|
FY2025
12 months to Dec 31, 2025
|
FY2024
11 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating costs | |||||
| Revenue | |||||
| Total revenue | |||||
| Operating Expenses | |||||
| Operations and maintenance expenses | |||||
| Depletion, depreciation, amortization and accretion | |||||
| General and administrative expenses | |||||
| Total operating expenses | |||||
| Loss from operations | |||||
| Interest income from Trust Account | |||||
| Change in fair value of convertible promissory notes – related parties | |||||
| Other (income) expenses: | |||||
| Change in fair value of warrant liabilities | |||||
| Other (income) expense, net | |||||
| Interest expense | |||||
| Total other (income) expense, net | |||||
| Loss before income taxes | |||||
| Income tax expense (benefit) | |||||
| Net loss | |||||
| Basic and diluted net loss per Common Stock | |||||
| Weighted average Common Stock outstanding, basic (in shares) | |||||
| Redeemable Class A Common Stock | |||||
| Non Redeemable Class A And Class B Common Stock | |||||
| Total weighted average Common Stock outstanding, basic (in shares) | |||||
| Weighted average Common Stock outstanding, diluted (in shares) | |||||
| Redeemable Class A Common Stock | |||||
| Non Redeemable Class A And Class B Common Stock | |||||
| Total weighted average Common Stock outstanding, diluted (in shares) | |||||
| Basic net loss per Common Stock (in dollars per share) | |||||
| Redeemable Class A Common Stock | |||||
| Non Redeemable Class A And Class B Common Stock | |||||
| Total basic net loss per Common Stock (in dollars per share) | |||||
| Diluted net loss per Common Stock (in dollars per share) | |||||
| Redeemable Class A Common Stock | |||||
| Non Redeemable Class A And Class B Common Stock | |||||
| Total diluted net loss per Common Stock (in dollars per share) | |||||
Loading...