Financial Snapshot

Revenue
$23.86M
TTM
Gross Margin
57.62%
TTM
Net Earnings
-$2.212M
TTM
Current Assets
Q4 2023
Current Liabilities
Q4 2023
Current Ratio
341.21%
Q4 2023
Total Assets
Q4 2023
Total Liabilities
$13.07M
Q4 2023
Book Value
$37.19M
Q4 2023
Cash
Q4 2023
P/E
-31.51
Nov 29, 2024 EST
Free Cash Flow

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $32.79M $35.56M $34.92M $33.35M $35.14M $92.60M $64.29M $67.83M $63.74M $77.54M $51.52M $77.70M $88.59M $49.70M $54.52M $57.11M $62.70M $63.60M $58.39M $60.47M $58.66M $42.97M $41.02M $38.57M $31.97M $32.11M $25.51M $18.18M $17.08M $16.84M $10.72M $10.03M $7.400M $7.490M $8.920M $8.380M
YoY Change -7.78% 1.84% 4.7% -5.09% -62.05% 44.03% -5.22% 6.42% -17.8% 50.5% -33.69% -12.29% 78.25% -8.84% -4.54% -8.92% -1.42% 8.92% -3.44% 3.09% 36.51% 4.75% 6.35% 20.64% -0.44% 25.87% 40.32% 6.44% 1.43% 57.09% 6.88% 35.54% -1.2% -16.03% 6.44%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $32.79M $35.56M $34.92M $33.35M $35.14M $92.60M $64.29M $67.83M $63.74M $77.54M $51.52M $77.70M $88.59M $49.70M $54.52M $57.11M $62.70M $63.60M $58.39M $60.47M $58.66M $42.97M $41.02M $38.57M $31.97M $32.11M $25.51M $18.18M $17.08M $16.84M $10.72M $10.03M $7.400M $7.490M $8.920M $8.380M
Cost Of Revenue $13.94M $14.06M $12.94M $11.24M $13.44M $52.30M $32.97M $34.57M $32.72M $43.05M $31.06M $44.16M $49.09M $31.40M $33.40M $37.56M $38.16M $37.24M $36.66M $33.23M $32.85M $23.92M $21.51M $20.52M $16.69M $16.64M $14.09M $10.50M $9.420M $9.120M $5.990M $5.670M $5.510M $4.490M $5.320M $5.040M
Gross Profit $18.85M $21.50M $21.98M $22.11M $21.70M $40.30M $31.33M $33.26M $31.01M $34.49M $20.46M $33.53M $39.50M $18.30M $21.11M $19.55M $24.54M $26.36M $21.73M $27.24M $25.81M $19.04M $19.52M $18.05M $15.27M $15.47M $11.42M $7.680M $7.660M $7.720M $4.740M $4.360M $1.890M $3.000M $3.600M $3.330M
Gross Profit Margin 57.48% 60.47% 62.95% 66.3% 61.75% 43.52% 48.73% 49.03% 48.65% 44.48% 39.71% 43.15% 44.59% 36.82% 38.72% 34.23% 39.14% 41.45% 37.22% 45.05% 44.0% 44.31% 47.59% 46.8% 47.76% 48.18% 44.77% 42.24% 44.85% 45.84% 44.22% 43.47% 25.54% 40.05% 40.36% 39.74%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Selling, General & Admin $16.11M $15.99M $16.97M $15.08M $16.02M $29.70M $26.01M $24.71M $21.81M $26.03M $20.57M $23.94M $28.10M $18.85M $18.92M $23.20M $17.13M $17.15M $17.35M $18.29M $16.73M $13.58M $12.88M $11.79M $9.920M $10.39M $8.180M $4.200M $4.300M $4.170M $2.940M $1.720M $1.870M $1.630M $1.470M $2.490M
YoY Change 0.76% -5.78% 12.51% -5.87% -46.06% 14.19% 5.26% 13.3% -16.21% 26.54% -14.08% -14.8% 49.07% -0.37% -18.45% 35.43% -0.12% -1.15% -5.14% 9.32% 23.2% 5.43% 9.25% 18.85% -4.52% 27.02% 94.76% -2.33% 3.12% 41.84% 70.93% -8.02% 14.72% 10.88% -40.96%
