2023 Q3 Form 10-Q Financial Statement
#000168316823005508 Filed on August 10, 2023
Income Statement
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
Revenue | $2.731M | $3.427M | $3.983M |
YoY Change | -18.01% | -13.96% | 8.12% |
Cost Of Revenue | $1.741M | $2.223M | $2.537M |
YoY Change | -12.73% | -12.38% | 13.72% |
Gross Profit | $990.0K | $1.204M | $1.446M |
YoY Change | -25.9% | -16.74% | -0.48% |
Gross Profit Margin | 36.25% | 35.13% | 36.3% |
Selling, General & Admin | $1.662M | $2.119M | $2.295M |
YoY Change | -19.59% | -7.67% | 0.97% |
% of Gross Profit | 167.88% | 176.0% | 158.71% |
Research & Development | $536.0K | $325.0K | $6.000K |
YoY Change | 5316.67% | -92.86% | |
% of Gross Profit | 54.14% | 26.99% | 0.41% |
Depreciation & Amortization | $40.00K | $45.00K | $31.00K |
YoY Change | 42.86% | 45.16% | -35.42% |
% of Gross Profit | 4.04% | 3.74% | 2.14% |
Operating Expenses | $2.198M | $2.444M | $2.301M |
YoY Change | 6.34% | 6.21% | -2.38% |
Operating Profit | -$1.208M | -$1.240M | -$855.0K |
YoY Change | 65.25% | 45.03% | -5.42% |
Interest Expense | $0.00 | ||
YoY Change | -100.0% | ||
% of Operating Profit | |||
Other Income/Expense, Net | -$90.00K | -$211.0K | -$67.00K |
YoY Change | -52.38% | 214.93% | -65.28% |
Pretax Income | -$1.298M | -$1.451M | -$922.0K |
YoY Change | 41.55% | 57.38% | -16.03% |
Income Tax | $186.0K | -$33.00K | -$35.00K |
% Of Pretax Income | |||
Net Earnings | -$1.484M | -$1.418M | -$887.0K |
YoY Change | 45.92% | 59.86% | -19.22% |
Net Earnings / Revenue | -54.34% | -41.38% | -22.27% |
Basic Earnings Per Share | -$0.29 | -$0.29 | -$0.29 |
Diluted Earnings Per Share | -$0.29 | -$0.29 | -$0.29 |
COMMON SHARES | |||
Basic Shares Outstanding | 5.143M shares | 4.942M shares | 3.101M shares |
Diluted Shares Outstanding | 5.164K shares | 4.936K shares | 3.101M shares |
Balance Sheet
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.140M | $3.544M | $5.586M |
YoY Change | -36.14% | -36.56% | 98.72% |
Cash & Equivalents | $2.137M | $3.544M | $5.586M |
Short-Term Investments | |||
Other Short-Term Assets | $4.650M | $4.874M | $4.009M |
YoY Change | 31.73% | 21.58% | 7.54% |
Inventory | $2.513M | $2.730M | $2.788M |
Prepaid Expenses | |||
Receivables | $2.223M | $2.439M | $2.434M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $11.52M | $13.59M | $14.82M |
YoY Change | -7.08% | -8.3% | 21.88% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $433.0K | $485.0K | $309.0K |
YoY Change | 41.97% | 56.96% | -71.78% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $75.00K | $77.00K | $112.0K |
YoY Change | -68.49% | -31.25% | -87.11% |
Total Long-Term Assets | $2.119M | $2.306M | $2.341M |
YoY Change | -17.52% | -1.5% | 19.2% |
TOTAL ASSETS | |||
Total Short-Term Assets | $11.52M | $13.59M | $14.82M |
Total Long-Term Assets | $2.119M | $2.306M | $2.341M |
Total Assets | $13.64M | $15.89M | $17.16M |
YoY Change | -8.87% | -7.37% | 21.51% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $987.0K | $1.090M | $2.057M |
YoY Change | -8.1% | -47.01% | 12.34% |
Accrued Expenses | $1.920M | $2.488M | $2.185M |
YoY Change | -7.29% | 13.87% | 50.07% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $170.0K | $301.0K | $459.0K |
YoY Change | -25.76% | -34.42% | 15.62% |
Long-Term Debt Due | $0.00 | ||
YoY Change | -100.0% | ||
Total Short-Term Liabilities | $3.239M | $4.041M | $4.854M |
YoY Change | -8.17% | -16.75% | -7.24% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $15.00K |
YoY Change | -100.0% | -100.0% | |
Other Long-Term Liabilities | $4.720M | $4.610M | $4.330M |
YoY Change | 7.3% | 6.47% | 1.48% |
Total Long-Term Liabilities | $4.720M | $4.610M | $15.00K |
YoY Change | 31366.67% | 30633.33% | -99.65% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.239M | $4.041M | $4.854M |
Total Long-Term Liabilities | $4.720M | $4.610M | $15.00K |
Total Liabilities | $7.960M | $8.651M | $9.199M |
YoY Change | 0.24% | -5.96% | -3.17% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$192.4M | -$190.9M | -$185.3M |
YoY Change | 3.3% | 3.07% | |
Common Stock | $201.2M | $201.1M | $197.6M |
YoY Change | 1.78% | 1.77% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $5.675M | $7.242M | $7.959M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $13.64M | $15.89M | $17.16M |
YoY Change | -8.87% | -7.37% | 21.51% |
Cashflow Statement
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.484M | -$1.418M | -$887.0K |
YoY Change | 45.92% | 59.86% | -19.22% |
Depreciation, Depletion And Amortization | $40.00K | $45.00K | $31.00K |
YoY Change | 42.86% | 45.16% | -35.42% |
Cash From Operating Activities | -$1.230M | -$215.0K | -$1.533M |
YoY Change | -32.79% | -85.98% | 25.35% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $17.00K | $23.00K |
YoY Change | -100.0% | -26.09% | -53.06% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | ||
YoY Change | -100.0% | ||
Cash From Investing Activities | $0.00 | -$17.00K | -$23.00K |
YoY Change | -100.0% | -26.09% | -53.06% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -120.0K | -$135.0K | -$387.0K |
YoY Change | -32.58% | -65.12% | 85.17% |
NET CHANGE | |||
Cash From Operating Activities | -1.230M | -$215.0K | -$1.533M |
