|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Revenue | |||||
| Total revenue | |||||
| Cost of revenues | |||||
| Gross Margin | |||||
| Operating Expenses: | |||||
| General and administrative | |||||
| Selling and marketing | |||||
| Research and development | |||||
| Depreciation and amortization | |||||
| Total Operating Expenses | |||||
| Operating Income | |||||
| Other Income (Expense) | |||||
| Interest expense | |||||
| Nonrelated Party | |||||
| Related Party | |||||
| Total interest expense | |||||
| (Loss) Gain on extinguishment of debt | |||||
| Change in fair value of derivative liabilities | |||||
| Loss on issuance of debt | |||||
| Loss on impairment of assets | |||||
| Other expense | |||||
| Other income (See Note 20) | |||||
| Total Other Income (Expense) | |||||
| Net Income (Loss) Before Income Taxes | |||||
| Income tax expense | |||||
| Net Income (Loss) | |||||
| Other Comprehensive Income (Loss) | |||||
| Foreign currency translation adjustments | |||||
| Total Comprehensive Income (Loss) | |||||
| Earnings (Loss) per Share: | |||||
| Basic (in dollars per share) | |||||
| Diluted (in dollars per share) | |||||
| Weighted average shares outstanding: | |||||
| Basic (in shares) | |||||
| Diluted (in shares) | |||||
Loading...