% of Gross Profit 85.46% 74.35% 77.19% 68.2% 73.82% 73.7% 83.02% 74.29% 70.33% 75.47% 100.54% 71.4% 71.14% 103.01% 89.63% 118.67% 69.8% 65.06% 79.84% 67.14% 64.82% 71.32% 65.98% 65.32% 64.96% 67.16% 71.63% 54.69% 56.14% 54.02% 62.03% 39.45% 98.94% 54.33% 40.83% 74.77%
Research & Development $4.005M $4.032M $3.933M $3.970M $5.090M $6.850M $6.560M $6.780M $4.810M $4.600M $4.410M $4.040M $3.900M $4.110M $5.060M $5.560M $5.310M $5.380M $5.270M $4.680M $4.770M $3.130M $3.050M $2.980M $2.680M $2.260M $1.980M $2.020M $2.020M $1.530M $770.0K $770.0K $630.0K $400.0K $410.0K $400.0K
YoY Change -0.67% 2.52% -0.93% -22.0% -25.69% 4.42% -3.24% 40.96% 4.57% 4.31% 9.16% 3.59% -5.11% -18.77% -8.99% 4.71% -1.3% 2.09% 12.61% -1.89% 52.4% 2.62% 2.35% 11.19% 18.58% 14.14% -1.98% 0.0% 32.03% 98.7% 0.0% 22.22% 57.5% -2.44% 2.5%
% of Gross Profit 21.25% 18.75% 17.89% 17.96% 23.46% 17.0% 20.94% 20.38% 15.51% 13.34% 21.55% 12.05% 9.87% 22.46% 23.97% 28.44% 21.64% 20.41% 24.25% 17.18% 18.48% 16.44% 15.63% 16.51% 17.55% 14.61% 17.34% 26.3% 26.37% 19.82% 16.24% 17.66% 33.33% 13.33% 11.39% 12.01%
Depreciation & Amortization $917.0K $1.430M $1.869M $1.960M $2.100M $2.250M $1.880M $1.740M $1.500M $1.970M $1.720M $1.180M $1.220M $1.060M $1.200M $1.190M $1.210M $1.200M $1.250M $1.970M $1.380M $1.100M $1.360M $1.380M $1.390M $1.390M $2.100M $620.0K $640.0K $610.0K $490.0K $380.0K $270.0K $190.0K
YoY Change -35.87% -23.49% -4.64% -6.67% -6.67% 19.68% 8.05% 16.0% -23.86% 14.53% 45.76% -3.28% 15.09% -11.67% 0.84% -1.65% 0.83% -4.0% -36.55% 42.75% 25.45% -19.12% -1.45% -0.72% 0.0% -33.81% 238.71% -3.13% 4.92% 24.49% 28.95% 40.74% 42.11%
% of Gross Profit 4.87% 6.65% 8.5% 8.86% 9.68% 5.58% 6.0% 5.23% 4.84% 5.71% 8.41% 3.52% 3.09% 5.79% 5.68% 6.09% 4.93% 4.55% 5.75% 7.23% 5.35% 5.78% 6.97% 7.65% 9.1% 8.99% 18.39% 8.07% 8.36% 7.9% 10.34% 8.72% 14.29% 6.33%
Operating Expenses $20.11M $20.02M $20.90M $19.06M $21.11M $36.55M $32.57M $31.49M $26.63M $30.63M $24.98M $27.98M $29.69M $22.96M $23.98M $28.76M $22.44M $22.52M $22.61M $22.97M $21.50M $16.71M $15.93M $14.77M $12.60M $12.65M $10.16M $6.220M $6.320M $5.690M $3.710M $2.490M $2.490M $2.020M $1.880M $2.890M
YoY Change 0.47% -4.22% 9.65% -9.71% -42.24% 12.22% 3.43% 18.25% -13.06% 22.62% -10.72% -5.76% 29.31% -4.25% -16.62% 28.16% -0.36% -0.4% -1.57% 6.84% 28.67% 4.9% 7.85% 17.22% -0.4% 24.51% 63.34% -1.58% 11.07% 53.37% 49.0% 0.0% 23.27% 7.45% -34.95%
Operating Profit -$1.265M $1.484M $1.081M $3.050M $590.0K $3.750M -$1.240M $1.770M $4.380M $3.860M -$4.520M $5.550M $9.810M -$4.660M -$2.870M -$9.210M $2.100M $3.840M -$880.0K $4.270M $4.310M $2.330M $3.590M $3.280M $2.670M $2.820M $1.260M $1.460M $1.340M $2.030M $1.030M $1.870M -$600.0K $980.0K $1.720M $440.0K
