|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$11.81M
-137.65%
YoY
|
-$31.37M
21.56%
YoY
|
-$25.81M
150.72%
YoY
|
-$10.29M
-62.24%
YoY
|
-$27.26M
-11.89%
YoY
|
| Depreciation, Depletion And Amortization |
$974.0K
-14.93%
YoY
|
$1.145M
11.38%
YoY
|
$1.028M
7.98%
YoY
|
$952.0K
78.95%
YoY
|
$532.0K
77.93%
YoY
|
| Cash From Operating Activities |
$3.876M
57.88%
YoY
|
$2.455M
-154.1%
YoY
|
-$4.538M
-73.57%
YoY
|
-$17.17M
167.89%
YoY
|
-$6.409M
-49.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.942M
296.33%
YoY
|
$490.0K
N/A
|
$0.00
N/A
|
N/A
|
$529.0K
898.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.375M
N/A
|
$0.00
-100.0%
YoY
|
$21.00K
-93.67%
YoY
|
$332.0K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$3.433M
-800.61%
YoY
|
-$490.0K
-2433.33%
YoY
|
$21.00K
-93.67%
YoY
|
$332.0K
-162.76%
YoY
|
-$529.0K
-97.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$10.30M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.587M
-187.93%
YoY
|
$6.354M
21.93%
YoY
|
$5.211M
-70.02%
YoY
|
$17.38M
239.46%
YoY
|
$5.121M
-84.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.876M
57.88%
YoY
|
$2.455M
-154.1%
YoY
|
-$4.538M
-73.57%
YoY
|
-$17.17M
167.89%
YoY
|
-$6.409M
-49.61%
YoY
|
| Cash From Investing Activities |
$3.433M
-800.61%
YoY
|
-$490.0K
-2433.33%
YoY
|
$21.00K
-93.67%
YoY
|
$332.0K
-162.76%
YoY
|
-$529.0K
-97.36%
YoY
|
| Cash From Financing Activities |
-$5.587M
-187.93%
YoY
|
$6.354M
21.93%
YoY
|
$5.211M
-70.02%
YoY
|
$17.38M
239.46%
YoY
|
$5.121M
-84.69%
YoY
|
| Net Change In Cash |
$7.309M
-13.4%
YoY
|
$8.440M
1210.56%
YoY
|
$644.0K
20.6%
YoY
|
$534.0K
-129.37%
YoY
|
-$1.818M
-368.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.876M
57.88%
YoY
|
$2.455M
-154.1%
YoY
|
-$4.538M
-73.57%
YoY
|
-$17.17M
167.89%
YoY
|
-$6.409M
-49.61%
YoY
|
| Capital Expenditures |
$1.942M
296.33%
YoY
|
$490.0K
N/A
|
$0.00
N/A
|
N/A
|
$529.0K
898.11%
YoY
|
| Free Cash Flow |
$1.934M
-1.58%
YoY
|
$1.965M
-143.3%
YoY
|
-$4.538M
N/A
|
N/A
|
-$6.938M
-45.67%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.439M
-74.65%
YoY
|
$6.109M
-147.92%
YoY
|
$10.33M
-149.98%
YoY
|
$1.055M
-83.92%
YoY
|
-$5.676M
25.35%
YoY
|
-$12.75M
-169.91%
YoY
|
-$20.66M
-12.84%
YoY
|
$6.561M
-190.35%
YoY
|
-$4.528M
-65.38%
YoY
|
$18.24M
-323.52%
YoY
|
-$23.70M
5638.5%
YoY
|
-$7.262M
-368.76%
YoY
|
-$13.08M
195.73%
YoY
|
-$8.158M
-13.72%
YoY
|
-$413.0K
-90.29%
YoY
|
$2.702M
-131.36%
YoY
|
-$4.423M
-10.41%
YoY
|
-$9.455M
-181.09%
YoY
|
-$4.252M
-66.36%
YoY
|
| Depreciation, Depletion And Amortization |
$294.0K
40.67%
YoY
|
$340.0K
-16.87%
YoY
|
$329.0K
28.52%
YoY
|
$299.0K
14.12%
YoY
|
$209.0K
-4.13%
YoY
|
$409.0K
64.92%
YoY
|
$256.0K
-3.4%
YoY
|
$262.0K