Cash From Investing Activities | 0.000 | -$17.00K | -$23.00K |
Cash From Financing Activities | -120.0K | -$135.0K | -$387.0K |
Net Change In Cash | -1.350M | -$276.0K | -$1.810M |
YoY Change | -38.5% | -84.75% | 28.46% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.230M | -$215.0K | -$1.533M |
Capital Expenditures | $0.00 | $17.00K | $23.00K |
Free Cash Flow | -$1.230M | -$232.0K | -$1.556M |
YoY Change | -31.86% | -85.09% | 22.33% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q2 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001367083 | |
CY2023Q2 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023Q2 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | |
CY2023Q2 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | |
CY2023Q2 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2023Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023Q2 | dei |
Document Type
DocumentType
|
10-Q | |
CY2023Q2 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2023Q2 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-06-30 | |
CY2023Q2 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023Q2 | dei |
Entity File Number
EntityFileNumber
|
001-33216 | |
CY2023Q2 | dei |
Entity Registrant Name
EntityRegistrantName
|
SONOMA PHARMACEUTICALS, INC. | |
CY2023Q2 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2023Q2 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
68-0423298 | |
CY2023Q2 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
5445 Conestoga Court | |
CY2023Q2 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 150 | |
CY2023Q2 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Boulder | |
CY2023Q2 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CO | |
CY2023Q2 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
80301 | |
CY2023Q2 | dei |
City Area Code
CityAreaCode
|
(800) | |
CY2023Q2 | dei |
Local Phone Number
LocalPhoneNumber
|
759-9305 | |
CY2023Q2 | dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.0001 par value | |
CY2023Q2 | dei |
Trading Symbol
TradingSymbol
|
SNOA | |
CY2023Q2 | dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | |
CY2023Q2 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023Q2 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023Q2 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023Q2 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023Q2 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2023Q2 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
5142769 | shares |
CY2023Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3544000 | usd |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3820000 | usd |
CY2023Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2439000 | usd |
CY2023Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2572000 | usd |
CY2023Q2 | us-gaap |
Inventory Net
InventoryNet
|
2730000 | usd |
CY2023Q1 | us-gaap |
Inventory Net
InventoryNet
|
2858000 | usd |
CY2023Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
4621000 | usd |
CY2023Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
4308000 | usd |
CY2023Q2 | SNOA |
Deferred Consideration Net Current
DeferredConsiderationNetCurrent
|
253000 | usd |
CY2023Q1 | SNOA |
Deferred Consideration Net Current
DeferredConsiderationNetCurrent
|
240000 | usd |
CY2023Q2 | us-gaap |
Assets Current
AssetsCurrent
|
13587000 | usd |
CY2023Q1 | us-gaap |
Assets Current
AssetsCurrent
|
13798000 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
485000 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
488000 | usd |
CY2023Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
354000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
418000 | usd |
CY2023Q2 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
908000 | usd |
CY2023Q1 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
949000 | usd |
CY2023Q2 | SNOA |
Deferred Consideration Net Noncurrent
DeferredConsiderationNetNoncurrent
|
482000 | usd |
CY2023Q1 | SNOA |
Deferred Consideration Net Noncurrent
DeferredConsiderationNetNoncurrent
|
505000 | usd |
CY2023Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
77000 | usd |
CY2023Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
73000 | usd |
CY2023Q2 | us-gaap |
Assets
Assets
|
15893000 | usd |
CY2023Q1 | us-gaap |
Assets
Assets
|
16231000 | usd |
CY2023Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1090000 | usd |
CY2023Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
841000 | usd |
CY2023Q2 | us-gaap |
Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
|
2255000 | usd |
CY2023Q1 | us-gaap |
Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
|
2029000 | usd |
CY2023Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
100000 | usd |
CY2023Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
100000 | usd |
CY2023Q2 | SNOA |
Contract With Customer Liability Current Invekra
ContractWithCustomerLiabilityCurrentInvekra
|
62000 | usd |
CY2023Q1 | SNOA |
Contract With Customer Liability Current Invekra
ContractWithCustomerLiabilityCurrentInvekra
|
60000 | usd |
CY2023Q2 | us-gaap |
Other Long Term Debt Current
OtherLongTermDebtCurrent
|
301000 | usd |
CY2023Q1 | us-gaap |
Other Long Term Debt Current
OtherLongTermDebtCurrent
|
