|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.278M
13.61%
YoY
|
-$2.005M
5.34%
YoY
|
-$1.903M
-25.71%
YoY
|
-$2.562M
134.34%
YoY
|
-$1.093M
-168.87%
YoY
|
| Depreciation, Depletion And Amortization |
$12.01K
0.12%
YoY
|
$12.00K
0.13%
YoY
|
$11.98K
-79.13%
YoY
|
$57.43K
-8.8%
YoY
|
$62.97K
17.66%
YoY
|
| Cash From Operating Activities |
-$1.306M
-25.32%
YoY
|
-$1.748M
-4.3%
YoY
|
-$1.827M
-72.58%
YoY
|
-$6.663M
1641.13%
YoY
|
-$382.7K
-182.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$34.35K
-271.9%
YoY
|
-$19.98K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$5.500M
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
N/A
|
-$23.43K
-31.77%
YoY
|
-$34.35K
-99.38%
YoY
|
-$5.520M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.00
0.0%
YoY
|
$1.00
-85.92%
YoY
|
7.100 cnies
609.99%
YoY
|
$1.00
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$621.9K
-15.08%
YoY
|
$732.3K
115.68%
YoY
|
$339.5K
-296.07%
YoY
|
-$173.2K
-101.06%
YoY
|
$16.40M
-2899.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.306M
-25.32%
YoY
|
-$1.748M
-4.3%
YoY
|
-$1.827M
-72.58%
YoY
|
-$6.663M
1641.13%
YoY
|
-$382.7K
-182.26%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
N/A
|
-$23.43K
-31.77%
YoY
|
-$34.35K
-99.38%
YoY
|
-$5.520M
N/A
|
| Cash From Financing Activities |
$621.9K
-15.08%
YoY
|
$732.3K
115.68%
YoY
|
$339.5K
-296.07%
YoY
|
-$173.2K
-101.06%
YoY
|
$16.40M
-2899.53%
YoY
|
| Net Change In Cash |
-$774.6K
-23.39%
YoY
|
-$1.011M
-34.31%
YoY
|
-$1.539M
-77.87%
YoY
|
-$6.955M
-166.25%
YoY
|
$10.50M
-8801.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.306M
-25.32%
YoY
|
-$1.748M
-4.3%
YoY
|
-$1.827M
-72.58%
YoY
|
-$6.663M
1641.13%
YoY
|
-$382.7K
-182.26%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$34.35K
-271.9%
YoY
|
-$19.98K
N/A
|
| Free Cash Flow |
-$1.306M
-25.32%
YoY
|
-$1.748M
-4.3%
YoY
|
-$1.827M
-72.72%
YoY
|
-$6.697M
1746.52%
YoY
|
-$362.7K
-177.96%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.480M
68.26%
YoY
|
N/A
|
-$879.4K
7.06%
YoY
|
-$1.125M
4.02%
YoY
|
-$821.4K
-48.63%
YoY
|
-$1.082M
12.37%
YoY
|
-$1.599M
46.27%
YoY
|
-$962.8K
-316.28%
YoY
|
-$1.093M
-168.87%
YoY
|
$445.2K
-38.73%
YoY
|
$1.587M
-13.46%
YoY
|
$726.6K
-27.89%
YoY
|
| Depreciation, Depletion And Amortization |
-$6.400K
-110.87%
YoY
|
$31.50K
-39.66%
YoY
|
$58.90K
-31.68%
YoY
|
$52.20K
168.66%
YoY
|
$86.21K
141.62%
YoY
|
$19.43K
-10.67%
YoY
|
$35.68K
-5.23%
YoY
|
$21.75K
-14.1%
YoY
|
$37.65K
44.53%
YoY
|
$25.32K
-7.83%
YoY
|
$26.05K
-7.26%
YoY
|
$27.47K
-5.05%
YoY
|
| Cash From Operating Activities |
-$475.9K
-28.16%
YoY
|
-$829.8K
-23.59%
YoY
|
-$662.4K
-15.31%
YoY
|
-$1.086M
3.94%
YoY
|
-$782.1K
-84.23%
YoY