YoY Change -185.24% 37.28% -64.56% 416.95% -84.27% -402.42% -170.06% -59.59% 13.47% -185.4% -181.44% -43.43% -310.52% 62.37% -68.84% -538.57% -45.31% -536.36% -120.61% -0.93% 84.98% -35.1% 9.45% 22.85% -5.32% 123.81% -13.7% 8.96% -33.99% 97.09% -44.92% -411.67% -161.22% -43.02% 290.91%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Interest Expense $140.0K -$1.010M -$1.020M -$1.130M $1.360M -$3.960M -$590.0K $640.0K $1.980M $60.00K -$470.0K $760.0K -$970.0K -$1.570M -$1.310M -$2.060M -$860.0K -$810.0K -$760.0K -$1.000M $200.0K $40.00K -$210.0K -$130.0K -$220.0K $80.00K -$190.0K -$130.0K -$310.0K -$220.0K -$420.0K -$800.0K -$530.0K -$360.0K -$310.0K
YoY Change -113.86% -0.98% -9.73% -183.09% -134.34% 571.19% -192.19% -67.68% 3200.0% -112.77% -161.84% -178.35% -38.22% 19.85% -36.41% 139.53% 6.17% 6.58% -24.0% -600.0% 400.0% -119.05% 61.54% -40.91% -375.0% -142.11% 46.15% -58.06% 40.91% -47.62% -47.5% 50.94% 47.22% 16.13%
% of Operating Profit 9.43% -93.43% -33.44% -191.53% 36.27% -33.33% 14.61% 51.3% -8.47% 7.75% -98.1% -22.4% -17.8% -23.2% 8.58% 1.11% -6.4% -4.87% -7.8% 6.35% -13.01% -9.7% -15.27% -21.36% -22.46% -54.08% -20.93% -70.45%
Other Income/Expense, Net -$64.00K $141.0K -$1.011M $0.00 $10.00K $10.00K $0.00 $0.00 $0.00 $0.00 -$10.00K -$10.00K $10.00K
YoY Change -145.39% -113.95% -100.0% 0.0% -100.0% 0.0% -200.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Pretax Income -$1.329M $1.625M $70.00K $2.040M -$540.0K $5.120M -$5.210M $900.0K $5.030M $3.400M -$4.460M $5.090M $10.57M -$5.630M -$4.430M -$15.87M -$860.0K $2.970M -$1.700M $2.310M $3.300M $2.530M $3.620M $3.070M $2.550M $2.600M -$670.0K $1.270M $1.220M $1.710M $810.0K $1.460M -$1.400M $440.0K $1.350M $140.0K
YoY Change -181.78% 2221.43% -96.57% -477.78% -110.55% -198.27% -678.89% -82.11% 47.94% -176.23% -187.62% -51.84% -287.74% 27.09% -72.09% 1745.35% -128.96% -274.71% -173.59% -30.0% 30.43% -30.11% 17.92% 20.39% -1.92% -488.06% -152.76% 4.1% -28.65% 111.11% -44.52% -204.29% -418.18% -67.41% 864.29%
Income Tax -$40.00K -$2.404M $2.261M $1.770M $320.0K $2.070M $1.320M -$120.0K $1.920M $80.00K $70.00K $990.0K $720.0K $600.0K $860.0K $3.070M $280.0K $940.0K -$30.00K $1.130M $910.0K $650.0K $450.0K $180.0K $260.0K $340.0K $240.0K $80.00K $160.0K $0.00 $180.0K $30.00K $10.00K $100.0K $100.0K $10.00K
% Of Pretax Income -147.94% 3230.0% 86.76% 40.43% -13.33% 38.17% 2.35% 19.45% 6.81% 31.65% 48.92% 27.58% 25.69% 12.43% 5.86% 10.2% 13.08% 6.3% 13.11% 0.0% 22.22% 2.05% 22.73% 7.41% 7.14%
