|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$5.173M
-112.74%
YoY
|
-$40.60M
-23.4%
YoY
|
-$53.00M
-3517.74%
YoY
|
$1.551M
-506.07%
YoY
|
| Depreciation, Depletion And Amortization |
$297.0K
-12.9%
YoY
|
$341.0K
70.5%
YoY
|
$200.0K
23.46%
YoY
|
$162.0K
N/A
|
| Cash From Operating Activities |
$3.492M
-120.66%
YoY
|
-$16.90M
-43.67%
YoY
|
-$30.00M
2324.79%
YoY
|
-$1.237M
1.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$211.0K
45.52%
YoY
|
$145.0K
-77.24%
YoY
|
$637.0K
145.95%
YoY
|
$259.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.865M
-26316.67%
YoY
|
$30.00K
-98.76%
YoY
|
$2.413M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$8.076M
6922.61%
YoY
|
-$115.0K
-106.48%
YoY
|
$1.776M
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$463.0K
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.282M
22.52%
YoY
|
$4.311M
-88.49%
YoY
|
$37.46M
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$3.492M
-120.66%
YoY
|
-$16.90M
-43.67%
YoY
|
-$30.00M
2324.79%
YoY
|
-$1.237M
1.66%
YoY
|
| Cash From Investing Activities |
-$8.076M
6922.61%
YoY
|
-$115.0K
-106.48%
YoY
|
$1.776M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$5.282M
22.52%
YoY
|
$4.311M
-88.49%
YoY
|
$37.46M
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$4.584M
-63.97%
YoY
|
-$12.72M
-243.88%
YoY
|
$8.843M
-814.75%
YoY
|
-$1.237M
-147.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.492M
-120.66%
YoY
|
-$16.90M
-43.67%
YoY
|
-$30.00M
2324.79%
YoY
|
-$1.237M
1.66%
YoY
|
| Capital Expenditures |
$211.0K
45.52%
YoY
|
$145.0K
-77.24%
YoY
|
$637.0K
145.95%
YoY
|
$259.0K
N/A
|
| Free Cash Flow |
$3.281M
-119.25%
YoY
|
-$17.05M
-44.36%
YoY
|
-$30.64M
1947.62%
YoY
|
-$1.496M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.634M
-626.8%
YoY
|
-$6.029M
217.15%
YoY
|
$7.145M
-261.1%
YoY
|
$3.602M
-121.29%
YoY
|
$500.0K
-102.87%
YoY
|
-$1.901M
-96.51%
YoY
|
-$4.435M
181.89%
YoY
|
-$16.92M
-1431.79%
YoY
|
-$17.40M
-1025.9%
YoY
|
-$54.40M
-2429.68%
YoY
|
-$1.573M
-1402.59%
YoY
|
$1.270M
-559.88%
YoY
|
$1.879M
-398.85%
YoY
|
$2.335M
-712.86%
YoY
|
$120.8K
-13520.56%
YoY
|
-$276.2K
431509.38%
YoY
|
-$628.8K
87725.14%
YoY
|
| Depreciation, Depletion And Amortization |
$58.00K
-31.76%
YoY
|
$53.00K
-51.38%
YoY
|
$75.00K
15.38%
YoY
|
$83.00K
27.69%
YoY
|
$85.00K
6.25%
YoY
|
$109.0K
-45.5%
YoY
|
$65.00K
-21.69%
YoY
|
$65.00K
30.0%
YoY
|
$80.00K
77.78%
YoY
|
$200.0K
N/A
|
$83.00K
N/A
|
$50.00K
N/A
|
$45.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.573M
757.67%
YoY
|
$5.934M
-202.24%
YoY
|
-$2.978M
-20.54%
YoY
|
$848.0K
157.75%
YoY
|
-$300.0K
-96.1%
YoY
|
-$5.804M
-79.55%
YoY
|
-$3.748M
207.21%
YoY
|
$329.0K
-218.94%
YoY
|
-$7.700M
1387.19%
YoY
|
-$28.38M
15718.98%
YoY
|
-$1.220M
255.85%
YoY
|
-$276.6K
-21.72%
YoY
|
-$517.8K
43.2%
YoY
|
-$179.4K
-83.78%
YoY
|
-$342.8K
209.06%
YoY
|
-$353.4K
N/A
|
-$361.6K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$176.0K
N/A
|
$142.0K
N/A
|
$69.00K
115.63%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$32.00K
N/A
|
$57.00K
N/A
|
$56.00K
-79.26%
YoY
|
$637.0K
N/A
|
N/A
|
N/A
|
$270.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$7.895M
-26416.67%
YoY
|
$0.00
N/A
