|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$68.91K
-35.9%
YoY
|
$107.5K
-26.64%
YoY
|
$146.6K
-9.18%
YoY
|
$161.4K
-92.87%
YoY
|
$2.262M
-37.07%
YoY
|
| Cost Of Revenue |
$6.072K
-24.8%
YoY
|
$8.074K
-35.91%
YoY
|
$12.60K
-97.25%
YoY
|
$457.6K
31.7%
YoY
|
$347.5K
N/A
|
| Gross Profit |
$62.84K
-36.8%
YoY
|
$99.43K
-25.77%
YoY
|
$134.0K
-145.21%
YoY
|
-$296.3K
-115.47%
YoY
|
$1.915M
N/A
|
| Selling, General & Admin |
$2.338M
27.33%
YoY
|
$1.836M
-3.25%
YoY
|
$1.898M
-30.55%
YoY
|
$2.732M
-10.16%
YoY
|
$3.041M
114.94%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$12.01K
0.12%
YoY
|
$12.00K
0.13%
YoY
|
$11.98K
-79.13%
YoY
|
$57.43K
-8.8%
YoY
|
$62.97K
17.66%
YoY
|
| Operating Expenses |
$2.338M
27.33%
YoY
|
$1.836M
-3.25%
YoY
|
$1.898M
1075.86%
YoY
|
$161.4K
-94.69%
YoY
|
$3.041M
114.94%
YoY
|
| Operating Profit |
-$2.275M
31.0%
YoY
|
-$1.737M
-1.53%
YoY
|
-$1.764M
-31.41%
YoY
|
-$2.571M
230.05%
YoY
|
-$779.0K
-135.73%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
-$2.716K
-98.99%
YoY
|
-$268.3K
92.05%
YoY
|
-$139.7K
-1635.38%
YoY
|
$9.100K
-115.98%
YoY
|
-$56.93K
16165.71%
YoY
|
| Pretax Income |
-$2.278M
13.61%
YoY
|
-$2.005M
5.34%
YoY
|
-$1.903M
-25.71%
YoY
|
-$2.562M
206.49%
YoY
|
-$835.9K
-138.34%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$257.3K
-56.58%
YoY
|
| Net Earnings |
-$2.278M
13.61%
YoY
|
-$2.005M
5.34%
YoY
|
-$1.903M
-25.71%
YoY
|
-$2.562M
134.34%
YoY
|
-$1.093M
-168.87%
YoY
|
| Basic Earnings Per Share |
-$0.81
-3.57%
YoY
|
-$0.84
5.0%
YoY
|
-$0.80
-25.93%
YoY
|
-$1.08
134.78%
YoY
|
-$0.46
-158.23%
YoY
|
| Diluted Earnings Per Share |
-$0.81
-3.57%
YoY
|
-$0.84
5.0%
YoY
|
-$0.80
-25.93%
YoY
|
-$1.08
-100.0%
YoY
|
-$460.4K
-181.2%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
2.805M shares
18.03%
YoY
|
2.377M shares
0.0%
YoY
|
2.377M shares
0.0%
YoY
|
2.377M shares
0.08%
YoY
|
2.375M shares
18.74%
YoY
|
| Diluted Shares Outstanding |
2.805M shares
18.03%
YoY
|
2.377M shares
0.0%
YoY
|
2.377M shares
0.0%
YoY
|
2.377M shares
0.08%
YoY
|
2.375M shares
18.74%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$68.90K
-35.91%
YoY
|
N/A
|
$107.5K
-26.61%
YoY
|
$0.00
-100.0%
YoY
|
$146.5K
-1008.62%
YoY
|
$80.00
-99.95%
YoY
|
-$16.12K
-100.71%
YoY
|
$177.5K
-86.53%
YoY
|
$2.262M
-37.07%
YoY
|
$1.318M
-24.0%
YoY
|
$3.595M
-9.33%
YoY
|
$1.734M
-19.21%
YoY
|
| Cost Of Revenue |
$6.100K
-24.69%
YoY
|
N/A
|
$8.100K
-35.71%
YoY
|
N/A
|
