|
Concept
|
2025 | 2024 | 2023 | 2020 |
|---|---|---|---|---|
| Revenue |
$14.63M
9.45%
YoY
|
$13.36M
N/A
|
N/A
|
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$560.0K
5.66%
YoY
|
$530.0K
25.3%
YoY
|
$423.0K
-1.63%
YoY
|
$350.0K
40.0%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$181.0K
-77.82%
YoY
|
$816.0K
-8.72%
YoY
|
$894.0K
-54.15%
YoY
|
$1.060M
-23.74%
YoY
|
| Income Tax |
$9.000K
-91.35%
YoY
|
$104.0K
-25.18%
YoY
|
$139.0K
-57.49%
YoY
|
$160.0K
-40.74%
YoY
|
| Net Earnings |
$172.0K
-75.84%
YoY
|
$712.0K
-5.7%
YoY
|
$755.0K
-53.48%
YoY
|
$900.0K
-19.64%
YoY
|
| Basic Earnings Per Share |
$0.10
-76.19%
YoY
|
$0.42
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.10
-76.19%
YoY
|
$0.42
0.0%
YoY
|
$0.42
-52.69%
YoY
|
$0.49
-18.33%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.741M
2.21%
YoY
|
1.703M
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
1.749M
2.58%
YoY
|
1.705M
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q3 | 2021 Q2 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.828M
11.38%
YoY
|
N/A
|
$3.779M
10.69%
YoY
|
$3.595M
7.76%
YoY
|
$3.437M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$180.0K
36.36%
YoY
|
N/A
|
$96.00K
7.87%
YoY
|
$93.60K
4.12%
YoY
|
$132.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$170.0K
142.86%
YoY
|
N/A
|
$90.00K
50.0%
YoY
|
$90.00K
80.0%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$43.00K
-114.98%
YoY
|
N/A
|
$224.0K
-39.78%
YoY
|
-$231.0K
-208.45%
YoY
|
$287.0K
N/A
|
$108.0K
N/A
|
$496.0K
-18.15%
YoY
|
$502.0K
-4.74%
YoY
|
$606.0K
78.24%
YoY
|
$527.0K
251.33%
YoY
|
$360.0K
16.13%
YoY
|
$340.0K
-17.07%
YoY
|
$150.0K
-61.54%
YoY
|
$210.0K
-25.0%
YoY
|
| Income Tax |
$7.000K
-85.42%
YoY
|
N/A
|
$39.00K
-11.36%
YoY
|
-$35.00K
-194.59%
YoY
|
$48.00K
N/A
|
$10.00K
N/A
|
$89.00K
-7.29%
YoY
|
$84.00K
12.0%
YoY
|
$96.00K
140.0%
YoY
|
$75.00K
87.5%
YoY
|
$50.00K
-37.5%
YoY
|
$40.00K
-42.86%
YoY
|
$40.00K
-42.86%
YoY
|
$40.00K
-20.0%
YoY
|
| Net Earnings |
-$50.00K
-120.92%
YoY
|
N/A
|
$185.0K
-43.6%
YoY
|
-$196.0K
-211.36%
YoY
|
$239.0K
N/A
|
$98.00K
N/A
|
$407.0K
-20.2%
YoY
|
$418.0K
-7.52%
YoY
|
$510.0K
70.0%
YoY
|
$452.0K
276.67%
YoY
|
$310.0K
29.17%
YoY
|
$300.0K
-11.76%
YoY
|
$120.0K
-62.5%
YoY
|
$180.0K
-21.74%
YoY
|
| Basic Earnings Per Share |
-$0.03
-133.33%
YoY
|
N/A
|
$0.10
-47.37%
YoY
|
-$0.11
-210.0%
YoY
|
$0.09
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.03
-125.18%
YoY
|
N/A
|
$0.10
-47.37%
YoY
|
-$0.11
-210.0%
YoY
|
$0.14
N/A
|
$0.06
N/A
|
$0.22
-21.71%
YoY
|
$0.23
-8.17%
YoY
|
$0.28
75.0%
YoY
|
$0.24
300.0%
YoY
|
$0.17
30.77%
YoY
|
$0.16
-11.11%
YoY
|
$0.06
-64.71%
YoY
|
$0.10
-16.67%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.800M
5.9%
YoY
|
1.790M
N/A
|
0.000
-100.0%
YoY
|
1.756M
-0.42%
YoY
|
1.700M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
1.657M
-3.03%
YoY
|
N/A
|
1.795M
1.94%
YoY
|
1.774M
0.57%
YoY
|
1.709M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
