|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$5.411K
-89.89%
YoY
|
$9.107K
18.01%
YoY
|
$953.00
329.28%
YoY
|
$1.295K
2.53%
YoY
|
$53.52K
732.19%
YoY
|
$7.717K
-62.69%
YoY
|
$222.00
-96.25%
YoY
|
$1.263K
-97.06%
YoY
|
$6.431K
56.32%
YoY
|
$20.69K
7340.65%
YoY
|
$5.920K
-83.58%
YoY
|
$42.90K
19.06%
YoY
|
$4.114K
-88.85%
YoY
|
$278.00
-98.7%
YoY
|
$36.06K
-78.41%
YoY
|
$36.03K
457.79%
YoY
|
$36.91K
633.84%
YoY
|
$21.42K
69.46%
YoY
|
$167.0K
1013.33%
YoY
|
| Cash & Equivalents |
$5.411K
-89.89%
YoY
|
$9.107K
18.01%
YoY
|
$953.00
329.28%
YoY
|
$1.295K
2.53%
YoY
|
$53.52K
732.19%
YoY
|
$7.717K
-62.69%
YoY
|
$222.00
-96.25%
YoY
|
$1.263K
-97.06%
YoY
|
$6.431K
56.32%
YoY
|
$20.69K
7340.65%
YoY
|
$5.920K
-83.58%
YoY
|
$42.90K
19.06%
YoY
|
$4.114K
-88.85%
YoY
|
$278.00
-98.7%
YoY
|
$36.06K
458.43%
YoY
|
$36.03K
458.05%
YoY
|
$36.91K
634.13%
YoY
|
$21.42K
69.53%
YoY
|
$6.457K
-98.41%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$692.7K
911.76%
YoY
|
$657.2K
56.2%
YoY
|
| Inventory |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$42.89K
-10.93%
YoY
|
$64.58K
230.24%
YoY
|
$60.96K
262.72%
YoY
|
$58.70K
185.18%
YoY
|
$48.15K
123.91%
YoY
|
$19.56K
-45.65%
YoY
|
$16.81K
-63.4%
YoY
|
$20.58K
-16.81%
YoY
|
$21.51K
N/A
|
$35.98K
N/A
|
$45.92K
1028.05%
YoY
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
156.4K CADs
128.46%
YoY
|
$442.5K
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.725K
-96.66%
YoY
|
$55.58K
-19.68%
YoY
|
$111.6K
N/A
|
$71.15K
N/A
|
$81.47K
N/A
|
$69.19K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$74.10K
-35.82%
YoY
|
$67.78K
-61.0%
YoY
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$6.440K
-83.54%
YoY
|
$58.39K
28.19%
YoY
|
| Total Short-Term Assets |
$46.26K
-71.6%
YoY
|
$76.36K
-56.73%
YoY
|
$47.96K
-82.27%
YoY
|
$69.00K
-84.09%
YoY
|
$162.9K
-90.84%
YoY
|
$176.5K
-90.23%
YoY
|
$270.4K
-85.0%
YoY
|
$433.5K
-42.85%
YoY
|
$1.778M
2.99%
YoY
|
$1.805M
167.17%
YoY
|
$1.803M
N/A
|
$758.6K
159.01%
YoY
|
$1.726M
N/A
|
$675.7K
-18.65%
YoY
|
N/A
|
$292.9K
-44.52%
YoY
|
N/A
|
$830.6K
252.44%
YoY
|
$996.3K
51.15%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$2.990M
-10.76%
YoY
|
$3.117M
N/A
|
$3.021M
N/A
|
$3.080M
N/A
|