Net Earnings -$1.289M $3.831M $6.416M $360.0K $2.290M $2.950M -$6.910M $1.030M $3.140M $3.410M -$4.460M $4.090M $9.840M -$6.210M -$1.140M -$32.60M $1.880M $810.0K -$3.210M $1.050M $2.400M $1.890M $3.170M $2.890M $1.930M $2.260M -$900.0K $1.200M $1.060M $1.710M $630.0K $1.420M -$1.410M $340.0K $1.250M $130.0K
YoY Change -133.65% -40.29% 1682.22% -84.28% -22.37% -142.69% -770.87% -67.2% -7.92% -176.46% -209.05% -58.43% -258.45% 444.74% -96.5% -1834.04% 132.1% -125.23% -405.71% -56.25% 26.98% -40.38% 9.69% 49.74% -14.6% -351.11% -175.0% 13.21% -38.01% 171.43% -55.63% -200.71% -514.71% -72.8% 861.54%
Net Earnings / Revenue -3.93% 10.77% 18.38% 1.08% 6.52% 3.19% -10.75% 1.52% 4.93% 4.4% -8.66% 5.26% 11.11% -12.49% -2.09% -57.08% 3.0% 1.27% -5.5% 1.74% 4.09% 4.4% 7.73% 7.49% 6.04% 7.04% -3.53% 6.6% 6.21% 10.15% 5.88% 14.16% -19.05% 4.54% 14.01% 1.55%
Basic Earnings Per Share -$0.06 $0.16 $0.28
Diluted Earnings Per Share -$0.06 $0.16 $0.28 $0.00 $0.09 $0.13 -$0.30 $0.06 $0.19 $0.21 -$0.28 $0.26 $0.78 -$0.60 -$0.10 -$3.13 $0.18 $0.07 -$0.32 $0.14 $0.30 $0.22 $0.38 $0.36 $0.24 $0.29 -$0.12 $0.22 $0.19 $0.33 $0.12 $0.36 -$0.36 $0.09 $0.32 $0.03

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Cash & Short-Term Investments $15.00M $26.40M $27.10M $51.30M $51.80M $49.50M $50.70M $30.40M $29.60M $38.40M $38.60M $35.60M $16.60M $13.70M $19.10M $29.90M $22.20M $27.20M $12.00M $10.10M $6.200M $11.00M $11.80M $9.900M $13.30M $11.20M $5.700M $4.300M $4.400M $4.400M $0.00 $0.00
YoY Change -43.18% -2.58% -47.17% -0.97% 4.65% -2.37% 66.78% 2.7% -22.92% -0.52% 8.43% 114.46% 21.17% -28.27% -36.12% 34.68% -18.38% 126.67% 18.81% 62.9% -43.64% -6.78% 19.19% -25.56% 18.75% 96.49% 32.56% -2.27% 0.0%
Cash & Equivalents $14.90M $26.40M $27.10M $34.50M $38.70M $22.50M $19.70M $27.30M $21.60M $32.20M $36.80M $32.60M $16.60M $11.90M $16.80M $9.200M $4.900M $10.10M $12.00M $4.400M $2.500M $2.700M $3.600M $2.000M $2.000M $1.800M $5.500M $4.300M $4.400M $4.400M $0.00 $0.00
Short-Term Investments $100.0K $0.00 $16.70M $13.20M $27.00M $31.00M $3.100M $8.000M $6.100M $1.800M $3.000M $1.800M $2.200M $20.70M $17.30M $17.10M $0.00 $5.800M $3.700M $8.300M $8.300M $7.900M $11.30M $9.400M $200.0K $0.00 $0.00 $0.00 $0.00 $0.00
Other Short-Term Assets $700.0K $700.0K $2.700M $2.500M $5.800M $4.700M $4.000M $2.200M $4.700M $8.200M $9.700M $6.900M $4.500M $1.100M $13.40M $4.000M $1.600M $1.200M $500.0K $3.700M $600.0K $500.0K $300.0K $800.0K $300.0K $200.0K $300.0K $100.0K $100.0K $200.0K $0.00 $0.00
YoY Change 0.0% -74.07% 8.0% -56.9% 23.4% 17.5% 81.82% -53.19% -42.68% -15.46% 40.58% 53.33% 309.09% -91.79% 235.0% 150.0% 33.33% 140.0% -86.49% 516.67% 20.0% 66.67% -62.5% 166.67% 50.0% -33.33% 200.0% 0.0% -50.0%
