|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$437.4K
105.62%
YoY
|
$212.7K
35.25%
YoY
|
$157.3K
345.3%
YoY
|
$35.32K
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$201.9K
4.31%
YoY
|
$193.6K
103.88%
YoY
|
$94.94K
391.54%
YoY
|
$19.32K
N/A
|
$0.00
N/A
|
| Gross Profit |
$235.5K
1128.62%
YoY
|
$19.17K
-69.26%
YoY
|
$62.35K
289.52%
YoY
|
$16.01K
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$8.218M
25.24%
YoY
|
$6.562M
-20.57%
YoY
|
$8.261M
-8.54%
YoY
|
$9.032M
107.33%
YoY
|
$4.356M
91.36%
YoY
|
| Research & Development |
$329.7K
-55.9%
YoY
|
$747.5K
-26.45%
YoY
|
$1.016M
-27.25%
YoY
|
$1.397M
16.54%
YoY
|
$1.199M
89.37%
YoY
|
| Depreciation & Amortization |
$3.817K
-99.01%
YoY
|
$385.5K
0.01%
YoY
|
$385.5K
0.0%
YoY
|
$385.5K
0.0%
YoY
|
$385.5K
66.01%
YoY
|
| Operating Expenses |
$9.394M
22.07%
YoY
|
$7.695M
-20.37%
YoY
|
$9.663M
-7.35%
YoY
|
$10.43M
87.74%
YoY
|
$5.555M
-80.35%
YoY
|
| Operating Profit |
-$9.158M
19.31%
YoY
|
-$7.676M
-20.05%
YoY
|
-$9.601M
-7.81%
YoY
|
-$10.41M
87.45%
YoY
|
-$5.555M
-80.35%
YoY
|
| Interest Expense |
$21.78K
-95.24%
YoY
|
$457.7K
-156.9%
YoY
|
-$804.3K
-131.72%
YoY
|
$2.536M
78.55%
YoY
|
$1.420M
903.49%
YoY
|
| Other Income/Expense, Net |
$207.0K
-122.17%
YoY
|
-$933.3K
-531.68%
YoY
|
$216.2K
-6.16%
YoY
|
$230.4K
N/A
|
N/A
|
| Pretax Income |
-$8.951M
3.97%
YoY
|
-$8.609M
-15.72%
YoY
|
-$10.21M
-17.32%
YoY
|
-$12.35M
56.98%
YoY
|
-$7.870M
-73.75%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$8.951M
3.97%
YoY
|
-$8.609M
-15.72%
YoY
|
-$10.21M
-17.32%
YoY
|
-$12.35M
56.98%
YoY
|
-$7.870M
-73.75%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$6.12
-103.55%
YoY
|
-$172.20
30491.98%
YoY
|
-$0.56
-70.31%
YoY
|
-$1.90
-100.0%
YoY
|
-$909.0K
-84.44%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
1.470M shares
2296.41%
YoY
|
61.34K shares
271.81%
YoY
|
16.50K shares
N/A
|
N/A
|
25.98M shares
68.68%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$79.00K
-8.77%
YoY
|
$137.7K
113.82%
YoY
|
$108.9K
136.06%
YoY
|
$104.2K
92.33%
YoY
|
$86.60K
80.45%
YoY
|
$64.40K
81.15%
YoY
|
$46.13K
27.17%
YoY
|
$54.19K
44.12%
YoY
|
$47.99K
0.25%
YoY
|
$35.55K
57.37%
YoY
|
$36.27K
272.65%
YoY
|
$37.60K
2406.73%
YoY
|
$47.87K
3091.2%
YoY
|
$22.59K
N/A
|
$9.734K
N/A
|
$1.500K
N/A
|
$1.500K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$34.09K
-4.52%
YoY
|
$50.90K
-54.39%
YoY
|
$71.03K
344.13%
YoY
|
$44.34K
7.75%
YoY
|
$35.70K
44.06%
YoY
|
$111.6K
297.01%
YoY
|
$15.99K
-20.81%
YoY
|
$41.16K
148.29%
YoY
|
$24.78K
-17.57%
YoY
|
$28.11K
111.83%
YoY
|
$20.20K
307.98%
YoY
|
$16.58K
N/A
|
$30.06K
2633.09%
YoY
|
$13.27K
N/A
|
$4.950K
N/A
|
$0.00
N/A
|
$1.100K
N/A
|
N/A
|
$0.00
N/A
|
| Gross Profit |
$44.92K
-11.93%
YoY
