|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$36.37M
1.74%
YoY
|
$35.75M
9.03%
YoY
|
$32.79M
-7.78%
YoY
|
$35.56M
1.84%
YoY
|
$34.92M
4.7%
YoY
|
| Cost Of Revenue |
$12.54M
-2.33%
YoY
|
$12.84M
-7.95%
YoY
|
$13.94M
-0.8%
YoY
|
$14.06M
8.67%
YoY
|
$12.94M
15.08%
YoY
|
| Gross Profit |
$23.84M
4.01%
YoY
|
$22.92M
21.59%
YoY
|
$18.85M
-12.34%
YoY
|
$21.50M
-2.18%
YoY
|
$21.98M
-0.58%
YoY
|
| Selling, General & Admin |
$17.48M
17.44%
YoY
|
$14.88M
-7.6%
YoY
|
$16.11M
0.76%
YoY
|
$15.99M
-5.78%
YoY
|
$16.97M
12.51%
YoY
|
| Research & Development |
$3.348M
-19.34%
YoY
|
$4.151M
3.65%
YoY
|
$4.005M
-0.67%
YoY
|
$4.032M
2.52%
YoY
|
$3.933M
-0.93%
YoY
|
| Depreciation & Amortization |
$676.0K
-7.78%
YoY
|
$733.0K
-20.07%
YoY
|
$917.0K
-35.87%
YoY
|
$1.430M
-23.49%
YoY
|
$1.869M
-4.64%
YoY
|
| Operating Expenses |
$20.83M
9.42%
YoY
|
$19.03M
-5.36%
YoY
|
$20.11M
0.47%
YoY
|
$20.02M
-4.22%
YoY
|
$20.90M
9.65%
YoY
|
| Operating Profit |
$3.010M
-22.48%
YoY
|
$3.883M
-406.96%
YoY
|
-$1.265M
-185.24%
YoY
|
$1.484M
37.28%
YoY
|
$1.081M
-64.56%
YoY
|
| Interest Expense |
$71.00K
-90.29%
YoY
|
$731.0K
-1242.19%
YoY
|
-$64.00K
-145.71%
YoY
|
$140.0K
-113.86%
YoY
|
-$1.010M
-0.98%
YoY
|
| Other Income/Expense, Net |
$71.00K
-90.29%
YoY
|
$731.0K
-1242.19%
YoY
|
-$64.00K
-145.39%
YoY
|
$141.0K
-113.95%
YoY
|
-$1.011M
N/A
|
| Pretax Income |
$3.081M
-33.22%
YoY
|
$4.614M
-447.18%
YoY
|
-$1.329M
-181.78%
YoY
|
$1.625M
2221.43%
YoY
|
$70.00K
-96.57%
YoY
|
| Income Tax |
-$136.0K
-106.88%
YoY
|
$1.977M
-5042.5%
YoY
|
-$40.00K
-98.34%
YoY
|
-$2.404M
-206.32%
YoY
|
$2.261M
27.74%
YoY
|
| Net Earnings |
$3.217M
21.99%
YoY
|
$2.637M
-304.58%
YoY
|
-$1.289M
-133.65%
YoY
|
$3.831M
-40.29%
YoY
|
$6.416M
1682.22%
YoY
|
| Basic Earnings Per Share |
$0.14
27.27%
YoY
|
$0.11
-283.33%
YoY
|
-$0.06
-137.5%
YoY
|
$0.16
-42.86%
YoY
|
$0.28
N/A
|
| Diluted Earnings Per Share |
$0.14
27.27%
YoY
|
$0.11
-283.33%
YoY
|
-$0.06
-137.5%
YoY
|
$0.16
-42.86%
YoY
|
$0.28
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
23.33M shares
0.08%
YoY
|
23.31M shares
0.01%
YoY
|
23.31M shares
0.01%
YoY
|
23.31M shares
0.43%
YoY
|
23.21M shares
N/A
|
| Diluted Shares Outstanding |
23.46M shares
0.64%
YoY
|
23.31M shares
0.01%
YoY
|
23.31M shares
0.0%
YoY
|
23.31M shares
0.44%
YoY
|
23.21M shares
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$8.772M
-12.28%
YoY
|
$9.500M
-2.06%
YoY
|
$9.654M
16.17%
YoY
|
$8.450M
12.52%
YoY
|
$10.00M
11.86%
YoY
|
$9.700M
8.15%
YoY
|
$8.310M
-1.54%
YoY
|
$7.510M
16.43%
YoY
|
$8.940M
-9.79%
YoY
|
$8.969M
-7.92%
YoY
|
$8.440M
-7.46%
YoY
|
$6.450M
-5.01%
YoY
|
$9.910M
