2023 Q4 Form 10-Q Financial Statement
#000114036123052479 Filed on November 09, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
Revenue | $6.994M | $4.953M |
YoY Change | 27.16% | 18.89% |
Cost Of Revenue | $2.159M | $1.412M |
YoY Change | 24.01% | 133.0% |
Gross Profit | $4.835M | $3.541M |
YoY Change | 28.62% | -0.53% |
Gross Profit Margin | 69.13% | 71.49% |
Selling, General & Admin | $3.464M | $3.720M |
YoY Change | -46.8% | -26.39% |
% of Gross Profit | 71.64% | 105.06% |
Research & Development | $143.0K | $165.0K |
YoY Change | 95.89% | 5.1% |
% of Gross Profit | 2.96% | 4.66% |
Depreciation & Amortization | $248.0K | $265.0K |
YoY Change | 29.84% | -54.86% |
% of Gross Profit | 5.13% | 7.48% |
Operating Expenses | $3.796M | $4.072M |
YoY Change | -43.97% | -24.59% |
Operating Profit | $1.039M | -$531.0K |
YoY Change | -134.45% | -71.14% |
Interest Expense | $17.20M | -$23.17M |
YoY Change | -497.39% | -1631.33% |
% of Operating Profit | 1655.73% | |
Other Income/Expense, Net | -$3.000K | -$23.17M |
YoY Change | -1723.62% | |
Pretax Income | $18.24M | -$23.70M |
YoY Change | -323.63% | 5638.5% |
Income Tax | $4.000K | $0.00 |
% Of Pretax Income | 0.02% | |
Net Earnings | $18.24M | -$23.70M |
YoY Change | -323.52% | 5638.5% |
Net Earnings / Revenue | 260.72% | -478.5% |
Basic Earnings Per Share | -$0.03 | |
Diluted Earnings Per Share | $0.02 | -$0.03 |
COMMON SHARES | ||
Basic Shares Outstanding | 1.026B | 1.026B |
Diluted Shares Outstanding | 893.0M |
Balance Sheet
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $1.797M | $1.095M |
YoY Change | 55.85% | -1.53% |
Cash & Equivalents | $1.797M | $1.095M |
Short-Term Investments | ||
Other Short-Term Assets | $1.722M | $1.355M |
YoY Change | 202.11% | -29.97% |
Inventory | $2.951M | $1.713M |
Prepaid Expenses | ||
Receivables | $3.314M | $3.231M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $9.784M | $7.394M |
YoY Change | 47.79% | 7.74% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $938.0K | $1.079M |
YoY Change | 25.07% | 60.33% |
Goodwill | $7.260M | $7.260M |
YoY Change | 0.0% | 0.0% |
Intangibles | $4.434M | $4.609M |
YoY Change | -13.69% | |
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $12.63M | $12.95M |
YoY Change | -4.69% | -2.25% |
TOTAL ASSETS | ||
Total Short-Term Assets | $9.784M | $7.394M |
Total Long-Term Assets | $12.63M | $12.95M |
Total Assets | $22.42M | $20.34M |
YoY Change | 12.8% | 1.16% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $5.705M | $4.623M |
YoY Change | 29.66% | -8.55% |
Accrued Expenses | $5.999M | $6.359M |
YoY Change | -29.52% | 55.1% |
Deferred Revenue | $92.00K | $68.00K |
YoY Change | 53.33% | -72.69% |
Short-Term Debt | $22.85M | $27.32M |
YoY Change | 58.53% | -14.64% |
Long-Term Debt Due | $7.109M | $10.05M |
YoY Change | -70.53% | -30.93% |
Total Short-Term Liabilities | $64.76M | $85.43M |
YoY Change | 7.59% | 62.84% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $839.0K | $834.0K |
YoY Change | 25.6% | 78.21% |
Total Long-Term Liabilities | $839.0K | $862.0K |
YoY Change | 20.55% | 73.79% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $64.76M | $85.43M |
Total Long-Term Liabilities | $839.0K | $862.0K |
Total Liabilities | $65.59M | $86.30M |
YoY Change | 7.74% | 62.94% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$220.0M | -$238.3M |
YoY Change | 13.29% | 28.05% |
Common Stock | $1.140M | $1.026M |
YoY Change | 107.65% | 86.89% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$43.18M | -$65.95M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $22.42M | $20.34M |
YoY Change | 12.8% | 1.16% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $18.24M | -$23.70M |
YoY Change | -323.52% | 5638.5% |
Depreciation, Depletion And Amortization | $248.0K | $265.0K |
YoY Change | 29.84% | -54.86% |
Cash From Operating Activities | -$1.285M | -$2.038M |
YoY Change | -67.82% | -74.45% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $0.00 | |
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $8.000K | $13.00K |
YoY Change | -101.16% | -82.43% |
Cash From Investing Activities | $177.0K | $13.00K |
YoY Change | -125.65% | -82.43% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 1.855M | 1.930M |
YoY Change | -60.7% | -74.47% |
NET CHANGE | ||
Cash From Operating Activities | -1.285M | -2.038M |
Cash From Investing Activities | 177.0K | 13.00K |
Cash From Financing Activities | 1.855M | 1.930M |
Net Change In Cash | 747.0K | -95.00K |
YoY Change | 1918.92% | -72.14% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$1.285M | -$2.038M |
Capital Expenditures | $0.00 | |
Free Cash Flow | -$2.038M | |
YoY Change | -74.45% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
548737651 | |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
548737651 | |
CY2023Q3 | us-gaap |
Income Loss Attributable To Parent
IncomeLossAttributableToParent
|
-23700000 | |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | ||
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-23700000 | |
CY2023Q3 | us-gaap |
Gross Profit
GrossProfit
|
3541000 | |
CY2023Q3 | snwv |
Loss On Issuance Of Debt
LossOnIssuanceOfDebt
|
0 | |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
us-gaap |
Income Loss Attributable To Parent
IncomeLossAttributableToParent
|
-44042000 | ||
us-gaap |
Income Loss Attributable To Parent
IncomeLossAttributableToParent
|
-4596000 | ||
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1139000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-44042000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4596000 | ||
CY2023Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-23693000 | |
CY2022Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1139000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-44048000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-4590000 | ||
CY2023Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1412000 | |
CY2022Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1157000 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
3876000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
3141000 | ||
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
3009000 | |
us-gaap |
Gross Profit
GrossProfit
|
9528000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
494000 | ||
CY2023Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
187000 | |
CY2022Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
189000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
563000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
575000 | ||
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
4072000 | |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
5494000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
11107000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
15590000 | ||
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-531000 | |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2485000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1579000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7489000 | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
1026078464 | |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1037000 | |
CY2023Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
28000 | |
CY2022Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
28000 | |
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
20-1176000 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
11495 Valley View Road | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Eden Prairie | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
MN | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
55344 | ||
CY2023Q3 | us-gaap |
Revenues
Revenues
|
4953000 | |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
4166000 | |
us-gaap |
Revenues
Revenues
|
13404000 | ||
us-gaap |
Revenues
Revenues
|
11242000 | ||
us-gaap |
Gross Profit
GrossProfit
|
8101000 | ||
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2681000 | |
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3498000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9484000 | ||
CY2022Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1650000 | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
3430000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
5037000 | ||
CY2023Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
165000 | |
CY2022Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
157000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
436000 | ||
CY2023Q3 | snwv |
Change In Fair Value Of Derivative Liabilities
ChangeInFairValueOfDerivativeLiabilities
|
19325000 | |
CY2022Q3 | snwv |
Change In Fair Value Of Derivative Liabilities
ChangeInFairValueOfDerivativeLiabilities
|
-5252000 | |
snwv |
Change In Fair Value Of Derivative Liabilities
ChangeInFairValueOfDerivativeLiabilities
|
29943000 | ||
snwv |
Change In Fair Value Of Derivative Liabilities
ChangeInFairValueOfDerivativeLiabilities
|
-16597000 | ||
CY2022Q3 | snwv |
Loss On Issuance Of Debt
LossOnIssuanceOfDebt
|
0 | |
snwv |
Loss On Issuance Of Debt
LossOnIssuanceOfDebt
|
0 | ||
snwv |
Loss On Issuance Of Debt
LossOnIssuanceOfDebt
|
3434000 | ||
CY2023Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | |
CY2022Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-86000 | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-297000 | ||
CY2023Q3 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
1000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-42463000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2893000 | ||
CY2022Q3 | us-gaap |
Income Loss Attributable To Parent
IncomeLossAttributableToParent
|
-1139000 | |
CY2023Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
7000 | |
CY2022Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
0 | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-6000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
6000 | ||
snwv |
Class Of Warrant Or Right Weighted Average Exercise Price Of Exercised
ClassOfWarrantOrRightWeightedAverageExercisePriceOfExercised
|
0.01 | ||
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
892956000 | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
561070000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
683771000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
542485000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1350464000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1489633000 | ||
CY2023Q3 | snwv |
Accrued Registration Penalties Current
AccruedRegistrationPenaltiesCurrent
|
1583000 | |
CY2022Q4 | snwv |
Accrued Registration Penalties Current
AccruedRegistrationPenaltiesCurrent
|
1583000 | |
CY2023Q3 | snwv |
Accrued License Fees Current
AccruedLicenseFeesCurrent
|
892000 | |
CY2022Q4 | snwv |
Accrued License Fees Current
AccruedLicenseFeesCurrent
|
892000 | |
CY2023Q3 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
1177000 | |
CY2022Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
586000 | |
CY2023Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
2665000 | |
CY2022Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
4585000 | |
CY2023Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
42000 | |
CY2022Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
866000 | |
CY2023Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
6359000 | |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
8512000 | |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-09-30 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001417663 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-52985 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
SANUWAVE Health, Inc. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
City Area Code
CityAreaCode
|
770 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
419-7525 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6678000 | ||
CY2023Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1039000 | |
CY2022Q3 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
1000 | |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
16000 | ||
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
1000 | ||
CY2023Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-23169000 | |
CY2022Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1346000 | |
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.06 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.06 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
892956020 | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
892956020 | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
561069625 | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
561069625 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
683771214 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
683771214 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
542484779 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
542484779 | ||
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-60838000 | |
CY2023Q3 | snwv |
Shares Issued For Settlement Of Debt And Warrants
SharesIssuedForSettlementOfDebtAndWarrants
|
18577000 | |
CY2023Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-23700000 | |
CY2023Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
7000 | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-65954000 | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-35535000 | |
CY2022Q3 | snwv |
Shares Issued For Settlement Of Debt And Warrants
SharesIssuedForSettlementOfDebtAndWarrants
|
1361000 | |
CY2022Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-1139000 | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-35313000 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-41010000 | |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
527000 | ||
snwv |
Shares Issued For Settlement Of Debt And Warrants
SharesIssuedForSettlementOfDebtAndWarrants
|
18577000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-44042000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-6000 | ||
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-65954000 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-38958000 | |
snwv |
Stock Issued During Period Value Cashless Warrant Exercises
StockIssuedDuringPeriodValueCashlessWarrantExercises
|
2166000 | ||
snwv |
Stock Issued During Period Warrants Exercised Value
StockIssuedDuringPeriodWarrantsExercisedValue
|
100000 | ||
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
3720000 | ||
snwv |
Shares Issued For Settlement Of Debt And Warrants
SharesIssuedForSettlementOfDebtAndWarrants
|
1361000 | ||
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
888000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-4596000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
6000 | ||
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-35313000 | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
224000 | ||
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
888000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-297000 | ||
snwv |
Loss On Issuance Of Debt
LossOnIssuanceOfDebt
|
0 | ||
snwv |
Loss On Issuance Of Debt
LossOnIssuanceOfDebt
|
3434000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
0 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-51000 | ||
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
13000 | ||
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
1022000 | ||
us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
0 | ||
us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
2940000 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
1202000 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
12366000 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
2994000 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
640000 | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
0 | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
100000 | ||
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
0 | ||
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
2981000 | ||
snwv |
Warrants Issued In Conjunction With Senior Secured And Convertible Promissory Note Payable
WarrantsIssuedInConjunctionWithSeniorSecuredAndConvertiblePromissoryNotePayable
|
570000 | ||
snwv |
Warrants Issued In Conjunction With Senior Secured And Convertible Promissory Note Payable
WarrantsIssuedInConjunctionWithSeniorSecuredAndConvertiblePromissoryNotePayable
|
4117000 | ||
snwv |
Embedded Conversion Option With Issuances Of Convertible Debt And Bridge Notes Payable
EmbeddedConversionOptionWithIssuancesOfConvertibleDebtAndBridgeNotesPayable
|
-520000 | ||
snwv |
Embedded Conversion Option With Issuances Of Convertible Debt And Bridge Notes Payable
EmbeddedConversionOptionWithIssuancesOfConvertibleDebtAndBridgeNotesPayable
|
2309000 | ||
snwv |
Reclassification Of Warrant Liability Due To Cashless Warrant Exercise
ReclassificationOfWarrantLiabilityDueToCashlessWarrantExercise
|
0 | ||
snwv |
Reclassification Of Warrant Liability Due To Cashless Warrant Exercise
ReclassificationOfWarrantLiabilityDueToCashlessWarrantExercise
|
2166000 | ||
snwv |
Working Capital Balances Refinanced Into Convertible Notes Payable
WorkingCapitalBalancesRefinancedIntoConvertibleNotesPayable
|
0 | ||
snwv |
Working Capital Balances Refinanced Into Convertible Notes Payable
WorkingCapitalBalancesRefinancedIntoConvertibleNotesPayable
|
2273000 | ||
snwv |
Settlement Of Debt And Warrants With Stock
SettlementOfDebtAndWarrantsWithStock
|
0 | ||
snwv |
Settlement Of Debt And Warrants With Stock
SettlementOfDebtAndWarrantsWithStock
|
1361000 | ||
snwv |
Common Shares Issued In Conjunction With Senior Secured Promissory Note Payable
CommonSharesIssuedInConjunctionWithSeniorSecuredPromissoryNotePayable
|
0 | ||
snwv |
Common Shares Issued In Conjunction With Senior Secured Promissory Note Payable
CommonSharesIssuedInConjunctionWithSeniorSecuredPromissoryNotePayable
|
3720000 | ||
CY2023Q3 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
732000 | |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
2500000000 | |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel3
|
0 | ||
CY2023Q3 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersIntoLevel3
|
0 | |
CY2022Q3 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersIntoLevel3
|
0 | |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel3
|
0 | ||
CY2023Q3 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel3
|
0 | |
CY2022Q3 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel3
|
0 | |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersIntoLevel3
|
0 | ||
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersIntoLevel3
|
0 | ||
CY2023Q3 | snwv |
Exchange Ratio
ExchangeRatio
|
0.0033 | |
CY2023Q3 | snwv |
Probability Of Closing Merger
ProbabilityOfClosingMerger
|
0.85 | |
CY2023Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4821000 | |
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3919000 | |
CY2023Q3 | us-gaap |
Operating Lease Lease Income
OperatingLeaseLeaseIncome
|
132000 | |
CY2022Q3 | us-gaap |
Operating Lease Lease Income
OperatingLeaseLeaseIncome
|
247000 | |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
4953000 | |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
4166000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
12727000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
10307000 | ||
us-gaap |
Operating Lease Lease Income
OperatingLeaseLeaseIncome
|
677000 | ||
us-gaap |
Operating Lease Lease Income
OperatingLeaseLeaseIncome
|
935000 | ||
us-gaap |
Revenues
Revenues
|
13404000 | ||
us-gaap |
Revenues
Revenues
|
11242000 |