|
$86.80K
-283.9%
YoY
|
$37.87K
25.65%
YoY
|
$59.88K
359.41%
YoY
|
$51.00K
119.74%
YoY
|
-$47.20K
-734.41%
YoY
|
$30.14K
87.43%
YoY
|
$13.04K
-38.0%
YoY
|
$23.21K
30.36%
YoY
|
$7.440K
-20.17%
YoY
|
$16.08K
236.1%
YoY
|
$21.03K
1301.67%
YoY
|
$17.80K
4351.0%
YoY
|
$9.320K
N/A
|
$4.784K
N/A
|
$1.500K
N/A
|
$400.00
N/A
|
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$2.331M
24.88%
YoY
|
$2.381M
21.75%
YoY
|
$2.137M
34.61%
YoY
|
$1.834M
23.46%
YoY
|
$1.867M
21.73%
YoY
|
$1.956M
4.56%
YoY
|
$1.587M
-10.33%
YoY
|
$1.485M
-38.89%
YoY
|
$1.534M
-29.89%
YoY
|
$1.870M
-33.33%
YoY
|
$1.770M
-20.55%
YoY
|
$2.431M
122.74%
YoY
|
$2.188M
-16.37%
YoY
|
$2.806M
91.6%
YoY
|
$2.228M
124.78%
YoY
|
$1.091M
20.75%
YoY
|
$2.616M
274.09%
YoY
|
$1.464M
100.23%
YoY
|
$991.1K
82.23%
YoY
|
| Research & Development |
$23.69K
-42.07%
YoY
|
$60.00K
-57.92%
YoY
|
$30.10K
-84.52%
YoY
|
$198.7K
-35.58%
YoY
|
$40.90K
-59.92%
YoY
|
$142.6K
-66.67%
YoY
|
$194.5K
-9.29%
YoY
|
$308.4K
59.66%
YoY
|
$102.0K
-43.6%
YoY
|
$427.8K
5.75%
YoY
|
$214.4K
-53.38%
YoY
|
$193.2K
-60.19%
YoY
|
$180.9K
281.21%
YoY
|
$404.6K
176.85%
YoY
|
$459.8K
-18.85%
YoY
|
$485.2K
54.26%
YoY
|
$47.46K
-72.32%
YoY
|
$146.1K
-54.85%
YoY
|
$566.7K
272.5%
YoY
|
| Depreciation & Amortization |
$1.909K
-98.02%
YoY
|
$98.30K
1.97%
YoY
|
$1.908K
-98.02%
YoY
|
$96.40K
0.04%
YoY
|
$96.40K
0.03%
YoY
|
$96.40K
0.98%
YoY
|
$96.37K
-3.63%
YoY
|
$96.36K
0.0%
YoY
|
$96.37K
0.0%
YoY
|
$95.46K
-0.93%
YoY
|
$100.0K
3.77%
YoY
|
$96.36K
0.0%
YoY
|
$96.37K
0.0%
YoY
|
$96.36K
0.0%
YoY
|
$96.37K
0.0%
YoY
|
$96.36K
0.0%
YoY
|
$96.37K
0.0%
YoY
|
$96.36K
-2.29%
YoY
|
$96.37K
-3.96%
YoY
|
| Operating Expenses |
$2.355M
17.51%
YoY
|
$2.541M
15.79%
YoY
|
$2.263M
20.5%
YoY
|
$2.129M
12.63%
YoY
|
$2.004M
15.71%
YoY
|
$2.195M
-8.35%
YoY
|
$1.878M
-9.85%
YoY
|
$1.890M
-30.51%
YoY
|
$1.732M
-29.73%
YoY
|
$2.395M
-25.4%
YoY
|
$2.083M
-25.26%
YoY
|
$2.720M
62.61%
YoY
|
$2.465M
-10.68%
YoY
|
$3.210M
99.34%
YoY
|
$2.787M
67.58%
YoY
|
$1.673M
27.24%
YoY
|
$2.759M
185.35%
YoY
|
$1.610M
52.66%
YoY
|
$1.663M
138.96%
YoY
|
| Operating Profit |
-$2.310M
18.27%
YoY
|
-$2.454M
9.48%
YoY
|
-$2.225M
20.42%
YoY
|
-$2.069M
10.22%
YoY
|
-$1.953M
14.3%
YoY
|
-$2.242M
-6.09%
YoY
|
-$1.848M
-10.6%
YoY
|
-$1.877M
-30.45%
YoY
|
-$1.709M
-30.17%
YoY
|
-$2.387M
-25.42%
YoY
|
-$2.067M
-25.7%
YoY
|
-$2.699M
61.5%
YoY
|
-$2.447M
-11.31%
YoY
|
-$3.201M
N/A
|
-$2.782M
67.29%
YoY
|
-$1.671M
27.13%
YoY
|
-$2.759M
185.31%
YoY
|
N/A
|
-$1.663M
138.96%
YoY
|
| Interest Expense |
$3.466K
-193.68%
YoY
|
-$7.000K
18.64%
YoY
|
$8.961K
51.68%
YoY
|
$2.127K
-99.0%
YoY
|
-$3.700K
-101.59%
YoY
|
-$5.900K
-96.91%
YoY
|
$5.908K
-96.7%
YoY
|
$213.3K
4.99%
YoY
|
$232.5K
3.26%
YoY
|
-$190.9K
-38.41%
YoY