9.99%
YoY
|
$9.740M
5.18%
YoY
|
$9.120M
-9.7%
YoY
|
$6.790M
3.82%
YoY
|
$9.010M
-201.35%
YoY
|
$9.260M
-49.26%
YoY
|
$10.10M
-38.3%
YoY
|
$6.540M
-14.17%
YoY
|
| Cost Of Revenue |
$3.380M
-7.14%
YoY
|
$3.108M
-0.06%
YoY
|
$3.274M
6.99%
YoY
|
$2.780M
-8.25%
YoY
|
$3.640M
-6.19%
YoY
|
$3.110M
-20.22%
YoY
|
$3.060M
-7.83%
YoY
|
$3.030M
6.32%
YoY
|
$3.880M
-9.77%
YoY
|
$3.898M
2.85%
YoY
|
$3.320M
-9.04%
YoY
|
$2.850M
22.84%
YoY
|
$4.300M
14.06%
YoY
|
$3.790M
4.12%
YoY
|
$3.650M
19.67%
YoY
|
$2.320M
-6.45%
YoY
|
$3.770M
-133.66%
YoY
|
$3.640M
-65.76%
YoY
|
$3.050M
-66.63%
YoY
|
$2.480M
-7.46%
YoY
|
| Gross Profit |
$5.392M
-15.22%
YoY
|
$6.392M
-3.0%
YoY
|
$6.380M
21.52%
YoY
|
$5.670M
26.56%
YoY
|
$6.360M
25.69%
YoY
|
$6.590M
29.95%
YoY
|
$5.250M
2.54%
YoY
|
$4.480M
24.79%
YoY
|
$5.060M
-9.8%
YoY
|
$5.071M
-14.77%
YoY
|
$5.120M
-6.57%
YoY
|
$3.590M
-19.69%
YoY
|
$5.610M
7.06%
YoY
|
$5.950M
5.68%
YoY
|
$5.480M
-22.38%
YoY
|
$4.470M
10.1%
YoY
|
$5.240M
126.84%
YoY
|
$5.630M
-26.21%
YoY
|
$7.060M
-2.35%
YoY
|
$4.060M
-17.81%
YoY
|
| Selling, General & Admin |
$4.814M
11.44%
YoY
|
$4.432M
27.72%
YoY
|
$4.507M
28.04%
YoY
|
$3.730M
4.48%
YoY
|
$4.320M
10.77%
YoY
|
$3.470M
-11.34%
YoY
|
$3.520M
-12.22%
YoY
|
$3.570M
-16.78%
YoY
|
$3.900M
0.52%
YoY
|
$3.914M
3.27%
YoY
|
$4.010M
-6.31%
YoY
|
$4.290M
6.19%
YoY
|
$3.880M
-27.34%
YoY
|
$3.790M
-5.96%
YoY
|
$4.280M
11.17%
YoY
|
$4.040M
8.02%
YoY
|
$5.340M
870.91%
YoY
|
$4.030M
-26.33%
YoY
|
$3.850M
-24.8%
YoY
|
$3.740M
-5.32%
YoY
|
| Research & Development |
$736.0K
N/A
|
$812.0K
N/A
|
$900.0K
N/A
|
$900.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.034M
0.39%
YoY
|
$1.040M
-4.59%
YoY
|
$1.040M
-5.45%
YoY
|
$820.0K
-28.07%
YoY
|
$1.030M
27.16%
YoY
|
$1.090M
11.22%
YoY
|
$1.100M
8.91%
YoY
|
$1.140M
714.29%
YoY
|
$810.0K
-37.69%
YoY
|
$980.0K
-25.76%
YoY
|
$1.010M
-16.53%
YoY
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$5.550M
8.19%
YoY
|
$5.244M
9.94%
YoY
|
$5.407M
18.06%
YoY
|
$4.620M
1.54%
YoY
|
$5.130M
6.88%
YoY
|
$4.770M
-3.6%
YoY
|
$4.580M
-9.13%
YoY
|
$4.550M
-14.63%
YoY
|
$4.800M
2.35%
YoY
|
$4.948M
2.66%
YoY
|
$5.040M
-6.15%
YoY
|
$5.330M
3.7%
YoY
|
$4.690M
-27.62%
YoY
|
$4.820M
-0.41%
YoY
|
$5.370M
11.18%
YoY
|
$5.140M
8.44%
YoY
|
$6.480M
852.94%
YoY
|
$4.840M
-28.51%
YoY
|
$4.830M
-24.88%
YoY
|
$4.740M
-8.14%
YoY
|
| Operating Profit |
-$158.0K
-112.85%
YoY
|
$1.148M
-36.92%
YoY
|
$973.0K
45.22%
YoY
|
$1.050M
-1600.0%
YoY
|
$1.230M
373.08%
YoY
|
$1.820M
1379.67%
YoY
|
$670.0K
737.5%
YoY
|
-$70.00K
-95.98%
YoY
|
$260.0K
-71.74%
YoY
|
$123.0K
-89.12%
YoY
|
$80.00K
-27.27%
YoY
|
-$1.740M
159.7%
YoY
|
$920.0K