$3.350M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$5.033M
7.35%
YoY
|
$4.919M
7.52%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$2.990M
-10.76%
YoY
|
$3.117M
-71.1%
YoY
|
$3.021M
-72.47%
YoY
|
$3.080M
-72.79%
YoY
|
$3.350M
-62.02%
YoY
|
$10.78M
18.53%
YoY
|
$10.97M
21.84%
YoY
|
$11.32M
24.32%
YoY
|
$8.822M
-3.13%
YoY
|
$9.098M
-7.0%
YoY
|
$9.006M
N/A
|
$9.107M
10.01%
YoY
|
$9.107M
N/A
|
$9.783M
94.39%
YoY
|
N/A
|
$8.279M
64.19%
YoY
|
N/A
|
$5.033M
7.35%
YoY
|
$4.919M
N/A
|
| Total Long-Term Assets |
$8.736M
-19.58%
YoY
|
$8.981M
-16.72%
YoY
|
$8.585M
-21.76%
YoY
|
$8.640M
-23.69%
YoY
|
$10.86M
23.14%
YoY
|
$10.78M
18.53%
YoY
|
$10.97M
21.84%
YoY
|
$11.32M
24.32%
YoY
|
$8.822M
-3.13%
YoY
|
$9.098M
-7.0%
YoY
|
$9.006M
N/A
|
$9.107M
10.01%
YoY
|
$9.107M
N/A
|
$9.783M
87.09%
YoY
|
N/A
|
$8.279M
58.28%
YoY
|
N/A
|
$5.229M
4.79%
YoY
|
$5.112M
6.64%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$46.26K
-71.6%
YoY
|
$76.36K
-56.73%
YoY
|
$47.96K
-82.27%
YoY
|
$69.00K
-84.09%
YoY
|
$162.9K
-90.84%
YoY
|
$176.5K
-90.23%
YoY
|
$270.4K
-85.0%
YoY
|
$433.5K
-42.85%
YoY
|
$1.778M
2.99%
YoY
|
$1.805M
167.17%
YoY
|
$1.803M
N/A
|
$758.6K
159.01%
YoY
|
$1.726M
N/A
|
$675.7K
-18.65%
YoY
|
N/A
|
$292.9K
-44.52%
YoY
|
N/A
|
$830.6K
252.44%
YoY
|
$996.3K
51.15%
YoY
|
| Total Long-Term Assets |
|
|
|||||||||||||||||
| Total Assets |
$8.783M
-20.35%
YoY
|
$9.057M
-17.37%
YoY
|
$8.633M
-23.21%
YoY
|
$8.709M
-25.91%
YoY
|
$11.03M
4.03%
YoY
|
$10.96M
0.52%
YoY
|
$11.24M
4.01%
YoY
|
$11.76M
19.16%
YoY
|
$10.60M
-2.15%
YoY
|
$10.90M
4.25%
YoY
|
$10.81M
N/A
|
$9.866M
15.1%
YoY
|
$10.83M
N/A
|
$10.46M
72.6%
YoY
|
N/A
|
$8.572M
48.86%
YoY
|
N/A
|
$6.060M
17.28%
YoY
|
$6.108M
12.02%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$5.718M
13.11%
YoY
|
$5.796M
26.93%
YoY
|
$5.422M
24.73%
YoY
|
$5.196M
31.19%
YoY
|
$5.055M
30.58%
YoY
|
$4.566M
18.44%
YoY
|
$4.347M
17.95%
YoY
|
$3.960M
13.94%
YoY
|
$3.871M
5.03%
YoY
|
$3.855M
8.23%
YoY
|
$3.685M
N/A
|
$3.476M
220.27%
YoY
|
$3.686M
N/A
|
$3.562M
303.05%
YoY
|
N/A
|
$1.085M
1.1%
YoY
|
N/A
|
$883.8K
-8.37%
YoY
|
$1.111M
16.79%
YoY
|
| Accrued Expenses |
$8.272M
47.55%
YoY
|
$7.840M
21.72%
YoY
|
$7.049M
18.78%
YoY
|
$6.193M
4.22%
YoY
|
$5.607M
