-791.89%
YoY
|
-$2.323M
-34.46%
YoY
|
$3.042M
-25.8%
YoY
|
-$2.577M
-93.1%
YoY
|
-$2.149M
-91.49%
YoY
|
-$3.544M
-91.38%
YoY
|
$4.100M
937.71%
YoY
|
-$37.33M
-8.36%
YoY
|
-$25.24M
27.74%
YoY
|
-$41.11M
195.79%
YoY
|
$395.1K
-98.68%
YoY
|
-$40.74M
147.65%
YoY
|
-$19.76M
-63.81%
YoY
|
-$13.90M
-89.29%
YoY
|
$29.87M
-60.59%
YoY
|
-$16.45M
-118.08%
YoY
|
| Net Change In Cash |
$47.98M
-1097.53%
YoY
|
-$527.2K
-98.64%
YoY
|
$22.24M
-31.06%
YoY
|
-$52.89M
572.44%
YoY
|
-$4.810M
-119.53%
YoY
|
-$38.84M
442.37%
YoY
|
$32.25M
26.98%
YoY
|
-$7.865M
-164.96%
YoY
|
$24.63M
-202.82%
YoY
|
-$7.160M
-118.24%
YoY
|
$25.40M
-152.71%
YoY
|
$12.11M
-183.4%
YoY
|
-$23.95M
-254.43%
YoY
|
$39.26M
113.49%
YoY
|
-$48.18M
30.13%
YoY
|
-$14.52M
-334.65%
YoY
|
$15.51M
-59.61%
YoY
|
$18.39M
-139.98%
YoY
|
-$37.03M
-213.93%
YoY
|
$6.187M
-28.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$32.94M
243.63%
YoY
|
$17.99M
-19.79%
YoY
|
$25.65M
-4.26%
YoY
|
-$7.681M
-54.75%
YoY
|
$9.586M
-61.77%
YoY
|
$22.43M
-36.79%
YoY
|
$26.79M
65.37%
YoY
|
-$16.97M
-192.98%
YoY
|
$25.08M
-256.01%
YoY
|
$35.48M
67.87%
YoY
|
$16.20M
38.71%
YoY
|
$18.25M
-27.36%
YoY
|
-$16.07M
-122.17%
YoY
|
$21.13M
34.2%
YoY
|
$11.68M
164.55%
YoY
|
$25.13M
7.05%
YoY
|
$72.51M
-28.21%
YoY
|
$15.75M
-55.01%
YoY
|
$4.415M
-108.03%
YoY
|
$23.48M
-151.26%
YoY
|
| Capital Expenditures |
$189.7K
-57.04%
YoY
|
$2.529M
-53.13%
YoY
|
$3.501M
122.6%
YoY
|
$1.907M
197.99%
YoY
|
$441.5K
72.37%
YoY
|
$5.397M
242.5%
YoY
|
$1.573M
74.78%
YoY
|
$639.8K
-42.52%
YoY
|
$256.2K
2.2%
YoY
|
$1.576M
148.6%
YoY
|
$900.0K
-445.73%
YoY
|
$1.113M
-418.69%
YoY
|
$250.6K
-170.25%
YoY
|
$633.8K
-161.4%
YoY
|
-$260.3K
-69.18%
YoY
|
-$349.3K
-21.14%
YoY
|
-$356.8K
-87.7%
YoY
|
-$1.032M
106.47%
YoY
|
-$844.7K
322.34%
YoY
|
-$442.9K
10.72%
YoY
|
| Free Cash Flow |
$32.75M
258.14%
YoY
|
$15.46M
-9.23%
YoY
|
$22.15M
-12.18%
YoY
|
-$9.588M
-45.57%
YoY
|
$9.144M
-63.16%
YoY
|
$17.03M
-49.77%
YoY
|
$25.22M
64.82%
YoY
|
-$17.61M
-202.75%
YoY
|
$24.82M
-252.05%
YoY
|
$33.90M
65.38%
YoY
|
$15.30M
28.14%
YoY
|
$17.14M
-32.72%
YoY
|
-$16.32M
-122.4%
YoY
|
$20.50M
22.16%
YoY
|
$11.94M
127.01%
YoY
|
$25.48M
6.52%
YoY
|
$72.87M
-29.87%
YoY
|
$16.78M
-52.73%
YoY
|
$5.259M
-109.6%
YoY
|
$23.92M
-152.69%
YoY
|
Loading...