Inventory $8.400M $5.800M $12.40M $12.60M $13.90M $9.600M $6.800M $7.900M $8.100M $8.400M $8.500M $9.700M $10.30M $10.90M $12.70M $23.80M $14.00M $11.10M $12.70M $11.80M $8.100M $8.500M $9.500M $6.700M $8.000M $8.500M $4.100M $5.500M $4.300M $4.100M $2.500M $2.300M
Prepaid Expenses
Receivables $10.30M $7.700M $33.10M $27.60M $20.20M $20.80M $17.90M $19.30M $25.00M $15.00M $20.30M $18.10M $18.00M $18.20M $20.90M $34.50M $37.00M $37.10M $24.60M $23.80M $19.10M $12.30M $8.900M $11.00M $10.20M $11.10M $9.500M $8.900M $8.600M $6.500M $5.300M $3.400M
Other Receivables $800.0K $1.400M $2.800M $2.300M $1.500M $1.000M $600.0K $700.0K $900.0K $800.0K $1.300M $1.400M $1.200M $800.0K $3.300M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $35.30M $41.90M $78.00M $96.30M $93.20M $85.60M $80.00M $60.40M $68.30M $70.80M $78.40M $71.60M $50.80M $44.70M $69.40M $92.20M $74.70M $76.50M $49.70M $49.40M $34.00M $32.40M $30.60M $28.40M $31.80M $30.90M $19.60M $18.80M $17.40M $15.20M $7.800M $5.800M
YoY Change -15.75% -46.28% -19.0% 3.33% 8.88% 7.0% 32.45% -11.57% -3.53% -9.69% 9.5% 40.94% 13.65% -35.59% -24.73% 23.43% -2.35% 53.92% 0.61% 45.29% 4.94% 5.88% 7.75% -10.69% 2.91% 57.65% 4.26% 8.05% 14.47% 94.87% 34.48%
Property, Plant & Equipment $2.600M $3.300M $9.500M $9.700M $6.300M $5.700M $5.300M $5.400M $6.100M $7.300M $7.100M $6.500M $6.800M $9.200M $8.400M $8.400M $7.700M $15.60M $14.70M $11.50M $9.100M $8.600M $8.400M $5.400M $5.400M $5.200M $3.400M $3.600M $3.800M $3.700M $3.400M $3.600M
YoY Change -21.21% -65.26% -2.06% 53.97% 10.53% 7.55% -1.85% -11.48% -16.44% 2.82% 9.23% -4.41% -26.09% 9.52% 0.0% 9.09% -50.64% 6.12% 27.83% 26.37% 5.81% 2.38% 55.56% 0.0% 3.85% 52.94% -5.56% -5.26% 2.7% 8.82% -5.56%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $100.0K $100.0K $100.0K $200.0K $100.0K $100.0K $100.0K $0.00 $0.00 $2.200M $2.200M $200.0K $3.200M $7.100M $5.400M $1.800M $6.000M $3.100M $8.600M $3.600M $2.900M $2.700M $0.00
YoY Change 0.0% 0.0% -50.0% 100.0% 0.0% 0.0% -100.0% 0.0% 1000.0% -93.75% -54.93% 31.48% 200.0% -70.0% 93.55% -63.95% 138.89% 24.14% 7.41%
Other Assets $2.000M $500.0K $5.600M $5.600M $4.700M $4.100M $3.400M $2.800M $2.700M $2.600M $2.200M $2.100M $2.100M $2.500M $2.800M $3.800M $10.50M $2.900M $2.300M $2.300M $2.200M $2.500M $2.300M $1.500M $800.0K $600.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 300.0% -91.07% 0.0% 19.15% 14.63% 20.59% 21.43% 3.7% 3.85% 18.18% 4.76% 0.0% -16.0% -10.71% -26.32% -63.81% 262.07% 26.09% 0.0% 4.55% -12.0% 8.7% 53.33% 87.5% 33.33%
Total Long-Term Assets $16.60M $17.50M $30.10M $30.70M $26.00M $26.90M $26.00M $14.60M $15.50M $16.90M $12.60M $14.40M $14.90M $16.00M $21.10M $34.00M $29.00M $25.30M $28.30M $22.00M $25.70M $20.90M $18.30M $14.80M $11.80M $11.20M $4.300M $4.900M $5.100M $4.600M $4.200M $4.600M