182.65%
YoY
|
$6.441M
229.19%
YoY
|
$5.935M
211.37%
YoY
|
$5.943M
233.62%
YoY
|
$1.984M
23.28%
YoY
|
$1.957M
107.48%
YoY
|
$1.906M
N/A
|
$1.781M
89.04%
YoY
|
$1.609M
N/A
|
$943.0K
14.88%
YoY
|
N/A
|
$942.2K
-21.91%
YoY
|
N/A
|
$820.8K
54.45%
YoY
|
$979.1K
51.06%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$9.464M
-0.58%
YoY
|
$9.539M
2.2%
YoY
|
$8.928M
-2.05%
YoY
|
$8.921M
-4.81%
YoY
|
$9.519M
-4.76%
YoY
|
$9.334M
-8.09%
YoY
|
$9.115M
-8.0%
YoY
|
$9.372M
6.29%
YoY
|
$9.994M
N/A
|
$10.15M
N/A
|
$9.907M
N/A
|
$8.817M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$848.0K
-47.98%
YoY
|
$497.3K
-85.23%
YoY
|
| Long-Term Debt Due |
$9.464M
-0.58%
YoY
|
$9.539M
2.2%
YoY
|
$8.928M
-2.05%
YoY
|
$8.921M
-4.81%
YoY
|
$9.519M
-4.76%
YoY
|
$9.334M
-8.09%
YoY
|
$9.115M
-8.0%
YoY
|
$9.372M
6.29%
YoY
|
$9.994M
103.9%
YoY
|
$10.15M
32.35%
YoY
|
$9.907M
N/A
|
$8.817M
13.54%
YoY
|
$4.901M
N/A
|
$7.673M
17.45%
YoY
|
N/A
|
$7.765M
22.72%
YoY
|
N/A
|
$6.533M
19.29%
YoY
|
$6.405M
61.17%
YoY
|
| Total Short-Term Liabilities |
$38.72M
16.74%
YoY
|
$37.78M
13.92%
YoY
|
$35.22M
12.61%
YoY
|
$33.51M
8.72%
YoY
|
$33.16M
26.57%
YoY
|
$33.16M
26.64%
YoY
|
$31.27M
32.53%
YoY
|
$30.82M
37.98%
YoY
|
$26.20M
52.07%
YoY
|
$26.19M
47.44%
YoY
|
$23.60M
N/A
|
$22.34M
60.2%
YoY
|
$17.23M
N/A
|
$17.76M
87.68%
YoY
|
N/A
|
$13.94M
34.62%
YoY
|
N/A
|
$9.463M
3.47%
YoY
|
$9.433M
4.5%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$33.98K
-98.01%
YoY
|
$42.95K
N/A
|
$52.50K
-97.0%
YoY
|
$3.857M
N/A
|
$1.705M
759.91%
YoY
|
N/A
|
$1.752M
2131.06%
YoY
|
N/A
|
$198.2K
237.67%
YoY
|
$79.52K
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$69.85K
-96.28%
YoY
|
$89.96K
N/A
|
$117.0K
-94.02%
YoY
|
$4.003M
N/A
|
$1.875M
315.39%
YoY
|
N/A
|
$1.956M
1114.77%
YoY
|
N/A
|
$451.5K
669.09%
YoY
|
$339.5K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$38.72M
16.74%
YoY
|
$37.78M
13.92%
YoY
|
$35.22M
12.61%
YoY
|
$33.51M
8.72%
YoY
|
$33.16M
26.57%
YoY
|
$33.16M
26.64%
YoY
|
$31.27M
32.53%
YoY
|
$30.82M
37.98%
YoY
|
$26.20M
52.07%
YoY
|
$26.19M
47.44%
YoY
|
$23.60M
N/A
|
$22.34M
60.2%
YoY
|
$17.23M
N/A
|
$17.76M
87.68%
YoY
|
N/A
|
$13.94M
34.62%
YoY
|
N/A
|
$9.463M
3.47%
YoY
|
$9.433M