431000 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
233000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
256000 | usd |
CY2023Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4041000 | usd |
CY2023Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3717000 | usd |
CY2023Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
132000 | usd |
CY2023Q1 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
140000 | usd |
CY2023Q2 | SNOA |
Withholding Tax Payable
WithholdingTaxPayable
|
4357000 | usd |
CY2023Q1 | SNOA |
Withholding Tax Payable
WithholdingTaxPayable
|
4235000 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
121000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
162000 | usd |
CY2023Q2 | us-gaap |
Liabilities
Liabilities
|
8651000 | usd |
CY2023Q1 | us-gaap |
Liabilities
Liabilities
|
8254000 | usd |
CY2023Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2023Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
24000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
24000000 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
5141596 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
5141596 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
4933550 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
4933550 | shares |
CY2023Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
5000 | usd |
CY2023Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
5000 | usd |
CY2023Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
201076000 | usd |
CY2023Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
200904000 | usd |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-190932000 | usd |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-189514000 | usd |
CY2023Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2907000 | usd |
CY2023Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-3418000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7242000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7977000 | usd |
CY2023Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
15893000 | usd |
CY2023Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
16231000 | usd |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
3427000 | usd |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
3983000 | usd |
CY2023Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2223000 | usd |
CY2022Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2337000 | usd |
CY2023Q2 | us-gaap |
Gross Profit
GrossProfit
|
1204000 | usd |
CY2022Q2 | us-gaap |
Gross Profit
GrossProfit
|
1646000 | usd |
CY2023Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
325000 | usd |
CY2022Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
206000 | usd |
CY2023Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2119000 | usd |
CY2022Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2295000 | usd |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
2444000 | usd |
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
2501000 | usd |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1240000 | usd |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-855000 | usd |
CY2023Q2 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-211000 | usd |
CY2022Q2 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-67000 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-94000 | usd |
CY2023Q2 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-11000 | usd |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1451000 | usd |
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-922000 | usd |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-33000 | usd |
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-35000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1418000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-887000 | usd |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.29 | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.29 | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.29 | |
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.29 | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4936 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4936 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3101 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3101 | shares |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1418000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-887000 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
511000 | usd |
CY2022Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
-65000 | usd |
CY2023Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-907000 | usd |
CY2022Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-952000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1418000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-887000 | usd |
CY2023Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
45000 | usd |
CY2022Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
31000 | usd |
CY2023Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
177000 | usd |
CY2022Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
214000 | usd |
CY2023Q2 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
90000 | usd |
