|
Q2 FY2026
As of Jun 30, 2026
|
Q1 FY2026
As of Mar 31, 2026
|
Q4 FY2025
As of Dec 31, 2025
|
Q3 FY2025
As of Sep 30, 2025
|
Q2 FY2025
As of Jun 30, 2025
|
Q1 FY2025
As of Mar 31, 2025
|
Q4 FY2024
As of Dec 31, 2024
|
Q3 FY2024
As of Sep 30, 2024
|
Q2 FY2024
As of Jun 30, 2024
|
Q1 FY2024
As of Mar 31, 2024
|
Q4 FY2023
As of Dec 31, 2023
|
Q3 FY2023
As of Sep 30, 2023
|
Q2 FY2023
As of Jun 30, 2023
|
Q1 FY2023
As of Mar 31, 2023
|
Q4 FY2022
As of Dec 31, 2022
|
Q3 FY2022
As of Sep 30, 2022
|
Q2 FY2022
As of Jun 30, 2022
|
Q1 FY2022
As of Mar 31, 2022
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||||||||||
| Current assets: | ||||||||||||||||||
| Cash | ||||||||||||||||||
| Prepaid expenses | ||||||||||||||||||
| Total prepaid expenses | ||||||||||||||||||
| Restricted cash | ||||||||||||||||||
| Accounts receivable, net | ||||||||||||||||||
| Equity contribution receivable | ||||||||||||||||||
| Contract assets, net | ||||||||||||||||||
| Deposits | ||||||||||||||||||
| Note receivable, current | ||||||||||||||||||
| Investment in M2i | ||||||||||||||||||
| M2I | ||||||||||||||||||
| flyExclusive | ||||||||||||||||||
| Total investment in M2i | ||||||||||||||||||
| Investment in flyExclusive | ||||||||||||||||||
| Aviation asset option | ||||||||||||||||||
| Prepaid expenses and other current assets | ||||||||||||||||||
| Previously Reported | ||||||||||||||||||
| Total prepaid expenses and other current assets | ||||||||||||||||||
| Current assets - discontinued operations | ||||||||||||||||||
| Previously Reported | ||||||||||||||||||
| Total current assets - discontinued operations | ||||||||||||||||||
| Current assets | ||||||||||||||||||
| Total current assets | ||||||||||||||||||
| Investments held in Trust | ||||||||||||||||||
| Property and equipment, net | ||||||||||||||||||
| Property and equipment, net | ||||||||||||||||||
| Operating lease, right-of-use assets | ||||||||||||||||||
| Equity-method investment | ||||||||||||||||||
| Deposits | ||||||||||||||||||
| Forward purchase agreement | ||||||||||||||||||
| Restricted cash | ||||||||||||||||||
| Intangibles, net | ||||||||||||||||||
| Goodwill | ||||||||||||||||||
| Note receivable, non-current | ||||||||||||||||||
| Non-current assets - discontinued operations | ||||||||||||||||||
| Assets | ||||||||||||||||||
| Total assets | ||||||||||||||||||
| LIABILITIES AND SHAREHOLDERS’ EQUITY (DEFICIT) | ||||||||||||||||||
| Current liabilities: | ||||||||||||||||||
| Accrued expenses | ||||||||||||||||||
| Excise tax payable | ||||||||||||||||||
| Income tax payable | ||||||||||||||||||
| Accounts payable and accrued liabilities | ||||||||||||||||||
| Dividend payable | ||||||||||||||||||
| Convertible notes, net | ||||||||||||||||||
| Operating lease liability | ||||||||||||||||||
| Merger transaction costs payable in shares | ||||||||||||||||||
| Credit facility and other loans | ||||||||||||||||||
| Affiliated Entity | ||||||||||||||||||
| Nonrelated Party | ||||||||||||||||||
| Total credit facility and other loans | ||||||||||||||||||
| Customer deposits and deferred revenue | ||||||||||||||||||
| Deferred revenue and customer deposits | ||||||||||||||||||
| Current liabilities - discontinued operations | ||||||||||||||||||
| Total current liabilities | ||||||||||||||||||
| Deferred income taxes | ||||||||||||||||||
| Deferred income tax liability | ||||||||||||||||||
| Operating lease liability, non-current | ||||||||||||||||||
| Credit facility, non-current | ||||||||||||||||||
| Non-current liabilities - discontinued operations | ||||||||||||||||||
| Total liabilities | ||||||||||||||||||
| Class A common stock subject to possible redemption; $0.0001 par value; 6,443,098 and 27,600,000 shares at redemption value of $10.74 and $10.31 at September 30, 2023 and December 31, 2022, respectively | ||||||||||||||||||
| Class A Common Stock | ||||||||||||||||||
| Total class A common stock subject to possible redemption; $0.0001 par value; 6,443,098 and 27,600,000 shares at redemption value of $10.74 and $10.31 at September 30, 2023 and December 31, 2022, respectively | ||||||||||||||||||
| Number of shares authorized (in shares) | ||||||||||||||||||
| Class A Common Stock | ||||||||||||||||||
| Class B Common Stock | ||||||||||||||||||
| Total number of shares authorized (in shares) | ||||||||||||||||||
| Common stock, par value (in dollars per share) | ||||||||||||||||||
| Class A Common Stock | ||||||||||||||||||
| Class B Common Stock | ||||||||||||||||||
| Total common stock, par value (in dollars per share) | ||||||||||||||||||
| Class A Common Stock outstanding (in shares) | ||||||||||||||||||
| Class A Common Stock | ||||||||||||||||||
| Class B Common Stock | ||||||||||||||||||
| Total class A Common Stock outstanding (in shares) | ||||||||||||||||||
| Shareholders’ equity (deficit): | ||||||||||||||||||
| Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding | ||||||||||||||||||
| Common Stock Class A, $0.0001 par value; 200,000,000 authorized; 53,183,044 and 9,510,784 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively | ||||||||||||||||||
| Class A Common Stock | ||||||||||||||||||
| Class B Common Stock | ||||||||||||||||||
| Total common Stock Class A, $0.0001 par value; 200,000,000 authorized; 53,183,044 and 9,510,784 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively | ||||||||||||||||||
| Additional paid-in capital | ||||||||||||||||||
| Stock subscriptions receivable | ||||||||||||||||||
| Accumulated deficit | ||||||||||||||||||
| Total accumulated deficit | ||||||||||||||||||
| Shareholders’ equity (deficit) | ||||||||||||||||||
| Total shareholders’ equity (deficit) | ||||||||||||||||||
| Liabilities and shareholders’ equity | ||||||||||||||||||
| Total liabilities and shareholders’ equity | ||||||||||||||||||
Loading...