|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$410.2M
-34.8%
YoY
|
-$629.1M
1854.8%
YoY
|
-$32.18M
1142.04%
YoY
|
-$2.591M
-160.63%
YoY
|
$4.273M
N/A
|
| Depreciation, Depletion And Amortization |
$12.89M
-4.05%
YoY
|
$13.43M
-36.09%
YoY
|
$21.02M
0.8%
YoY
|
$20.85M
7.57%
YoY
|
$19.38M
N/A
|
| Cash From Operating Activities |
-$351.7M
89.66%
YoY
|
-$185.4M
4724.65%
YoY
|
-$3.844M
124.19%
YoY
|
-$1.714M
-14.61%
YoY
|
-$2.008M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$417.6M
477.61%
YoY
|
$72.30M
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$203.9M
-188.07%
YoY
|
$231.6M
29328.07%
YoY
|
$786.9K
-100.27%
YoY
|
-$287.5M
N/A
|
| Cash From Investing Activities |
-$417.6M
51.18%
YoY
|
-$276.2M
-219.29%
YoY
|
$231.6M
29328.14%
YoY
|
$786.9K
-100.27%
YoY
|
-$287.5M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$773.8M
236.23%
YoY
|
$230.1M
-19.96%
YoY
|
$287.5M
0.0%
YoY
|
$287.5M
958233.33%
YoY
|
| Debt Paid & Issued, Net |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$531.2M
-28.61%
YoY
|
$744.1M
-427.0%
YoY
|
-$227.6M
-32378.6%
YoY
|
$705.0K
-99.76%
YoY
|
$289.8M
2898115.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$351.7M
89.66%
YoY
|
-$185.4M
4724.65%
YoY
|
-$3.844M
124.19%
YoY
|
-$1.714M
-14.61%
YoY
|
-$2.008M
N/A
|
| Cash From Investing Activities |
-$417.6M
51.18%
YoY
|
-$276.2M
-219.29%
YoY
|
$231.6M
29328.14%
YoY
|
$786.9K
-100.27%
YoY
|
-$287.5M
N/A
|
| Cash From Financing Activities |
$531.2M
-28.61%
YoY
|
$744.1M
-427.0%
YoY
|
-$227.6M
-32378.6%
YoY
|
$705.0K
-99.76%
YoY
|
$289.8M
2898115.8%
YoY
|
| Net Change In Cash |
-$238.1M
-184.3%
YoY
|
$282.4M
168459.32%
YoY
|
$167.6K
-175.3%
YoY
|
-$222.5K
-170.92%
YoY
|
$313.8K
3037.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$351.7M
89.66%
YoY
|
-$185.4M
4724.65%
YoY
|
-$3.844M
124.19%
YoY
|
-$1.714M
-14.61%
YoY
|
-$2.008M
N/A
|
| Capital Expenditures |
$417.6M
477.61%
YoY
|
$72.30M
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$769.3M
198.48%
YoY
|
-$257.7M
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$197.0M
79.86%
YoY
|
-$62.17M
284.57%
YoY
|
-$110.4M
-56.81%
YoY
|
-$128.1M
-22.59%
YoY
|
-$109.5M
-39.18%
YoY
|
-$16.17M
-43.83%
YoY
|
-$255.6M
2340.19%
YoY
|
-$165.4M
-3382.71%
YoY
|
-$180.1M
-8943.93%
YoY
|
-$28.78M
147.15%
YoY
|
-$10.47M
5361.99%
YoY
|
$5.040M
78.4%
YoY
|
$2.036M
-68.29%
YoY
|
-$11.65M
1637.73%
YoY
|
-$191.8K
-101.89%
YoY
|
$2.825M