|
$179.0K
-11.35%
YoY
|
$203.1K
-81.73%
YoY
|
$225.2K
-78.06%
YoY
|
-$310.0K
-81.69%
YoY
|
$201.9K
-11.22%
YoY
|
$1.112M
661.27%
YoY
|
$1.026M
3866.58%
YoY
|
-$1.693M
4842.76%
YoY
|
$227.5K
446.53%
YoY
|
| Other Income/Expense, Net |
$17.09K
-78.01%
YoY
|
$27.90K
-55.85%
YoY
|
$38.50K
478.22%
YoY
|
$73.59K
-136.77%
YoY
|
$77.70K
-109.75%
YoY
|
$63.20K
73.25%
YoY
|
$6.658K
-105.11%
YoY
|
-$200.1K
14.59%
YoY
|
-$797.1K
415.23%
YoY
|
$36.48K
187.47%
YoY
|
-$130.3K
-10203.64%
YoY
|
-$174.7K
-180.71%
YoY
|
-$154.7K
-515816.67%
YoY
|
$12.69K
N/A
|
$1.290K
N/A
|
$216.4K
N/A
|
$30.00
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$2.293M
22.02%
YoY
|
-$2.890M
32.28%
YoY
|
-$2.187M
18.76%
YoY
|
-$1.995M
-3.94%
YoY
|
-$1.879M
-25.01%
YoY
|
-$2.185M
-14.05%
YoY
|
-$1.841M
-16.21%
YoY
|
-$2.077M
-27.72%
YoY
|
-$2.506M
-3.68%
YoY
|
-$2.542M
-27.34%
YoY
|
-$2.197M
-29.09%
YoY
|
-$2.874M
1425.62%
YoY
|
-$2.602M
N/A
|
-$3.498M
5.88%
YoY
|
-$3.099M
53.29%
YoY
|
-$188.4K
-87.79%
YoY
|
$0.00
N/A
|
-$3.304M
204.88%
YoY
|
-$2.021M
174.05%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$2.293M
18.82%
YoY
|
-$2.890M
27.27%
YoY
|
-$2.187M
18.76%
YoY
|
-$1.995M
-3.94%
YoY
|
-$1.930M
-22.99%
YoY
|
-$2.271M
-10.66%
YoY
|
-$1.841M
-16.21%
YoY
|
-$2.077M
-27.72%
YoY
|
-$2.506M
-3.68%
YoY
|
-$2.542M
-27.34%
YoY
|
-$2.197M
-29.09%
YoY
|
-$2.874M
1425.61%
YoY
|
-$2.602M
-53.29%
YoY
|
-$3.498M
5.88%
YoY
|
-$3.099M
53.29%
YoY
|
-$188.4K
-87.79%
YoY
|
-$5.570M
455.62%
YoY
|
-$3.304M
204.92%
YoY
|
-$2.021M
174.05%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.92
-36.95%
YoY
|
-$1.90
-85.41%
YoY
|
-$1.44
-75.3%
YoY
|
-$1.32
1179.66%
YoY
|
-$1.46
592.11%
YoY
|
-$12.97
9384.59%
YoY
|
-$5.83
4758.33%
YoY
|
-$0.10
-33.93%
YoY
|
-$0.21
38.69%
YoY
|
-$0.14
-39.52%
YoY
|
-$0.12
-100.0%
YoY
|
-$0.16
-100.0%
YoY
|
-$0.15
-100.0%
YoY
|
-$0.23
-100.0%
YoY
|
-$282.4K
20.98%
YoY
|
-$20.94K
-88.25%
YoY
|
-$1.954M
1587.19%
YoY
|
-$381.5K
692.36%
YoY
|
-$233.4K
534.28%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
1.516M shares
64.46%
YoY
|
1.516M shares
-95.64%
YoY
|
1.516M shares
-92.42%
YoY
|
N/A
|
921.9K shares
-95.03%
YoY
|
34.76M shares
87.47%
YoY
|
20.01M shares
8.77%
YoY
|
20.01M shares
16.26%
YoY
|
18.54M shares
27.27%
YoY
|
18.54M shares
68.99%
YoY
|
18.39M shares
81.12%
YoY
|
17.21M shares
N/A
|
14.57M shares
-43.92%
YoY
|
10.97M shares
-57.76%
YoY
|
10.16M shares
N/A
|
N/A
|
25.98M shares
N/A
|
25.98M shares
N/A
|
| Diluted Shares Outstanding |
2.496M shares
89.04%
YoY
|
N/A
|
1.516M shares
379.75%
YoY
|
1.516M shares
7018.32%
YoY
|
1.321M shares
N/A
|
N/A
|
316.0K shares
93.09%
YoY
|
21.30K shares
N/A
|
N/A
|
N/A
|
163.7K shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...