2023 Q3 Form 10-Q Financial Statement
#000114036123039074 Filed on August 10, 2023
Income Statement
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
Revenue | $4.953M | $4.675M |
YoY Change | 18.89% | 20.43% |
Cost Of Revenue | $1.412M | $1.202M |
YoY Change | 133.0% | 9.67% |
Gross Profit | $3.541M | $3.473M |
YoY Change | -0.53% | 24.66% |
Gross Profit Margin | 71.49% | 74.29% |
Selling, General & Admin | $3.720M | $2.216M |
YoY Change | -26.39% | -51.92% |
% of Gross Profit | 105.06% | 63.81% |
Research & Development | $165.0K | $139.0K |
YoY Change | 5.1% | -18.71% |
% of Gross Profit | 4.66% | 4.0% |
Depreciation & Amortization | $265.0K | $256.0K |
YoY Change | -54.86% | 0.39% |
% of Gross Profit | 7.48% | 7.37% |
Operating Expenses | $4.072M | $2.542M |
YoY Change | -24.59% | -47.63% |
Operating Profit | -$531.0K | $931.0K |
YoY Change | -71.14% | -145.02% |
Interest Expense | -$23.17M | -$8.193M |
YoY Change | -1631.33% | -264.49% |
% of Operating Profit | -880.02% | |
Other Income/Expense, Net | -$23.17M | -$8.193M |
YoY Change | -1723.62% | -271.76% |
Pretax Income | -$23.70M | -$7.262M |
YoY Change | 5638.5% | -368.76% |
Income Tax | $0.00 | $0.00 |
% Of Pretax Income | ||
Net Earnings | -$23.70M | -$7.262M |
YoY Change | 5638.5% | -368.76% |
Net Earnings / Revenue | -478.5% | -155.34% |
Basic Earnings Per Share | -$0.03 | -$0.01 |
Diluted Earnings Per Share | -$0.03 | -$0.01 |
COMMON SHARES | ||
Basic Shares Outstanding | 1.026B | 548.7M |
Diluted Shares Outstanding | 893.0M | 582.3M |
Balance Sheet
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $1.095M | $332.0K |
YoY Change | -1.53% | -77.63% |
Cash & Equivalents | $1.095M | $332.0K |
Short-Term Investments | ||
Other Short-Term Assets | $1.355M | $2.051M |
YoY Change | -29.97% | 73.67% |
Inventory | $1.713M | $900.0K |
Prepaid Expenses | ||
Receivables | $3.231M | $2.818M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $7.394M | $6.101M |
YoY Change | 7.74% | 14.27% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.079M | $1.050M |
YoY Change | 60.33% | 96.26% |
Goodwill | $7.260M | $7.260M |
YoY Change | 0.0% | 0.0% |
Intangibles | $4.609M | $4.786M |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $12.95M | $13.10M |
YoY Change | -2.25% | -1.42% |
TOTAL ASSETS | ||
Total Short-Term Assets | $7.394M | $6.101M |
Total Long-Term Assets | $12.95M | $13.10M |
Total Assets | $20.34M | $19.20M |
YoY Change | 1.16% | 3.08% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $4.623M | $4.859M |
YoY Change | -8.55% | -31.4% |
Accrued Expenses | $6.359M | $6.351M |
YoY Change | 55.1% | 7.64% |
Deferred Revenue | $68.00K | $67.00K |
YoY Change | -72.69% | 4.69% |
Short-Term Debt | $27.32M | $16.12M |
YoY Change | -14.64% | 986.46% |
Long-Term Debt Due | $10.05M | $26.06M |
YoY Change | -30.93% | 15.27% |
Total Short-Term Liabilities | $85.43M | $79.28M |
YoY Change | 62.84% | 54.54% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | -100.0% | |
Other Long-Term Liabilities | $834.0K | $730.0K |
YoY Change | 78.21% | 117.91% |
Total Long-Term Liabilities | $862.0K | $758.0K |
YoY Change | 73.79% | -32.56% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $85.43M | $79.28M |
Total Long-Term Liabilities | $862.0K | $758.0K |
Total Liabilities | $86.30M | $80.04M |
YoY Change | 62.94% | 52.67% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$238.3M | -$214.6M |
YoY Change | 28.05% | 15.57% |
Common Stock | $1.026M | $562.0K |
YoY Change | 86.89% | 6.24% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$65.95M | -$60.84M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $20.34M | $19.20M |
YoY Change | 1.16% | 3.08% |
Cashflow Statement
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$23.70M | -$7.262M |
YoY Change | 5638.5% | -368.76% |
Depreciation, Depletion And Amortization | $265.0K | $256.0K |
YoY Change | -54.86% | 0.39% |
Cash From Operating Activities | -$2.038M | -$844.0K |
YoY Change | -74.45% | -59.21% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $0.00 | $151.0K |
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $13.00K | $0.00 |
YoY Change | -82.43% | -100.0% |
Cash From Investing Activities | $13.00K | -$151.0K |
YoY Change | -82.43% | -125.68% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 1.930M | 2.080M |
YoY Change | -74.47% | -21.03% |
NET CHANGE | ||
Cash From Operating Activities | -2.038M | -844.0K |
Cash From Investing Activities | 13.00K | -151.0K |
Cash From Financing Activities | 1.930M | 2.080M |
Net Change In Cash | -95.00K | 1.085M |
YoY Change | -72.14% | -5.9% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$2.038M | -$844.0K |
Capital Expenditures | $0.00 | $151.0K |
Free Cash Flow | -$2.038M | -$995.0K |
YoY Change | -74.45% | -51.91% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
10618000 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-11343000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-1337000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
2045000 | ||
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-38958000 | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-35535000 | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-35535000 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-41010000 | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