-153.49%
YoY
|
$6.422M
6824.86%
YoY
|
-$670.2K
N/A
|
| Depreciation, Depletion And Amortization |
$3.942M
15.03%
YoY
|
$3.436M
-12.99%
YoY
|
$3.259M
18.29%
YoY
|
$3.586M
31.64%
YoY
|
$3.427M
-14.41%
YoY
|
$3.949M
-24.84%
YoY
|
$2.755M
-47.56%
YoY
|
$2.724M
N/A
|
$4.004M
N/A
|
$5.254M
N/A
|
$5.254M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$82.22M
71.53%
YoY
|
-$98.13M
161.96%
YoY
|
-$110.6M
249.69%
YoY
|
-$95.01M
64.54%
YoY
|
-$47.94M
32.68%
YoY
|
-$37.46M
2580.1%
YoY
|
-$31.64M
5549.11%
YoY
|
-$57.75M
4176.68%
YoY
|
-$36.13M
6571.22%
YoY
|
-$1.398M
59.39%
YoY
|
-$560.0K
167.51%
YoY
|
-$1.350M
323.92%
YoY
|
-$541.6K
74.88%
YoY
|
-$876.9K
13.53%
YoY
|
-$209.3K
34.57%
YoY
|
-$318.5K
-53.92%
YoY
|
-$309.7K
-20.31%
YoY
|
-$772.4K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$21.05M
-66.75%
YoY
|
$94.53M
75.94%
YoY
|
$130.1M
800.86%
YoY
|
$129.7M
3039.14%
YoY
|
$63.30M
N/A
|
$53.73M
N/A
|
$14.44M
N/A
|
$4.131M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$209.0K
-78.14%
YoY
|
$0.00
-100.0%
YoY
|
-$60.00K
-114.63%
YoY
|
-$204.1M
-199.0%
YoY
|
$956.0K
104.75%
YoY
|
$24.05M
17387.09%
YoY
|
$410.2K
150.81%
YoY
|
$206.2M
1088395.56%
YoY
|
$466.9K
N/A
|
$137.5K
N/A
|
$163.5K
N/A
|
$18.94K
-100.01%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$21.05M
-66.75%
YoY
|
-$94.53M
76.63%
YoY
|
-$130.1M
800.86%
YoY
|
-$129.7M
2994.2%
YoY
|
-$63.30M
-68.98%
YoY
|
-$53.52M
-5697.99%
YoY
|
-$14.44M
-160.05%
YoY
|
-$4.191M
-1121.82%
YoY
|
-$204.1M
-199.0%
YoY
|
$956.0K
104.75%
YoY
|
$24.05M
17387.09%
YoY
|
$410.2K
150.81%
YoY
|
$206.2M
1088568.0%
YoY
|
$466.9K
N/A
|
$137.5K
N/A
|
$163.5K
N/A
|
$18.94K
-100.01%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.572M
-99.24%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$206.1M
-28.31%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$287.5M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$57.76M
-160538.89%
YoY
|
$248.7M
140.85%
YoY
|
-$409.0K
-100.18%
YoY
|
$283.0M
N/A
|
-$36.00K
-100.01%
YoY
|
$103.3M
N/A
|
$222.4M
-1072.44%
YoY
|
$0.00
-100.0%
YoY
|
$396.0M
-292.61%
YoY
|
$0.00
-100.0%
YoY
|
-$22.87M
N/A
|
$900.0K
N/A
|
-$205.6M
-61468.97%
YoY
|
$370.0K
-53.75%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$335.0K
-99.88%
YoY
|
$800.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$82.22M
71.53%
YoY
|
-$98.13M
161.96%
YoY
|
-$110.6M
249.69%
YoY
|
-$95.01M
64.54%
YoY
|
-$47.94M
32.68%
YoY