YoY Change -5.14% -41.86% -1.95% 18.08% -3.35% 3.46% 78.08% -5.81% -8.28% 34.13% -12.5% -3.36% -6.88% -24.17% -37.94% 17.24% 14.62% -10.6% 28.64% -14.4% 22.97% 14.21% 23.65% 25.42% 5.36% 160.47% -12.24% -3.92% 10.87% 9.52% -8.7%
Total Assets $51.90M $59.40M $108.1M $127.0M $119.2M $112.5M $106.0M $75.00M $83.80M $87.70M $91.00M $86.00M $65.70M $60.70M $90.50M $126.2M $103.7M $101.8M $78.00M $71.40M $59.70M $53.30M $48.90M $43.20M $43.60M $42.10M $23.90M $23.70M $22.50M $19.80M $12.00M $10.40M
YoY Change
Accounts Payable $2.400M $2.700M $7.700M $5.400M $6.400M $5.200M $4.000M $13.90M $18.20M $13.30M $16.90M $6.700M $3.900M $4.000M $13.10M $7.300M $6.000M $10.20M $5.900M $8.000M $5.900M $5.300M $5.800M $4.300M $4.000M $3.500M $2.100M $3.800M $3.500M $2.900M $2.600M $2.500M
YoY Change -11.11% -64.94% 42.59% -15.63% 23.08% 30.0% -71.22% -23.63% 36.84% -21.3% 152.24% 71.79% -2.5% -69.47% 79.45% 21.67% -41.18% 72.88% -26.25% 35.59% 11.32% -8.62% 34.88% 7.5% 14.29% 66.67% -44.74% 8.57% 20.69% 11.54% 4.0%
Accrued Expenses $3.800M $11.30M $15.30M $12.70M $11.60M $10.60M $9.000M $11.40M $6.900M $7.200M $13.90M $9.300M $8.300M $4.600M $3.900M $2.100M $1.900M $1.900M $1.400M $1.100M $2.600M $2.400M $400.0K $400.0K
YoY Change -66.37% -26.14% 20.47% 9.48% 9.43% 17.78% 65.22% -4.17% -48.2% 49.46% 12.05% 80.43% 17.95% 85.71% 10.53% 0.0% 35.71% 27.27% -57.69% 8.33% 500.0% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.600M $5.800M $5.400M $5.400M $9.300M $8.200M $23.20M $16.40M $17.00M $18.10M $15.60M $12.60M $9.300M $2.400M $1.300M $1.200M $1.400M $4.600M $1.900M $1.800M $2.400M $2.200M $2.100M $5.700M
YoY Change -100.0% -55.17% 7.41% 0.0% -41.94% 13.41% -64.66% 41.46% -3.53% -6.08% 16.03% 23.81% 35.48% 287.5% 84.62% 8.33% -14.29% -69.57% 142.11% 5.56% -25.0% 9.09% 4.76% -63.16%
Long-Term Debt Due $0.00 $500.0K $500.0K $0.00 $0.00 $500.0K $1.800M $800.0K $4.300M $800.0K $3.600M $1.800M $3.800M $1.100M $3.900M $1.400M $6.000M $4.100M $1.100M $0.00 $0.00 $0.00 $0.00 $0.00 $500.0K
YoY Change -100.0% 0.0% -100.0% -72.22% 125.0% -81.4% 437.5% -77.78% 100.0% -52.63% 245.45% -71.79% 178.57% -76.67% 46.34% 272.73% -100.0%
Total Short-Term Liabilities $10.50M $19.30M $33.20M $29.10M $32.10M $26.20M $21.30M $16.50M $22.50M $23.80M $29.20M $31.10M $24.20M $24.00M $53.20M $50.70M $34.80M $41.10M $28.10M $28.00M $18.30M $14.00M $10.30M $12.90M $13.00M $12.90M $4.500M $6.000M $5.900M $5.100M $4.800M $8.600M
YoY Change -45.6% -41.87% 14.09% -9.35% 22.52% 23.0% 29.09% -26.67% -5.46% -18.49% -6.11% 28.51% 0.83% -54.89% 4.93% 45.69% -15.33% 46.26% 0.36% 53.01% 30.71% 35.92% -20.16% -0.77% 0.78% 186.67% -25.0% 1.69% 15.69% 6.25% -44.19%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.400M $1.900M $0.00 $0.00 $10.00M $500.0K $2.300M $3.100M $7.400M $1.700M $3.500M $1.900M $4.700M $5.000M $6.300M $200.0K $3.400M $3.900M $2.600M $2.100M $2.100M $2.100M $5.300M $1.100M