0 | ||
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-53791000 | |
snwv |
Loss On Issuance Of Debt
LossOnIssuanceOfDebt
|
3434000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1304000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-898000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-733000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
31000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-115000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
336000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
27000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
718000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-486000 | ||
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
948000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
169000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
0 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-169000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
948000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-20342000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3457000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
515000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
446000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
313000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
52000 | ||
snwv |
Loss On Issuance Of Debt
LossOnIssuanceOfDebt
|
0 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
3955000 | ||
us-gaap |
Financing Receivable Accrued Interest Writeoff
FinancingReceivableAccruedInterestWriteoff
|
3606000 | ||
us-gaap |
Financing Receivable Accrued Interest Writeoff
FinancingReceivableAccruedInterestWriteoff
|
1327000 | ||
us-gaap |
Increase Decrease In Derivative Liabilities
IncreaseDecreaseInDerivativeLiabilities
|
-16000 | ||
snwv |
Payments To Factoring Agent Net
PaymentsToFactoringAgentNet
|
1167000 | ||
snwv |
Payments To Factoring Agent Net
PaymentsToFactoringAgentNet
|
-55000 | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
0 | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
100000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
14000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
29000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
865000 | ||
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1153000 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
619000 | |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1182000 | |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1484000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
908000 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001417663 | ||
CY2023Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2022Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2023Q2 | us-gaap |
Restricted Cash
RestrictedCash
|
850000 | |
CY2022Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
0 | |
CY2023Q2 | us-gaap |
Bridge Loan
BridgeLoan
|
1476000 | |
CY2022Q4 | us-gaap |
Bridge Loan
BridgeLoan
|
0 | |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
2000 | ||
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.04 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.04 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | ||
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
582328811 | |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
538560051 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
579178811 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
532589825 | ||
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
582328811 | |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
871984091 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
579178811 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
532589825 | ||
CY2023Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
224000 | |
CY2023Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-7262000 | |
CY2023Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-9000 | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-60838000 | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-38067000 | |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
888000 | |
CY2022Q2 | us-gaap |
Profit Loss
ProfitLoss
|
1644000 | |
CY2022Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
0 | |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
527000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-20342000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-13000 | ||
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-60838000 | |
snwv |
Stock Issued During Period Value Cashless Warrant Exercises
StockIssuedDuringPeriodValueCashlessWarrantExercises
|
2166000 | ||
snwv |
Stock Issued During Period Warrants Exercised Value
StockIssuedDuringPeriodWarrantsExercisedValue
|
100000 | ||
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
3720000 | ||
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
888000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-3457000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
6000 | ||
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