4.5%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$69.85K
-96.28%
YoY
|
$89.96K
N/A
|
$117.0K
-94.02%
YoY
|
$4.003M
N/A
|
$1.875M
315.39%
YoY
|
N/A
|
$1.956M
1114.77%
YoY
|
N/A
|
$451.5K
669.09%
YoY
|
$339.5K
N/A
|
| Total Liabilities |
$38.72M
16.74%
YoY
|
$37.78M
13.92%
YoY
|
$35.22M
12.61%
YoY
|
$33.51M
8.72%
YoY
|
$33.16M
26.57%
YoY
|
$33.16M
26.31%
YoY
|
$31.27M
32.03%
YoY
|
$30.82M
37.26%
YoY
|
$26.20M
23.4%
YoY
|
$26.26M
33.72%
YoY
|
$23.69M
N/A
|
$22.46M
41.23%
YoY
|
$21.23M
N/A
|
$19.64M
98.05%
YoY
|
N/A
|
$15.90M
51.16%
YoY
|
N/A
|
$9.914M
7.72%
YoY
|
$9.772M
8.26%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$50.93M
20.64%
YoY
|
-$49.13M
15.67%
YoY
|
-$48.31M
20.49%
YoY
|
-$46.43M
20.38%
YoY
|
-$42.22M
18.86%
YoY
|
-$42.48M
23.74%
YoY
|
-$40.10M
27.78%
YoY
|
-$38.57M
27.11%
YoY
|
-$35.52M
30.96%
YoY
|
-$34.33M
46.53%
YoY
|
-$31.38M
N/A
|
-$30.35M
65.51%
YoY
|
-$27.12M
N/A
|
-$23.43M
60.75%
YoY
|
N/A
|
-$18.33M
36.13%
YoY
|
N/A
|
-$14.57M
16.26%
YoY
|
-$13.78M
N/A
|
| Common Stock |
$14.24K
8.37%
YoY
|
$14.24K
13.56%
YoY
|
$13.74K
9.57%
YoY
|
$13.14K
4.84%
YoY
|
$13.14K
5.25%
YoY
|
$12.54K
3.3%
YoY
|
$12.54K
5.65%
YoY
|
$12.53K
10.42%
YoY
|
$12.48K
16.26%
YoY
|
$12.14K
18.26%
YoY
|
$11.87K
N/A
|
$11.35K
22.0%
YoY
|
$10.74K
N/A
|
$10.26K
11.75%
YoY
|
N/A
|
$9.302K
12.23%
YoY
|
N/A
|
$9.184K
42.72%
YoY
|
$8.920K
47.39%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$29.93M
35.22%
YoY
|
-$28.72M
29.36%
YoY
|
-$26.58M
32.71%
YoY
|
-$24.80M
30.07%
YoY
|
-$22.14M
41.88%
YoY
|
-$22.20M
44.62%
YoY
|
-$20.03M
55.54%
YoY
|
-$19.07M
51.45%
YoY
|
-$15.60M
50.02%
YoY
|
-$15.35M
67.29%
YoY
|
-$12.88M
37.61%
YoY
|
-$12.59M
71.79%
YoY
|
-$10.40M
125.59%
YoY
|
-$9.177M
108.52%
YoY
|
-$9.359M
145.22%
YoY
|
-$7.329M
53.94%
YoY
|
-$4.611M
3.05%
YoY
|
-$4.401M
9.01%
YoY
|
-$3.816M
6.79%
YoY
|
| Total Liabilities & Shareholders Equity |
$8.783M
-20.35%
YoY
|
$9.057M
-17.37%
YoY
|
$8.633M
-23.21%
YoY
|
$8.709M
-25.91%
YoY
|
$11.03M
4.03%
YoY
|
$10.96M
0.52%
YoY
|
$11.24M
4.01%
YoY
|
$11.76M
19.16%
YoY
|
$10.60M
-2.15%
YoY
|
$10.90M
4.25%
YoY
|
$10.81M
N/A
|
$9.866M
15.1%
YoY
|
$10.83M
N/A
|
$10.46M
72.6%
YoY
|
N/A
|
$8.572M
48.86%
YoY
|
N/A
|
$6.060M
17.28%
YoY
|
$6.108M
12.02%
YoY
|
Loading...