2.34%
YoY
|
$218.0K
-15.83%
YoY
|
$248.0K
29.84%
YoY
|
$265.0K
-54.86%
YoY
|
$256.0K
0.39%
YoY
|
$259.0K
35.6%
YoY
|
$191.0K
-28.2%
YoY
|
$587.0K
39.76%
YoY
|
$255.0K
-8.93%
YoY
|
$191.0K
103.19%
YoY
|
$266.0K
-52.93%
YoY
|
$420.0K
28.39%
YoY
|
| Cash From Operating Activities |
$397.0K
-126.17%
YoY
|
$3.319M
347.91%
YoY
|
$1.081M
-15.68%
YoY
|
$993.0K
-248.65%
YoY
|
-$1.517M
-237.91%
YoY
|
$741.0K
-157.67%
YoY
|
$1.282M
-162.9%
YoY
|
-$668.0K
-20.85%
YoY
|
$1.100M
-396.5%
YoY
|
-$1.285M
-67.82%
YoY
|
-$2.038M
-74.45%
YoY
|
-$844.0K
-59.21%
YoY
|
-$371.0K
-88.15%
YoY
|
-$3.993M
-4216.49%
YoY
|
-$7.975M
534.45%
YoY
|
-$2.069M
8.61%
YoY
|
-$3.132M
-6.34%
YoY
|
$97.00K
-99.57%
YoY
|
-$1.257M
-76.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$23.00K
-85.8%
YoY
|
$96.00K
-59.32%
YoY
|
$525.0K
993.75%
YoY
|
$1.159M
1159.78%
YoY
|
$162.0K
42.11%
YoY
|
$236.0K
N/A
|
$48.00K
N/A
|
$92.00K
-39.07%
YoY
|
$114.0K
533.33%
YoY
|
N/A
|
$0.00
N/A
|
$151.0K
N/A
|
$18.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$88.00K
-198.72%
YoY
|
-$164.0K
378.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$375.0K
N/A
|
$5.000M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$8.000K
-101.16%
YoY
|
$13.00K
-82.43%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$690.0K
N/A
|
$74.00K
N/A
|
$588.0K
N/A
|
$360.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$158.0K
-2.47%
YoY
|
$279.0K
-218.22%
YoY
|
$4.475M
-9422.92%
YoY
|
-$1.159M
1159.78%
YoY
|
-$162.0K
42.11%
YoY
|
-$236.0K
-233.33%
YoY
|
-$48.00K
-469.23%
YoY
|
-$92.00K
-39.07%
YoY
|
-$114.0K
533.33%
YoY
|
$177.0K
-125.65%
YoY
|
$13.00K
-82.43%
YoY
|
-$151.0K
-125.68%
YoY
|
-$18.00K
-105.0%
YoY
|
-$690.0K
684.09%
YoY
|
$74.00K
-145.12%
YoY
|
$588.0K
-434.09%
YoY
|
$360.0K
-456.44%
YoY
|
-$88.00K
-100.22%
YoY
|
-$164.0K
-99.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.419M
2389.47%
YoY
|
-$1.241M
-119.17%
YoY
|
-$4.450M
922.99%
YoY
|
$161.0K
-41.24%
YoY
|
-$57.00K
-235.71%
YoY
|
$6.473M
248.95%
YoY
|
-$435.0K
-122.54%
YoY
|
$274.0K
-86.83%
YoY
|
$42.00K
-106.42%
YoY
|
$1.855M
-60.7%
YoY
|
$1.930M
-74.47%
YoY
|
$2.080M
-21.03%
YoY
|
-$654.0K
-126.48%
YoY
|
$4.720M
1943.29%
YoY
|
$7.560M
395.74%
YoY
|
$2.634M
16.91%
YoY
|
$2.470M
122.12%
YoY
|
$231.0K
26451.72%
YoY
|
$1.525M
-94.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$397.0K
-126.17%
YoY
|
$3.319M
347.91%
YoY
|
$1.081M
-15.68%
YoY
|
$993.0K
-248.65%
YoY
|
-$1.517M
-237.91%
YoY
|
$741.0K
-157.67%
YoY
|
$1.282M
-162.9%
YoY
|
-$668.0K
-20.85%
YoY
|
$1.100M
-396.5%
YoY
|
-$1.285M
-67.82%
YoY
|
-$2.038M
-74.45%
YoY
|
-$844.0K
-59.21%
YoY
|
-$371.0K
-88.15%
YoY
|
-$3.993M
-4216.49%
YoY
|
-$7.975M
534.45%
YoY
|
-$2.069M
8.61%
YoY
|