$12.60K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$62.80K
-36.82%
YoY
|
N/A
|
$99.40K
-25.75%
YoY
|
N/A
|
$133.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$1.541M
116.43%
YoY
|
N/A
|
$712.2K
-12.85%
YoY
|
$1.124M
4.01%
YoY
|
$817.2K
-48.91%
YoY
|
$1.080M
-4.65%
YoY
|
$1.599M
-47.42%
YoY
|
$1.133M
57.32%
YoY
|
$3.041M
114.94%
YoY
|
$720.2K
-5.13%
YoY
|
$1.415M
-7.4%
YoY
|
$759.2K
-6.42%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
-$6.400K
-110.87%
YoY
|
$31.50K
-39.66%
YoY
|
$58.90K
-31.68%
YoY
|
$52.20K
168.66%
YoY
|
$86.21K
141.62%
YoY
|
$19.43K
-10.67%
YoY
|
$35.68K
-5.23%
YoY
|
$21.75K
-14.1%
YoY
|
$37.65K
44.53%
YoY
|
$25.32K
-7.83%
YoY
|
$26.05K
-7.26%
YoY
|
$27.47K
-5.05%
YoY
|
| Operating Expenses |
$1.541M
116.43%
YoY
|
N/A
|
$712.2K
-12.84%
YoY
|
$1.124M
4.01%
YoY
|
$817.2K
-48.91%
YoY
|
$1.080M
-4.65%
YoY
|
$1.599M
-47.42%
YoY
|
$1.133M
57.32%
YoY
|
$3.041M
114.94%
YoY
|
$720.2K
-5.13%
YoY
|
$1.415M
-7.4%
YoY
|
$759.2K
-6.42%
YoY
|
| Operating Profit |
-$1.479M
141.29%
YoY
|
N/A
|
-$612.8K
-10.32%
YoY
|
N/A
|
-$683.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
-$1.100K
-99.59%
YoY
|
N/A
|
-$266.6K
93.05%
YoY
|
-$1.700K
4.94%
YoY
|
-$138.1K
-944.65%
YoY
|
-$1.620K
-77.66%
YoY
|
$16.35K
-128.72%
YoY
|
-$7.250K
2316.67%
YoY
|
-$56.93K
16165.71%
YoY
|
-$300.00
0.0%
YoY
|
-$350.00
-104.12%
YoY
|
-$300.00
N/A
|
| Pretax Income |
-$1.480M
68.26%
YoY
|
N/A
|
-$879.4K
7.06%
YoY
|
-$1.125M
4.02%
YoY
|
-$821.4K
-48.63%
YoY
|
-$1.082M
12.37%
YoY
|
-$1.599M
91.3%
YoY
|
-$962.8K
-261.24%
YoY
|
-$835.9K
-138.34%
YoY
|
$597.1K
-38.71%
YoY
|
$2.180M
-10.86%
YoY
|
$974.3K
-27.49%
YoY
|
| Income Tax |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$257.3K
-56.58%
YoY
|
$152.0K
-38.66%
YoY
|
$592.7K
-3.05%
YoY
|
$247.7K
-26.31%
YoY
|
| Net Earnings |
-$1.480M
68.26%
YoY
|
N/A
|
-$879.4K
7.06%
YoY
|
-$1.125M
4.02%
YoY
|
-$821.4K
-48.63%
YoY
|
-$1.082M
12.37%
YoY
|
-$1.599M
46.27%
YoY
|
-$962.8K
-316.28%
YoY
|
-$1.093M
-168.87%
YoY
|
$445.2K
-38.73%
YoY
|
$1.587M
-13.46%
YoY
|
$726.6K
-27.89%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.46
24.32%
YoY
|
N/A
|
-$0.37
5.79%
YoY
|
-$0.47
4.02%
YoY
|
-$0.35
-48.59%
YoY
|
-$0.46
-100.0%
YoY
|
-$0.67
-100.0%
YoY
|
-$405.4K
-355.0%
YoY
|
-$460.4K
-181.2%
YoY
|
$159.0K
-38.73%
YoY
|
$566.9K
-13.46%
YoY
|
$259.5K
260.56%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
2.805M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...