CY2022Q2 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-40000 | usd |
CY2023Q2 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-191000 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
73000 | usd |
CY2023Q2 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-230000 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
175000 | usd |
CY2023Q2 | SNOA |
Increase Decrease In Deferred Consideration Net Of Discount
IncreaseDecreaseInDeferredConsiderationNetOfDiscount
|
49000 | usd |
CY2022Q2 | SNOA |
Increase Decrease In Deferred Consideration Net Of Discount
IncreaseDecreaseInDeferredConsiderationNetOfDiscount
|
41000 | usd |
CY2023Q2 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
84000 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
76000 | usd |
CY2023Q2 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-79000 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-31000 | usd |
CY2023Q2 | us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
214000 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
423000 | usd |
CY2023Q2 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
180000 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
114000 | usd |
CY2023Q2 | SNOA |
Increase Decrease In Withholding Tax Payable
IncreaseDecreaseInWithholdingTaxPayable
|
122000 | usd |
CY2022Q2 | SNOA |
Increase Decrease In Withholding Tax Payable
IncreaseDecreaseInWithholdingTaxPayable
|
95000 | usd |
CY2023Q2 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-79000 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-1137000 | usd |
CY2023Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-215000 | usd |
CY2022Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1533000 | usd |
CY2023Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
17000 | usd |
CY2022Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
23000 | usd |
CY2023Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-17000 | usd |
CY2022Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-23000 | usd |
CY2023Q2 | SNOA |
Payment On Atm Agreement Offering
PaymentOnAtmAgreementOffering
|
5000 | usd |
CY2022Q2 | SNOA |
Payment On Atm Agreement Offering
PaymentOnAtmAgreementOffering
|
-0 | usd |
CY2023Q2 | SNOA |
Payments On Ppp Loan
PaymentsOnPppLoan
|
-0 | usd |
CY2022Q2 | SNOA |
Payments On Ppp Loan
PaymentsOnPppLoan
|
120000 | usd |
CY2023Q2 | SNOA |
Payment Of Longterm Deposits
PaymentOfLongtermDeposits
|
-0 | usd |
CY2022Q2 | SNOA |
Payment Of Longterm Deposits
PaymentOfLongtermDeposits
|
37000 | usd |
CY2023Q2 | us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
130000 | usd |
CY2022Q2 | us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
230000 | usd |
CY2023Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-135000 | usd |
CY2022Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-387000 | usd |
CY2023Q2 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
91000 | usd |
CY2022Q2 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
133000 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-276000 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-1810000 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3820000 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
7396000 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3544000 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5586000 | usd |
CY2023Q2 | us-gaap |
Interest Paid Net
InterestPaidNet
|
5000 | usd |
CY2022Q2 | us-gaap |
Interest Paid Net
InterestPaidNet
|
4000 | usd |
CY2023Q2 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd |
CY2022Q2 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
55000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7977000 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
-5000 | usd |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
177000 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
511000 | usd |
CY2023Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-1418000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7242000 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8697000 | usd |
CY2022Q2 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
214000 | usd |
CY2022Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-65000 | usd |
CY2022Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-887000 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7959000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1418000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-887000 | usd |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-190932000 | usd |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-189514000 | usd |
CY2023Q2 | SNOA |
Working Capital
WorkingCapital
|
9546000 | usd |
CY2023Q1 | SNOA |
Working Capital
WorkingCapital
|
10081000 | usd |
CY2023Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-215000 | usd |
CY2023Q2 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
1395000 | usd |
CY2023Q1 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
1764000 | usd |
CY2023Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
1335000 | usd |
CY2022Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1533000 | usd |