|
-$37.46M
2580.1%
YoY
|
-$31.64M
5549.11%
YoY
|
-$57.75M
4176.68%
YoY
|
-$36.13M
6571.22%
YoY
|
-$1.398M
59.39%
YoY
|
-$560.0K
167.51%
YoY
|
-$1.350M
323.92%
YoY
|
-$541.6K
74.88%
YoY
|
-$876.9K
13.53%
YoY
|
-$209.3K
34.57%
YoY
|
-$318.5K
-53.92%
YoY
|
-$309.7K
-20.31%
YoY
|
-$772.4K
N/A
|
| Cash From Investing Activities |
-$21.05M
-66.75%
YoY
|
-$94.53M
76.63%
YoY
|
-$130.1M
800.86%
YoY
|
-$129.7M
2994.2%
YoY
|
-$63.30M
-68.98%
YoY
|
-$53.52M
-5697.99%
YoY
|
-$14.44M
-160.05%
YoY
|
-$4.191M
-1121.82%
YoY
|
-$204.1M
-199.0%
YoY
|
$956.0K
104.75%
YoY
|
$24.05M
17387.09%
YoY
|
$410.2K
150.81%
YoY
|
$206.2M
1088568.0%
YoY
|
$466.9K
N/A
|
$137.5K
N/A
|
$163.5K
N/A
|
$18.94K
-100.01%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
$57.76M
-160538.89%
YoY
|
$248.7M
140.85%
YoY
|
-$409.0K
-100.18%
YoY
|
$283.0M
N/A
|
-$36.00K
-100.01%
YoY
|
$103.3M
N/A
|
$222.4M
-1072.44%
YoY
|
$0.00
-100.0%
YoY
|
$396.0M
-292.61%
YoY
|
$0.00
-100.0%
YoY
|
-$22.87M
N/A
|
$900.0K
N/A
|
-$205.6M
-61468.97%
YoY
|
$370.0K
-53.75%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$335.0K
-99.88%
YoY
|
$800.0K
N/A
|
| Net Change In Cash |
-$45.52M
-59.1%
YoY
|
$56.06M
356.18%
YoY
|
-$241.1M
-236.77%
YoY
|
$58.28M
-194.09%
YoY
|
-$111.3M
-171.44%
YoY
|
$12.29M
-2882.42%
YoY
|
$176.3M
28338.71%
YoY
|
-$61.94M
154430.94%
YoY
|
$155.8M
465777.07%
YoY
|
-$441.6K
1004.63%
YoY
|
$620.0K
-963.39%
YoY
|
-$40.08K
-74.14%
YoY
|
$33.44K
-24.46%
YoY
|
-$39.98K
-244.8%
YoY
|
-$71.81K
-134.29%
YoY
|
-$155.0K
-77.58%
YoY
|
$44.26K
-94.24%
YoY
|
$27.61K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$82.22M
71.53%
YoY
|
-$98.13M
161.96%
YoY
|
-$110.6M
249.69%
YoY
|
-$95.01M
64.54%
YoY
|
-$47.94M
32.68%
YoY
|
-$37.46M
2580.1%
YoY
|
-$31.64M
5549.11%
YoY
|
-$57.75M
4176.68%
YoY
|
-$36.13M
6571.22%
YoY
|
-$1.398M
59.39%
YoY
|
-$560.0K
167.51%
YoY
|
-$1.350M
323.92%
YoY
|
-$541.6K
74.88%
YoY
|
-$876.9K
13.53%
YoY
|
-$209.3K
34.57%
YoY
|
-$318.5K
-53.92%
YoY
|
-$309.7K
-20.31%
YoY
|
-$772.4K
N/A
|
| Capital Expenditures |
$21.05M
-66.75%
YoY
|
$94.53M
75.94%
YoY
|
$130.1M
800.86%
YoY
|
$129.7M
3039.14%
YoY
|
$63.30M
N/A
|
$53.73M
N/A
|
$14.44M
N/A
|
$4.131M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$103.3M
-7.16%
YoY
|
-$192.7M
111.28%
YoY
|
-$240.7M
422.46%
YoY
|
-$224.7M
263.13%
YoY
|
-$111.2M
N/A
|
-$91.19M
N/A
|
-$46.08M
N/A
|
-$61.88M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...