|
-$1.045M
-38.64%
YoY
|
-$4.960M
294.61%
YoY
|
-$1.703M
-294.77%
YoY
|
-$1.257M
-2956.59%
YoY
|
$874.2K
107.55%
YoY
|
$44.00K
-107.72%
YoY
|
$421.2K
-152.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$22.89K
-13.56%
YoY
|
$540.00
-93.14%
YoY
|
$26.48K
-232.53%
YoY
|
$7.870K
N/A
|
-$19.98K
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$7.870K
-1329.69%
YoY
|
-$5.501M
N/A
|
$640.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$22.89K
-13.56%
YoY
|
-$540.00
-93.14%
YoY
|
-$26.48K
-99.52%
YoY
|
-$7.870K
-1329.69%
YoY
|
-$5.521M
N/A
|
$640.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$303.9K
3.3%
YoY
|
$318.0K
-27.41%
YoY
|
$294.2K
-14.54%
YoY
|
$438.1K
-9401.49%
YoY
|
$344.2K
-366.5%
YoY
|
-$4.710K
-89.29%
YoY
|
-$129.2K
-100.75%
YoY
|
-$43.99K
-95.19%
YoY
|
$17.31M
-3521.8%
YoY
|
-$913.7K
1044.4%
YoY
|
-$506.0K
-170.77%
YoY
|
-$79.84K
-110.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$475.9K
-28.16%
YoY
|
-$829.8K
-23.59%
YoY
|
-$662.4K
-15.31%
YoY
|
-$1.086M
3.94%
YoY
|
-$782.1K
-84.23%
YoY
|
-$1.045M
-38.64%
YoY
|
-$4.960M
294.61%
YoY
|
-$1.703M
-294.77%
YoY
|
-$1.257M
-2956.59%
YoY
|
$874.2K
107.55%
YoY
|
$44.00K
-107.72%
YoY
|
$421.2K
-152.31%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$22.89K
-13.56%
YoY
|
-$540.00
-93.14%
YoY
|
-$26.48K
-99.52%
YoY
|
-$7.870K
-1329.69%
YoY
|
-$5.521M
N/A
|
$640.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$303.9K
3.3%
YoY
|
$318.0K
-27.41%
YoY
|
$294.2K
-14.54%
YoY
|
$438.1K
-9401.49%
YoY
|
$344.2K
-366.5%
YoY
|
-$4.710K
-89.29%
YoY
|
-$129.2K
-100.75%
YoY
|
-$43.99K
-95.19%
YoY
|
$17.31M
-3521.8%
YoY
|
-$913.7K
1044.4%
YoY
|
-$506.0K
-170.77%
YoY
|
-$79.84K
-110.96%
YoY
|
| Net Change In Cash |
-$172.0K
-53.29%
YoY
|
-$511.8K
-21.01%
YoY
|
-$368.2K
-20.1%
YoY
|
-$647.9K
-38.3%
YoY
|
-$460.8K
-90.99%
YoY
|
-$1.050M
-40.15%
YoY
|
-$5.116M
-148.55%
YoY
|
-$1.755M
4420.97%
YoY
|
$10.54M
-2380.74%
YoY
|
-$38.81K
-111.37%
YoY
|
-$462.0K
-419.12%
YoY
|
$341.4K
-616.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$475.9K
-28.16%
YoY
|
-$829.8K
-23.59%
YoY
|
-$662.4K
-15.31%
YoY
|
-$1.086M
3.94%
YoY
|
-$782.1K
-84.23%
YoY
|
-$1.045M
-38.64%
YoY
|
-$4.960M
294.61%
YoY
|
-$1.703M
-294.77%
YoY
|
-$1.257M
-2956.59%
YoY
|
$874.2K
107.55%
YoY
|
$44.00K
-107.72%
YoY
|
$421.2K
-152.31%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$22.89K
-13.56%
YoY
|
$540.00
-93.14%
YoY
|
$26.48K
-232.53%
YoY
|
$7.870K
N/A
|
-$19.98K
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$475.9K
N/A
|
N/A
|
N/A
|
-$1.086M
3.89%
YoY
|
-$805.0K
-83.86%
YoY
|
-$1.045M
-38.89%
YoY
|
-$4.986M
303.13%
YoY
|
-$1.711M
N/A
|
-$1.237M
N/A
|
N/A
|
N/A
|
N/A
|
Loading...