-174.19%
YoY
|
$1.130M
43.04%
YoY
|
$110.0K
-95.07%
YoY
|
-$670.0K
-1.47%
YoY
|
-$1.240M
-176.07%
YoY
|
$790.0K
-8.14%
YoY
|
$2.230M
178.75%
YoY
|
-$680.0K
209.09%
YoY
|
| Interest Expense |
-$150.0K
N/A
|
$282.0K
N/A
|
-$330.0K
N/A
|
$269.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$64.00K
-130.48%
YoY
|
-$70.00K
-36.36%
YoY
|
$40.00K
-116.67%
YoY
|
$280.0K
-171.79%
YoY
|
$210.0K
-150.0%
YoY
|
-$110.0K
-50.0%
YoY
|
-$240.0K
-1300.0%
YoY
|
-$390.0K
-70.23%
YoY
|
-$420.0K
-4300.0%
YoY
|
-$220.0K
-52.17%
YoY
|
$20.00K
-97.3%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$308.0K
-115.96%
YoY
|
$1.430M
-26.29%
YoY
|
$643.0K
-16.49%
YoY
|
$1.320M
-6700.0%
YoY
|
$1.930M
543.33%
YoY
|
$1.940M
3188.14%
YoY
|
$770.0K
7600.0%
YoY
|
-$20.00K
-98.82%
YoY
|
$300.0K
-74.79%
YoY
|
$59.00K
-95.6%
YoY
|
$10.00K
N/A
|
-$1.690M
85.71%
YoY
|
$1.190M
-172.56%
YoY
|
$1.340M
272.22%
YoY
|
$0.00
-100.0%
YoY
|
-$910.0K
37.88%
YoY
|
-$1.640M
-629.03%
YoY
|
$360.0K
-58.14%
YoY
|
$2.000M
488.24%
YoY
|
-$660.0K
-224.53%
YoY
|
| Income Tax |
-$276.0K
-186.25%
YoY
|
$424.0K
-34.77%
YoY
|
-$581.0K
-307.5%
YoY
|
$300.0K
-58.9%
YoY
|
$320.0K
-328.57%
YoY
|
$650.0K
259.12%
YoY
|
$280.0K
27.27%
YoY
|
$730.0K
305.56%
YoY
|
-$140.0K
-93.81%
YoY
|
$181.0K
81.0%
YoY
|
$220.0K
-151.16%
YoY
|
$180.0K
-5.26%
YoY
|
-$2.260M
-518.52%
YoY
|
$100.0K
-68.75%
YoY
|
-$430.0K
-132.09%
YoY
|
$190.0K
171.43%
YoY
|
$540.0K
-42.55%
YoY
|
$320.0K
-45.76%
YoY
|
$1.340M
605.26%
YoY
|
$70.00K
16.67%
YoY
|
| Net Earnings |
-$32.00K
-101.99%
YoY
|
$1.006M
-22.02%
YoY
|
$1.224M
149.8%
YoY
|
$1.020M
-236.0%
YoY
|
$1.610M
274.42%
YoY
|
$1.290M
-1157.38%
YoY
|
$490.0K
-333.33%
YoY
|
-$750.0K
-60.11%
YoY
|
$430.0K
-87.54%
YoY
|
-$122.0K
-109.31%
YoY
|
-$210.0K
-231.25%
YoY
|
-$1.880M
70.91%
YoY
|
$3.450M
-208.49%
YoY
|
$1.310M
-695.45%
YoY
|
$160.0K
-98.65%
YoY
|
-$1.100M
-44.72%
YoY
|
-$3.180M
274.12%
YoY
|
-$220.0K
-135.48%
YoY
|
$11.81M
7773.33%
YoY
|
-$1.990M
-552.27%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
$0.04
-33.33%
YoY
|
$0.05
150.0%
YoY
|
$0.04
-233.33%
YoY
|
$0.07
250.0%
YoY
|
$0.06
-1338.43%
YoY
|
$0.02
-300.0%
YoY
|
-$0.03
-62.5%
YoY
|
$0.02
-86.67%
YoY
|
-$0.01
-110.46%
YoY
|
-$0.01
-150.0%
YoY
|
-$0.08
60.0%
YoY
|
$0.15
-215.38%
YoY
|
$0.05
N/A
|
$0.02
-96.0%
YoY
|
-$0.05
-37.5%
YoY
|
-$0.13
160.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.50
4900.0%
YoY
|
-$0.08
-500.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
23.33M shares
0.02%
YoY
|
N/A
|
N/A
|
N/A
|
23.33M shares
0.07%
YoY
|
N/A
|
N/A
|
N/A
|
23.31M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...