|
$9.000K
N/A
|
$21.00K
N/A
|
$30.00K
-100.01%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$219.7M
N/A
|
-$320.0K
N/A
|
$222.1M
N/A
|
$361.5K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$176.0K
-938.1%
YoY
|
-$8.037M
-26890.0%
YoY
|
-$69.00K
115.63%
YoY
|
$9.000K
-115.79%
YoY
|
$21.00K
-137.5%
YoY
|
$30.00K
-100.01%
YoY
|
-$32.00K
-90.0%
YoY
|
-$57.00K
-100.03%
YoY
|
-$56.00K
-115.49%
YoY
|
-$220.4M
N/A
|
-$320.0K
N/A
|
$222.1M
N/A
|
$361.5K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$46.00K
-95.94%
YoY
|
$2.451M
-41.29%
YoY
|
$2.690M
26.29%
YoY
|
$1.274M
-197.25%
YoY
|
-$1.133M
65.64%
YoY
|
$4.175M
-98.38%
YoY
|
$2.130M
N/A
|
-$1.310M
-99.41%
YoY
|
-$684.0K
-112.51%
YoY
|
$258.5M
N/A
|
$0.00
N/A
|
-$221.0M
N/A
|
$5.468M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.573M
757.67%
YoY
|
$5.934M
-202.24%
YoY
|
-$2.978M
-20.54%
YoY
|
$848.0K
157.75%
YoY
|
-$300.0K
-96.1%
YoY
|
-$5.804M
-79.55%
YoY
|
-$3.748M
207.21%
YoY
|
$329.0K
-218.94%
YoY
|
-$7.700M
1387.19%
YoY
|
-$28.38M
15718.98%
YoY
|
-$1.220M
255.85%
YoY
|
-$276.6K
-21.72%
YoY
|
-$517.8K
43.2%
YoY
|
-$179.4K
-83.78%
YoY
|
-$342.8K
209.06%
YoY
|
-$353.4K
N/A
|
-$361.6K
N/A
|
| Cash From Investing Activities |
-$176.0K
-938.1%
YoY
|
-$8.037M
-26890.0%
YoY
|
-$69.00K
115.63%
YoY
|
$9.000K
-115.79%
YoY
|
$21.00K
-137.5%
YoY
|
$30.00K
-100.01%
YoY
|
-$32.00K
-90.0%
YoY
|
-$57.00K
-100.03%
YoY
|
-$56.00K
-115.49%
YoY
|
-$220.4M
N/A
|
-$320.0K
N/A
|
$222.1M
N/A
|
$361.5K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$46.00K
-95.94%
YoY
|
$2.451M
-41.29%
YoY
|
$2.690M
26.29%
YoY
|
$1.274M
-197.25%
YoY
|
-$1.133M
65.64%
YoY
|
$4.175M
-98.38%
YoY
|
$2.130M
N/A
|
-$1.310M
-99.41%
YoY
|
-$684.0K
-112.51%
YoY
|
$258.5M
N/A
|
$0.00
N/A
|
-$221.0M
N/A
|
$5.468M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Net Change In Cash |
-$2.795M
96.28%
YoY
|
$348.0K
-121.76%
YoY
|
-$357.0K
-78.36%
YoY
|
$2.131M
-305.3%
YoY
|
-$1.424M
-83.12%
YoY
|
-$1.599M
-116.5%
YoY
|
-$1.650M
7.14%
YoY
|
-$1.038M
-223.08%
YoY
|
-$8.436M
5297.73%
YoY
|
$9.693M
-5502.11%
YoY
|
-$1.540M
349.19%
YoY
|
$843.4K
-338.65%
YoY
|
-$156.3K
-56.77%
YoY
|
-$179.4K
-107.02%
YoY
|
-$342.8K
-1524.35%
YoY
|
-$353.4K
N/A
|
-$361.6K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.573M
757.67%
YoY
|
$5.934M
-202.24%
YoY
|
-$2.978M
-20.54%
YoY
|
$848.0K
157.75%
YoY
|
-$300.0K
-96.1%
YoY
|
-$5.804M
-79.55%
YoY
|
-$3.748M
207.21%
YoY
|
$329.0K
-218.94%
YoY
|
-$7.700M
1387.19%
YoY
|
-$28.38M
15718.98%
YoY
|
-$1.220M
255.85%
YoY
|
-$276.6K
-21.72%
YoY
|
-$517.8K
43.2%
YoY
|
-$179.4K
-83.78%
YoY
|
-$342.8K
209.06%
YoY
|
-$353.4K
N/A
|
-$361.6K
N/A
|
| Capital Expenditures |
$176.0K
N/A
|
$142.0K
N/A
|
$69.00K
115.63%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$32.00K
N/A
|
$57.00K
N/A
|
$56.00K
-79.26%
YoY
|
$637.0K
N/A
|
N/A
|
N/A
|
$270.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$2.749M
816.33%
YoY
|
$5.792M
-199.79%
YoY
|
-$3.047M
-19.39%
YoY
|
$848.0K
211.76%
YoY
|
-$300.0K
-96.13%
YoY
|
-$5.804M
-80.0%
YoY
|
-$3.780M
N/A
|
$272.0K
N/A
|
-$7.756M
884.57%
YoY
|
-$29.02M
N/A
|
N/A
|
N/A
|
-$787.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...