|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$0.00
-100.0%
YoY
|
$4.698M
117.4%
YoY
|
$4.350M
15.72%
YoY
|
$4.707M
-12.95%
YoY
|
$2.576M
-60.01%
YoY
|
$2.161M
-85.08%
YoY
|
$3.759M
651.8%
YoY
|
$5.407M
166.42%
YoY
|
$6.442M
443.1%
YoY
|
$14.49M
979.08%
YoY
|
$500.0K
-67.15%
YoY
|
$2.030M
8.84%
YoY
|
$1.186M
-46.52%
YoY
|
$1.342M
-47.96%
YoY
|
$1.522M
6222.68%
YoY
|
$1.865M
N/A
|
$2.218M
N/A
|
| Cash & Equivalents |
$0.00
-100.0%
YoY
|
$4.698M
17.45%
YoY
|
$4.350M
-22.31%
YoY
|
$4.707M
-35.07%
YoY
|
$2.576M
-68.92%
YoY
|
$4.000M
-76.08%
YoY
|
$5.599M
1043.61%
YoY
|
$7.249M
257.18%
YoY
|
$8.287M
598.65%
YoY
|
$16.72M
1145.65%
YoY
|
$489.6K
-67.83%
YoY
|
$2.030M
8.84%
YoY
|
$1.186M
-46.52%
YoY
|
$1.342M
-47.96%
YoY
|
$1.522M
6222.67%
YoY
|
$1.865M
N/A
|
$2.218M
N/A
|
| Short-Term Investments |
N/A
|
$2.936M
N/A
|
$1.910M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$1.233M
-97.0%
YoY
|
$4.404M
-88.97%
YoY
|
$5.630M
-89.49%
YoY
|
$18.29M
-40.37%
YoY
|
$41.15M
41.79%
YoY
|
$39.95M
39845.0%
YoY
|
$53.58M
20252.49%
YoY
|
$30.67M
7423.37%
YoY
|
$29.02M
6114.29%
YoY
|
$100.0K
-45.15%
YoY
|
$263.3K
-42.71%
YoY
|
$407.7K
-44.34%
YoY
|
$467.0K
-53.0%
YoY
|
$182.3K
N/A
|
$459.5K
N/A
|
$732.4K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$123.3K
-32.35%
YoY
|
$263.3K
-42.71%
YoY
|
$407.6K
-54.42%
YoY
|
$467.0K
-53.0%
YoY
|
$182.3K
N/A
|
$459.5K
N/A
|
$894.3K
N/A
|
| Receivables |
$31.00K
3000.0%
YoY
|
$101.0K
4950.0%
YoY
|
$64.00K
-45.76%
YoY
|
$32.00K
-98.44%
YoY
|
$1.000K
-99.96%
YoY
|
$2.000K
-99.93%
YoY
|
$118.0K
N/A
|
$2.050M
N/A
|
$2.446M
N/A
|
$2.990M
59.04%
YoY
|
N/A
|
N/A
|
N/A
|
$1.880M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
$206.0K
N/A
|
$156.0K
N/A
|
$106.0K
N/A
|
$56.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$5.731M
-72.61%
YoY
|
$9.810M
-77.35%
YoY
|
$11.33M
-74.14%
YoY
|
$10.69M
-82.49%
YoY
|
$20.92M
-47.11%
YoY
|
$43.31M
-6.85%
YoY
|
$43.82M
7049.66%
YoY
|
$61.04M
2562.2%
YoY
|
$39.56M
2381.94%
YoY
|
$46.50M
2469.72%
YoY
|
$612.9K
-64.03%
YoY
|
$2.293M
-1.35%
YoY
|
$1.594M
-45.98%
YoY
|
$1.809M
-49.36%
YoY
|
$1.704M
6980.11%
YoY
|
$2.324M
N/A
|
$2.951M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$383.0K
-48.03%
YoY
|
$451.0K
-46.94%
YoY
|
$480.0K
-50.62%
YoY
|
$570.0K
-70.71%
YoY
|
$737.0K
-63.78%
YoY
|
$850.0K
-59.98%
YoY
|
$972.0K
N/A
|
$1.946M
N/A
|