-$3.132M
-6.34%
YoY
|
$97.00K
-99.57%
YoY
|
-$1.257M
-76.14%
YoY
|
| Cash From Investing Activities |
-$158.0K
-2.47%
YoY
|
$279.0K
-218.22%
YoY
|
$4.475M
-9422.92%
YoY
|
-$1.159M
1159.78%
YoY
|
-$162.0K
42.11%
YoY
|
-$236.0K
-233.33%
YoY
|
-$48.00K
-469.23%
YoY
|
-$92.00K
-39.07%
YoY
|
-$114.0K
533.33%
YoY
|
$177.0K
-125.65%
YoY
|
$13.00K
-82.43%
YoY
|
-$151.0K
-125.68%
YoY
|
-$18.00K
-105.0%
YoY
|
-$690.0K
684.09%
YoY
|
$74.00K
-145.12%
YoY
|
$588.0K
-434.09%
YoY
|
$360.0K
-456.44%
YoY
|
-$88.00K
-100.22%
YoY
|
-$164.0K
-99.13%
YoY
|
| Cash From Financing Activities |
-$1.419M
2389.47%
YoY
|
-$1.241M
-119.17%
YoY
|
-$4.450M
922.99%
YoY
|
$161.0K
-41.24%
YoY
|
-$57.00K
-235.71%
YoY
|
$6.473M
248.95%
YoY
|
-$435.0K
-122.54%
YoY
|
$274.0K
-86.83%
YoY
|
$42.00K
-106.42%
YoY
|
$1.855M
-60.7%
YoY
|
$1.930M
-74.47%
YoY
|
$2.080M
-21.03%
YoY
|
-$654.0K
-126.48%
YoY
|
$4.720M
1943.29%
YoY
|
$7.560M
395.74%
YoY
|
$2.634M
16.91%
YoY
|
$2.470M
122.12%
YoY
|
$231.0K
26451.72%
YoY
|
$1.525M
-94.77%
YoY
|
| Net Change In Cash |
-$1.180M
-32.03%
YoY
|
$2.357M
-66.22%
YoY
|
$1.106M
38.42%
YoY
|
-$5.000K
-98.97%
YoY
|
-$1.736M
-252.41%
YoY
|
$6.978M
834.14%
YoY
|
$799.0K
-941.05%
YoY
|
-$486.0K
-144.79%
YoY
|
$1.139M
-208.79%
YoY
|
$747.0K
1918.92%
YoY
|
-$95.00K
-72.14%
YoY
|
$1.085M
-5.9%
YoY
|
-$1.047M
246.69%
YoY
|
$37.00K
-84.58%
YoY
|
-$341.0K
-427.88%
YoY
|
$1.153M
570.35%
YoY
|
-$302.0K
-87.1%
YoY
|
$240.0K
-99.62%
YoY
|
$104.0K
-97.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$397.0K
-126.17%
YoY
|
$3.319M
347.91%
YoY
|
$1.081M
-15.68%
YoY
|
$993.0K
-248.65%
YoY
|
-$1.517M
-237.91%
YoY
|
$741.0K
-157.67%
YoY
|
$1.282M
-162.9%
YoY
|
-$668.0K
-20.85%
YoY
|
$1.100M
-396.5%
YoY
|
-$1.285M
-67.82%
YoY
|
-$2.038M
-74.45%
YoY
|
-$844.0K
-59.21%
YoY
|
-$371.0K
-88.15%
YoY
|
-$3.993M
-4216.49%
YoY
|
-$7.975M
534.45%
YoY
|
-$2.069M
8.61%
YoY
|
-$3.132M
-6.34%
YoY
|
$97.00K
-99.57%
YoY
|
-$1.257M
-76.14%
YoY
|
| Capital Expenditures |
$23.00K
-85.8%
YoY
|
$96.00K
-59.32%
YoY
|
$525.0K
993.75%
YoY
|
$1.159M
1159.78%
YoY
|
$162.0K
42.11%
YoY
|
$236.0K
N/A
|
$48.00K
N/A
|
$92.00K
-39.07%
YoY
|
$114.0K
533.33%
YoY
|
N/A
|
$0.00
N/A
|
$151.0K
N/A
|
$18.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$88.00K
-198.72%
YoY
|
-$164.0K
378.41%
YoY
|
| Free Cash Flow |
$374.0K
-122.28%
YoY
|
$3.223M
538.22%
YoY
|
$556.0K
-54.94%
YoY
|
-$166.0K
-78.16%
YoY
|
-$1.679M
-270.28%
YoY
|
$505.0K
N/A
|
$1.234M
-160.55%
YoY
|
-$760.0K
-23.62%
YoY
|
$986.0K
-353.47%
YoY
|
N/A
|
-$2.038M
-74.45%
YoY
|
-$995.0K
-51.91%
YoY
|
-$389.0K
-87.58%
YoY
|
N/A
|
-$7.975M
629.64%
YoY
|
-$2.069M
19.66%
YoY
|
-$3.132M
-9.09%
YoY
|
$185.0K
-99.17%
YoY
|
-$1.093M
-79.12%
YoY
|
Loading...