CY2023Q2 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_840_eus-gaap--UseOfEstimates_zYraZY39Bs99" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i><span id="xdx_869_znAFmMPUNyil">Use of Estimates</span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 27.5pt"><b> </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent liabilities at the dates of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from these estimates. Significant estimates and assumptions include reserves and write-downs related to receivables and inventories, the valuation allowance relating to the Company’s deferred tax assets, valuation of equity and the estimated amortization periods of upfront product licensing fees received from customers. Periodically, the Company evaluates and adjusts estimates accordingly.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> | |
CY2023Q2 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p id="xdx_847_eus-gaap--PriorPeriodReclassificationAdjustmentDescription_zz7JV1YfatY9" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i><span id="xdx_86F_zJQZVkN7wfW">Reclassification</span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the three months ended June 30, 2023, the Company aligned its accounting policy to conform the presentation of certain costs it views as research and development efforts. These costs are now included in research and development, whereas they were previously included in cost of revenues. The three months ended June 30, 2022 has been reclassified to conform to the current period presentation. The reclassification increased research and development by $<span id="xdx_907_ecustom--IncreaseResearchAndDevelopmentInProcess_pn3p0_c20230401__20230630_zXbc4nfQBJn9" title="Increase research and development in process">200,000</span> and decreased cost of revenues by the same amount. The reclassification had no impact on total operating costs, earnings from operations, net earnings, earnings per share or total equity.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> | |
CY2023Q2 | SNOA |
Increase Research And Development In Process
IncreaseResearchAndDevelopmentInProcess
|
200000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1418000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-887000 | usd |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4936 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4936 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3101 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3101 | shares |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.29 | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.29 | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.29 | |
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.29 | |
CY2023Q1 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
1094000 | usd |
CY2023Q2 | us-gaap |
Inventory Net
InventoryNet
|
2730000 | usd |
CY2023Q1 | us-gaap |
Inventory Net
InventoryNet
|
2858000 | usd |
CY2023Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
727000 | shares |
CY2022Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
602000 | shares |
CY2023Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
0 | usd |
CY2023Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
0 | usd |
CY2023Q2 | SNOA |
Allowance For Sales Discounts Rebates Distributor Fees And Returns
AllowanceForSalesDiscountsRebatesDistributorFeesAndReturns
|
17000 | usd |
CY2023Q1 | SNOA |
Allowance For Sales Discounts Rebates Distributor Fees And Returns
AllowanceForSalesDiscountsRebatesDistributorFeesAndReturns
|
16000 | usd |
CY2023Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
247000 | usd |
CY2023Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
236000 | usd |
CY2023Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
354000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
418000 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
233000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
256000 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
121000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
162000 | usd |
CY2023Q2 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
103000 | usd |
CY2023Q2 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
79000 | usd |
CY2023Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P17Y4M24D | |
CY2023Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0600 | pure |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
239000 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
141000 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
16000 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
396000 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
42000 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
354000 | usd |
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3427000 | usd |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
24000000 | shares |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
177000 | usd |
CY2022Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
214000 | usd |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3983000 | usd |
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3427000 | usd |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3983000 | usd |