224000 | ||
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
888000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-211000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
1710000 | ||
us-gaap |
Increase Decrease In Derivative Liabilities
IncreaseDecreaseInDerivativeLiabilities
|
-108000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1215000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-5201000 | ||
us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
0 | ||
us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
2940000 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
1202000 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
0 | ||
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
1476000 | ||
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
2130000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
85000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
121000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1426000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
5104000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-13000 | ||
snwv |
Warrants Issued In Conjunction With Senior Secured And Convertible Promissory Note Payable
WarrantsIssuedInConjunctionWithSeniorSecuredAndConvertiblePromissoryNotePayable
|
570000 | ||
snwv |
Warrants Issued In Conjunction With Senior Secured And Convertible Promissory Note Payable
WarrantsIssuedInConjunctionWithSeniorSecuredAndConvertiblePromissoryNotePayable
|
2654000 | ||
snwv |
Common Shares Issued For Advisory Shares
CommonSharesIssuedForAdvisoryShares
|
302000 | ||
snwv |
Common Shares Issued For Advisory Shares
CommonSharesIssuedForAdvisoryShares
|
0 | ||
snwv |
Embedded Conversion Option With Issuances Of Convertible Debt
EmbeddedConversionOptionWithIssuancesOfConvertibleDebt
|
157000 | ||
snwv |
Embedded Conversion Option With Issuances Of Convertible Debt
EmbeddedConversionOptionWithIssuancesOfConvertibleDebt
|
0 | ||
snwv |
Reclassification Of Warrant Liability Due To Cashless Warrant Exercise
ReclassificationOfWarrantLiabilityDueToCashlessWarrantExercise
|
0 | ||
snwv |
Reclassification Of Warrant Liability Due To Cashless Warrant Exercise
ReclassificationOfWarrantLiabilityDueToCashlessWarrantExercise
|
2167000 | ||
snwv |
Common Shares Issued In Conjunction With Senior Secured Promissory Note Payable
CommonSharesIssuedInConjunctionWithSeniorSecuredPromissoryNotePayable
|
0 | ||
snwv |
Common Shares Issued In Conjunction With Senior Secured Promissory Note Payable
CommonSharesIssuedInConjunctionWithSeniorSecuredPromissoryNotePayable
|
3720000 | ||
CY2023Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
332000 | |
CY2023Q2 | us-gaap |
Restricted Cash
RestrictedCash
|
850000 | |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1182000 | |
CY2023Q2 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
26776000 | |
CY2023Q2 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
1411000 | |
CY2023Q2 | snwv |
Debt Instrument Remaining Embedded Conversion Option
DebtInstrumentRemainingEmbeddedConversionOption
|
693000 | |
CY2023Q2 | snwv |
Convertible Promissory Notes And Convertible Promissory Note Related Parties Current
ConvertiblePromissoryNotesAndConvertiblePromissoryNoteRelatedPartiesCurrent
|
26058000 | |
CY2022Q4 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
25548000 | |
CY2022Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
3766000 | |
CY2022Q4 | snwv |
Debt Instrument Remaining Embedded Conversion Option
DebtInstrumentRemainingEmbeddedConversionOption
|
2340000 | |
CY2022Q4 | snwv |
Convertible Promissory Notes And Convertible Promissory Note Related Parties Current
ConvertiblePromissoryNotesAndConvertiblePromissoryNoteRelatedPartiesCurrent
|
24122000 | |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
2500000000 | |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersIntoLevel3
|
0 | ||
CY2023Q2 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersIntoLevel3
|
0 | |
CY2022Q2 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel3
|
0 | |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel3
|
0 | ||
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersIntoLevel3
|
0 | ||
CY2022Q2 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersIntoLevel3
|
0 | |
CY2023Q2 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel3
|
0 | |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel3
|
0 | ||
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4413000 | |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3538000 | |
CY2023Q2 | us-gaap |
Operating Lease Lease Income
OperatingLeaseLeaseIncome
|
262000 | |
CY2022Q2 | us-gaap |
Operating Lease Lease Income
OperatingLeaseLeaseIncome
|
344000 | |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
4675000 | |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
3882000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
7905000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
6389000 | ||
us-gaap |
Operating Lease Lease Income
OperatingLeaseLeaseIncome
|
545000 | ||
us-gaap |
Operating Lease Lease Income
OperatingLeaseLeaseIncome
|
688000 | ||
us-gaap |
Revenues
Revenues
|
8450000 | ||
us-gaap |
Revenues
Revenues
|
7077000 |