$2.035M
N/A
|
$2.124M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$635.0K
0.0%
YoY
|
$635.0K
N/A
|
$635.0K
N/A
|
$635.0K
N/A
|
$635.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$635.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.200M
-13.73%
YoY
|
$1.345M
N/A
|
$1.361M
N/A
|
$1.376M
N/A
|
$1.391M
-13.87%
YoY
|
N/A
|
N/A
|
N/A
|
$1.615M
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$162.0K
-99.76%
YoY
|
$158.0K
-99.95%
YoY
|
$154.0K
-99.95%
YoY
|
$69.80M
-75.31%
YoY
|
$68.62M
-75.66%
YoY
|
$288.2M
2.38%
YoY
|
$285.6M
1.44%
YoY
|
$282.7M
N/A
|
$281.9M
N/A
|
$281.5M
N/A
|
| Other Assets |
N/A
|
$0.00
-100.0%
YoY
|
$65.00K
-94.4%
YoY
|
$63.00K
-67.02%
YoY
|
$1.000K
-100.0%
YoY
|
$300.0K
-98.57%
YoY
|
$1.160M
N/A
|
$191.0K
N/A
|
$24.41M
N/A
|
$20.91M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$2.175M
-12.51%
YoY
|
$2.144M
-28.17%
YoY
|
$2.256M
-45.14%
YoY
|
$2.362M
-45.01%
YoY
|
$2.486M
-91.31%
YoY
|
$2.985M
-88.16%
YoY
|
$4.112M
-94.11%
YoY
|
$4.295M
-93.74%
YoY
|
$28.62M
-90.07%
YoY
|
$25.21M
-91.17%
YoY
|
$69.83M
-75.3%
YoY
|
$68.62M
-75.66%
YoY
|
$288.2M
2.38%
YoY
|
$285.6M
1.44%
YoY
|
$282.7M
82828.37%
YoY
|
$281.9M
N/A
|
$281.5M
128226.32%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$5.731M
-72.61%
YoY
|
$9.810M
-77.35%
YoY
|
$11.33M
-74.14%
YoY
|
$10.69M
-82.49%
YoY
|
$20.92M
-47.11%
YoY
|
$43.31M
-6.85%
YoY
|
$43.82M
7049.66%
YoY
|
$61.04M
2562.2%
YoY
|
$39.56M
2381.94%
YoY
|
$46.50M
2469.72%
YoY
|
$612.9K
-64.03%
YoY
|
$2.293M
-1.35%
YoY
|
$1.594M
-45.98%
YoY
|
$1.809M
-49.36%
YoY
|
$1.704M
6980.11%
YoY
|
$2.324M
N/A
|
$2.951M
N/A
|
| Total Long-Term Assets |
$2.175M
|
$2.144M
|
$2.256M
|
$2.362M
|
$2.486M
|
$2.985M
|
$4.112M
|
$4.295M
|
$28.62M
|
$25.21M
|
$69.83M
|
$68.62M
|
$288.2M
|
$285.6M
|
$282.7M
|
$281.9M
|
$281.5M
|
| Total Assets |
$7.906M
-66.23%
YoY
|
$11.95M
-74.18%
YoY
|
$13.59M
-71.65%
YoY
|
$13.05M
-80.03%
YoY
|
$23.41M
-65.66%
YoY
|
$46.30M
-35.44%
YoY
|
$47.93M
-31.95%
YoY
|
$65.33M
-7.86%
YoY
|
$68.17M
-76.48%
YoY
|
$71.71M
-75.05%
YoY
|
$70.44M
-75.23%
YoY
|
$70.91M
-75.05%
YoY
|
$289.8M
1.88%
YoY
|
$287.4M
0.81%
YoY
|
$284.4M
77825.71%
YoY
|
$284.2M
N/A
|
$284.5M
129571.13%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$3.394M
-40.56%
YoY
|
$2.662M
-65.18%
YoY
|
$3.299M
-74.9%
YoY
|
$5.509M
-49.45%
YoY
|
$5.710M
-42.11%
YoY
|
$7.646M
N/A
|
$13.14M
N/A
|
$10.90M
N/A
|
$9.864M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
N/A
|
$43.00K
10.26%
YoY
|
$42.00K
13.51%
YoY
|
$41.00K
-88.29%
YoY
|
$40.00K
-88.17%
YoY
|
$39.00K
-88.04%
YoY
|
$37.00K
-97.12%
YoY
|
$350.0K
-2.05%
YoY
|
$338.0K
325.74%
YoY
|
$326.0K
-64.0%
YoY
|
$1.287M
455.64%
YoY
|
$357.3K
65.76%
YoY
|
$79.39K
-58.75%
YoY
|
$905.7K
467.39%
YoY
|
$231.5K
0.62%
YoY
|
$215.6K
N/A
|
$192.5K
-0.99%
YoY
|
| Deferred Revenue |
$3.300M
370.09%
YoY
|
$2.700M
-76.6%
YoY
|
$1.800M
-84.71%
YoY
|
$1.100M
-96.21%
YoY
|
$702.0K
-96.31%
YoY
|
$11.54M
-10.26%
YoY
|
$11.77M
N/A
|
$29.02M
N/A
|
$19.03M
N/A
|
$12.86M
494.41%
YoY
|
N/A
|
N/A
|
N/A
|
$2.163M
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$4.230M
4.44%
YoY
|
$3.066M
N/A
|
$1.474M
N/A
|
$4.899M
389.9%
YoY
|
$4.050M
305.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.000M
N/A
|
$1.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$8.315M
N/A
|
$28.86M
578.94%
YoY
|
$30.59M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$4.250M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$8.279M
-78.84%
YoY
|
$13.72M
-77.95%
YoY
|
$9.389M
-85.86%
YoY
|
$20.01M
-74.76%
YoY
|
$39.12M
-23.7%
YoY
|
$62.20M
30.57%
YoY
|
$66.41M
1101.9%
YoY
|
$79.25M
1693.11%
YoY
|
$51.27M
4006.21%
YoY
|
$47.64M
5159.83%
YoY
|
$5.525M
2286.11%
YoY
|
$4.420M
1950.16%
YoY
|
$1.249M
548.75%
YoY
|
$905.7K
467.39%
YoY
|
$231.5K
-32.07%
YoY
|
$215.6K
N/A
|
$192.5K
-1.36%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$85.00K
-33.59%
YoY
|
$96.00K
-88.81%
YoY
|
$107.0K
-86.33%
YoY
|
$118.0K
-99.21%
YoY
|
$128.0K
-98.58%
YoY
|
$858.0K
N/A
|
$783.0K
N/A
|
$14.90M
N/A
|
$9.019M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$9.660M
N/A
|
$9.660M
N/A
|
$9.660M
N/A
|
| Total Long-Term Liabilities |
N/A
|
$85.00K
-33.59%
YoY
|
$96.00K
-88.81%
YoY
|
$107.0K
-86.33%
YoY
|
$118.0K
-99.21%
YoY
|
$128.0K
-98.58%
YoY
|
$858.0K
N/A
|
$783.0K
N/A
|
$14.90M
N/A
|
$9.019M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.660M
N/A
|
$9.660M
N/A
|
$9.660M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$8.279M
-78.84%
YoY
|
$13.72M
-77.95%
YoY
|
$9.389M
-85.86%
YoY
|
$20.01M
-74.76%
YoY
|
$39.12M
-23.7%
YoY
|
$62.20M
30.57%
YoY
|
$66.41M
1101.9%
YoY
|
$79.25M
1693.11%
YoY
|
$51.27M
4006.21%
YoY
|
$47.64M
5159.83%
YoY
|
$5.525M
2286.11%
YoY
|
$4.420M
1950.16%
YoY
|
$1.249M
548.75%
YoY
|
$905.7K
467.39%
YoY
|
$231.5K
-32.07%
YoY
|
$215.6K
N/A
|
$192.5K
-1.36%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$85.00K
-33.59%
YoY
|
$96.00K
-88.81%
YoY
|
$107.0K
-86.33%
YoY
|
$118.0K
-99.21%
YoY
|
$128.0K
-98.58%
YoY
|
$858.0K
N/A
|
$783.0K
N/A
|
$14.90M
N/A
|
$9.019M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.660M
N/A
|
$9.660M
N/A
|
$9.660M
N/A
|
| Total Liabilities |
$8.352M
-78.72%
YoY
|
$13.80M
-77.96%
YoY
|
$9.485M
-85.96%
YoY
|
$20.11M
-74.97%
YoY
|
$39.24M
-40.97%
YoY
|
$62.63M
9.96%
YoY
|
$67.57M
1109.28%
YoY
|
$80.34M
1693.53%
YoY
|
$66.48M
4397.14%
YoY
|
$56.96M
6189.34%
YoY
|
$5.587M
-43.51%
YoY
|
$4.479M
-54.64%
YoY
|
$1.478M
-85.0%
YoY
|
$905.7K
-90.78%
YoY
|
$9.892M
2802.11%
YoY
|
$9.876M
N/A
|
$9.852M
4949.44%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$103.4M
-0.48%
YoY
|
-$100.8M
-3.38%
YoY
|
-$93.10M
-9.08%
YoY
|
-$100.3M
2.3%
YoY
|
-$103.9M
28.11%
YoY
|
-$104.3M
62.97%
YoY
|
-$102.4M
2251.89%
YoY
|
-$98.00M
5379.95%
YoY
|
-$81.10M
-5292.9%
YoY
|
-$64.00M
-3243.65%
YoY
|
-$4.354M
-43.47%
YoY
|
-$1.788M
-75.48%
YoY
|
$1.562M
-123.27%
YoY
|
$2.036M
-132.6%
YoY
|
-$7.702M
N/A
|
-$7.293M
N/A
|
-$6.713M
N/A
|
| Common Stock |
$6.000K
20.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
66.67%
YoY
|
$5.000K
66.67%
YoY
|
$5.000K
66.67%
YoY
|
$5.000K
66.67%
YoY
|
$3.000K
N/A
|
$3.000K
N/A
|
$3.000K
N/A
|
$3.000K
200.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000K
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$446.0K
-97.18%
YoY
|
-$1.849M
-88.68%
YoY
|
$4.105M
-120.91%
YoY
|
-$7.064M
-52.92%
YoY
|
-$15.83M
-1034.65%
YoY
|
-$16.33M
-210.73%
YoY
|
-$19.63M
351.02%
YoY
|
-$15.00M
739.26%
YoY
|
$1.694M
8.42%
YoY
|
$14.75M
624.32%
YoY
|
-$4.353M
-43.47%
YoY
|
-$1.788M
-75.48%
YoY
|
$1.562M
-122.73%
YoY
|
$2.037M
-132.61%
YoY
|
-$7.701M
-32056.0%
YoY
|
-$7.292M
-30206.64%
YoY
|
-$6.874M
-28406.71%
YoY
|
| Total Liabilities & Shareholders Equity |
$7.906M
-66.23%
YoY
|
$11.95M
-74.18%
YoY
|
$13.59M
-71.65%
YoY
|
$13.05M
-80.03%
YoY
|
$23.41M
-65.66%
YoY
|
$46.30M
-35.44%
YoY
|
$47.93M
-31.95%
YoY
|
$65.33M
-7.86%
YoY
|
$68.17M
-76.48%
YoY
|
$71.71M
-75.05%
YoY
|
$70.44M
-75.23%
YoY
|
$70.91M
-75.05%
YoY
|
$289.8M
1.88%
YoY
|
$287.4M
0.81%
YoY
|
$284.4M
77825.71%
YoY
|
$284.2M
N/A
|
$284.5M
129571.13%
YoY
|
Loading...