YoY Change -100.0% -26.32% -100.0% 1900.0% -78.26% -25.81% -58.11% 335.29% -51.43% 84.21% -59.57% -6.0% -20.63% 3050.0% -94.12% -12.82% 50.0% 23.81% 0.0% 0.0% -60.38% 381.82%
Other Long-Term Liabilities $2.800M $3.400M $7.000M $6.900M $3.900M $3.200M $2.600M $2.700M $3.700M $4.200M $3.300M $3.600M $3.400M $3.600M $4.000M $4.700M $3.300M $2.200M $2.800M $2.600M $1.700M $1.600M $1.400M $1.200M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -17.65% -51.43% 1.45% 76.92% 21.88% 23.08% -3.7% -27.03% -11.9% 27.27% -8.33% 5.88% -5.56% -10.0% -14.89% 42.42% 50.0% -21.43% 7.69% 52.94% 6.25% 14.29% 16.67%
Total Long-Term Liabilities $2.800M $3.400M $7.000M $6.900M $3.900M $3.200M $2.600M $2.700M $5.100M $6.100M $3.300M $3.600M $13.40M $4.100M $6.300M $7.800M $10.70M $3.900M $6.300M $4.500M $6.400M $6.600M $7.700M $1.400M $3.400M $3.900M $2.600M $2.100M $2.100M $2.100M $5.300M $1.100M
YoY Change -17.65% -51.43% 1.45% 76.92% 21.88% 23.08% -3.7% -47.06% -16.39% 84.85% -8.33% -73.13% 226.83% -34.92% -19.23% -27.1% 174.36% -38.1% 40.0% -29.69% -3.03% -14.29% 450.0% -58.82% -12.82% 50.0% 23.81% 0.0% 0.0% -60.38% 381.82%
Total Liabilities $14.20M $23.60M $41.00M $39.30M $38.00M $29.60M $24.00M $19.20M $27.70M $30.10M $32.70M $35.00M $37.70M $28.40M $59.80M $60.60M $45.50M $44.90M $34.40M $32.50M $24.70M $20.60M $18.00M $14.30M $16.40M $16.80M $7.100M $8.100M $8.100M $7.200M $10.10M $9.700M
YoY Change -39.83% -42.44% 4.33% 3.42% 28.38% 23.33% 25.0% -30.69% -7.97% -7.95% -6.57% -7.16% 32.75% -52.51% -1.32% 33.19% 1.34% 30.52% 5.85% 31.58% 19.9% 14.44% 25.87% -12.8% -2.38% 136.62% -12.35% 0.0% 12.5% -28.71% 4.12%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Basic Shares Outstanding 23.31M shares 23.31M shares 23.21M shares
Diluted Shares Outstanding 23.31M shares 23.31M shares 23.21M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $69.697 Million

About Senstar Technologies Corp

Senstar Technologies Ltd is a IL-based company operating in Electronic Equipment, Instruments & Components industry. Senstar Technologies Ltd, formerly known as Magal Security Systems Ltd, is an Israel-based security solutions provider. The firm provides comprehensive physical, video and access control security products and solutions as well as critical site management. Senstar Technologies Ltd delivers its products as well as tailormade security solutions and turnkey projects to customers in worldwide.

Industry: Communications Equipment, NEC Peers: