|
Concept
|
2025 | 2024 | 2023 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$12.34M
-680.77%
YoY
|
$2.125M
-66.48%
YoY
|
$6.339M
N/A
|
$1.411M
-115.33%
YoY
|
-$9.207M
49.45%
YoY
|
| Depreciation, Depletion And Amortization |
$133.3K
-0.03%
YoY
|
$133.3K
300.01%
YoY
|
$33.33K
N/A
|
$100.3K
-91.73%
YoY
|
$1.212M
-33.49%
YoY
|
| Cash From Operating Activities |
-$2.585M
-46.18%
YoY
|
-$4.803M
-1238.98%
YoY
|
$421.7K
N/A
|
-$1.588M
-153.91%
YoY
|
$2.946M
125.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.720M
-55.7%
YoY
|
$8.397M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.655M
-3.11%
YoY
|
$4.804M
-329.77%
YoY
|
-$2.091M
N/A
|
$1.950M
-195.12%
YoY
|
-$2.050M
-28.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.585M
-46.18%
YoY
|
-$4.803M
-1238.98%
YoY
|
$421.7K
N/A
|
-$1.588M
-153.91%
YoY
|
$2.946M
125.84%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$4.655M
-3.11%
YoY
|
$4.804M
-329.77%
YoY
|
-$2.091M
N/A
|
$1.950M
-195.12%
YoY
|
-$2.050M
-28.38%
YoY
|
| Net Change In Cash |
-$2.585M
-4767.28%
YoY
|
$55.39K
-103.09%
YoY
|
-$1.794M
N/A
|
$361.8K
-59.64%
YoY
|
$896.4K
-151.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.585M
-46.18%
YoY
|
-$4.803M
-1238.98%
YoY
|
$421.7K
N/A
|
-$1.588M
-153.91%
YoY
|
$2.946M
125.84%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
$2.946M
154.74%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q1 | 2023 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.569M
-393.16%
YoY
|
-$14.82M
-14117.03%
YoY
|
$125.3K
-84.01%
YoY
|
$1.473M
124.86%
YoY
|
$876.3K
50.94%
YoY
|
$105.7K
-95.92%
YoY
|
$783.6K
-38.98%
YoY
|
$580.5K
76.76%
YoY
|
$2.591M
N/A
|
$2.640M
56.47%
YoY
|
-$1.933M
-82.59%
YoY
|
$1.394M
1192.74%
YoY
|
$1.688M
429.91%
YoY
|
| Depreciation, Depletion And Amortization |
$33.30K
-0.1%
YoY
|
$33.30K
0.0%
YoY
|
$33.30K
-66.7%
YoY
|
$33.30K
N/A
|
$33.33K
0.0%
YoY
|
$33.30K
0.0%
YoY
|
$100.0K
N/A
|
$33.33K
N/A
|
$33.30K
N/A
|
$0.00
-100.0%
YoY
|
$22.48K
-92.52%
YoY
|
$24.47K
-91.88%
YoY
|
$26.47K
-91.28%
YoY
|
| Cash From Operating Activities |
-$2.045M
148.51%
YoY
|
$624.1K
-118.22%
YoY
|
-$2.309M
-269.76%
YoY
|
-$77.00K
N/A
|
-$822.8K
-4.11%
YoY
|
-$3.426M
-208.43%
YoY
|
$1.360M
-133.59%
YoY
|
-$858.0K
N/A
|
$3.160M
N/A
|
$1.312M
-209.73%
YoY
|
$317.8K
-23.68%
YoY
|
$591.7K
-21.47%
YoY
|
-$1.196M
-224.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$44.48K
N/A
|
$130.5K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
-$44.48K
N/A
|
-$130.5K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.673M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.35M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$307.6K
-197.75%
YoY
|
$1.139M
-70.86%
YoY
|
$1.883M
449.9%
YoY
|
$1.318M
N/A
|
$314.7K
-68.68%
YoY
|
$3.908M
-247.79%
YoY
|
$342.5K
-84.23%
YoY
|
$1.005M
N/A
|
-$2.644M
N/A
|
-$1.618M
-184.41%
YoY
|
-$12.50K
-97.56%
YoY
|
-$12.50K
-97.56%
YoY
|
$1.917M
-474.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.045M
148.51%
YoY
|
$624.1K
-118.22%
YoY
|
-$2.309M
-269.76%
YoY
|
-$77.00K
N/A
|
-$822.8K
-4.11%
YoY
|
-$3.426M
-208.43%
YoY
|
$1.360M
-133.59%
YoY
|
-$858.0K
N/A
|
$3.160M
N/A
|
$1.312M
-209.73%
YoY
|
$317.8K
-23.68%
YoY
|
$591.7K
-21.47%
YoY
|
-$1.196M
-224.22%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
-$44.48K
N/A
|
-$130.5K
N/A
|
| Cash From Financing Activities |
-$307.6K
-197.75%
YoY
|
$1.139M
-70.86%
YoY
|
$1.883M
449.9%
YoY
|
$1.318M
N/A
|
$314.7K
-68.68%
YoY
|
$3.908M
-247.79%
YoY
|
$342.5K
-84.23%
YoY
|
$1.005M
N/A
|
-$2.644M
N/A
|
-$1.618M
-184.41%
YoY
|
-$12.50K
-97.56%
YoY
|
-$12.50K
-97.56%
YoY
|
$1.917M
-474.05%
YoY
|
| Net Change In Cash |
-$2.330M
356.87%
YoY
|
$1.763M
265.6%
YoY
|
-$426.0K
-125.02%
YoY
|
$1.241M
N/A
|
-$510.0K
-283.33%
YoY
|
$482.2K
-6.42%
YoY
|
$1.703M
-190.66%
YoY
|
$278.2K
N/A
|
$515.3K
N/A
|
-$306.0K
-151.8%
YoY
|
$305.3K
-417.93%
YoY
|
$534.7K
121.85%
YoY
|
$590.7K
31.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.045M
148.51%
YoY
|
$624.1K
-118.22%
YoY
|
-$2.309M
-269.76%
YoY
|
-$77.00K
N/A
|
-$822.8K
-4.11%
YoY
|
-$3.426M
-208.43%
YoY
|
$1.360M
-133.59%
YoY
|
-$858.0K
N/A
|
$3.160M
N/A
|
$1.312M
-209.73%
YoY
|
$317.8K
-23.68%
YoY
|
$591.7K
-21.47%
YoY
|
-$1.196M
-224.22%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$44.48K
N/A
|
$130.5K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$547.2K
-27.38%
YoY
|
-$1.326M
-237.78%
YoY
|
Loading...