|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$181.3M
-23.14%
YoY
|
$235.9M
1748.3%
YoY
|
$12.76M
-0.34%
YoY
|
$12.81M
-27.96%
YoY
|
$17.78M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$12.89M
-4.05%
YoY
|
$13.43M
-36.09%
YoY
|
$21.02M
0.8%
YoY
|
$20.85M
7.57%
YoY
|
$19.38M
N/A
|
| Operating Expenses |
$408.3M
20.65%
YoY
|
$338.4M
258.21%
YoY
|
$94.47M
1436.11%
YoY
|
$6.150M
265.47%
YoY
|
$1.683M
N/A
|
| Operating Profit |
-$408.3M
N/A
|
N/A
|
-$94.47M
1436.11%
YoY
|
-$6.150M
265.47%
YoY
|
-$1.683M
N/A
|
| Interest Expense |
-$88.25M
31.09%
YoY
|
-$67.31M
-1624.51%
YoY
|
$4.415M
-1.6%
YoY
|
$4.487M
-27.29%
YoY
|
$6.171M
N/A
|
| Other Income/Expense, Net |
$9.792M
-104.38%
YoY
|
-$223.4M
-27988.76%
YoY
|
$801.0K
-81.44%
YoY
|
$4.316M
-27.53%
YoY
|
$5.956M
N/A
|
| Pretax Income |
-$398.5M
-36.66%
YoY
|
-$629.1M
571.61%
YoY
|
-$93.67M
5007.92%
YoY
|
-$1.834M
-142.92%
YoY
|
$4.273M
N/A
|
| Income Tax |
$11.67M
-24414.58%
YoY
|
-$48.00K
N/A
|
$0.00
-100.0%
YoY
|
$757.1K
N/A
|
$0.00
N/A
|
| Net Earnings |
-$410.2M
-34.8%
YoY
|
-$629.1M
571.56%
YoY
|
-$93.67M
3515.39%
YoY
|
-$2.591M
-160.63%
YoY
|
$4.273M
N/A
|
| Basic Earnings Per Share |
-$4.18
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$4.18
-55.5%
YoY
|
-$9.39
426.47%
YoY
|
-$1.78
2371.71%
YoY
|
-$0.07
-155.32%
YoY
|
$0.14
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
98.18M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
98.18M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$137.1M
N/A
|
$1.271M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$58.52M
-23.89%
YoY
|
$48.05M
100.77%
YoY
|
$42.45M
106.32%
YoY
|
$38.03M
11.77%
YoY
|
$76.89M
131.49%
YoY
|
$23.93M
102.82%
YoY
|
$20.57M
462.72%
YoY
|
$34.03M
1025.91%
YoY
|
$33.22M
N/A
|
$11.80M
N/A
|
$3.656M
N/A
|
$3.022M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$32.02M
793.03%
YoY
|
$3.942M
15.03%
YoY
|
$3.436M
-12.99%
YoY
|
$3.259M
18.29%
YoY
|
$3.586M
31.64%
YoY
|
$3.427M
-14.41%
YoY
|
$3.949M
-24.84%
YoY
|
$2.755M
-47.56%
YoY
|
$2.724M
N/A
|
$4.004M
N/A
|
$5.254M
N/A
|
$5.254M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$204.0M
58.29%
YoY
|
$120.0M
100.72%
YoY
|
$100.2M
97.42%
YoY
|
$119.4M
118.61%
YoY
|
$128.9M
107.1%
YoY
|
$59.80M
412.79%
YoY
|
$50.76M
3441.36%
YoY
|
$54.61M
142.33%
YoY
|
$62.24M
4526.55%
YoY
|
$11.66M
920.0%
YoY
|
$1.433M
-65.36%
YoY
|
$22.54M
1658.47%
YoY
|
$1.345M
339.11%
YoY
|
$1.143M
169.32%
YoY
|
$4.138M
388.9%
YoY
|
$1.282M
317.88%
YoY
|
$306.3K
-27.85%
YoY
|
$424.5K
303.39%
YoY
|
$846.4K
N/A
|
| Operating Profit |
-$66.89M
-48.1%
YoY
|
-$118.8M
98.6%
YoY
|
N/A
|
N/A
|
-$128.9M
N/A
|
-$59.80M
412.79%
YoY
|
N/A
|
-$54.61M
142.33%
YoY
|
N/A
|
-$11.66M
920.0%
YoY
|
N/A
|
-$22.54M
1658.48%
YoY
|
-$1.345M
339.11%
YoY
|
-$1.143M
169.32%
YoY
|
N/A
|
-$1.282M
317.88%
YoY
|
-$306.3K
-27.85%
YoY
|
-$424.5K
303.41%
YoY
|
N/A
|
| Interest Expense |
-$43.07M
104.99%
YoY
|
-$34.67M
65.01%
YoY
|
-$25.22M
31.55%
YoY
|
-$21.01M
9.6%
YoY
|
-$21.01M
9.56%
YoY
|
-$21.01M
114.37%
YoY
|
-$19.17M
-3435.07%
YoY
|
-$19.17M
-2838.43%
YoY
|
-$19.18M
-2393.88%
YoY
|
-$9.801M
-368.05%
YoY
|
$574.8K
-108.06%
YoY
|
$700.0K
-56.76%
YoY
|
$835.9K
-73.26%
YoY
|
$3.656M
-46.81%
YoY
|
-$7.131M
-6540.34%
YoY
|
$1.619M
-84.49%
YoY
|
$3.126M
-164.37%
YoY
|
$6.874M
1335.68%
YoY
|
$110.7K
N/A
|
| Other Income/Expense, Net |
$29.66M
243.03%
YoY
|
-$78.27M
101.39%
YoY
|
$49.59M
44.67%
YoY
|
$15.64M
-107.81%
YoY
|
$8.645M
-110.96%
YoY
|
-$38.87M
30263.28%
YoY
|
$34.28M
-223.33%
YoY
|
-$200.1M
2044.78%
YoY
|
-$78.88M
-1304.26%
YoY
|
-$128.0K
-103.5%
YoY
|
-$27.80M
18463.96%
YoY
|
-$9.329M
-675.92%
YoY
|
$6.550M
109.18%
YoY
|
$3.653M
-46.64%
YoY
|
-$149.7K
-328.77%
YoY
|
$1.620M
-84.48%
YoY
|
$3.131M
-164.48%
YoY
|
$6.846M
3358.37%
YoY
|
$65.45K
N/A
|
| Pretax Income |
-$37.24M
-69.03%
YoY
|
-$197.0M
99.7%
YoY
|
-$75.84M
112.72%
YoY
|
-$103.7M
-59.27%
YoY
|
-$120.2M
-24.98%
YoY
|
-$98.66M
736.89%
YoY
|
-$35.65M
24.42%
YoY
|
-$254.7M
2366.54%
YoY
|
-$160.3M
-3179.68%
YoY
|
-$11.79M
-569.68%
YoY
|
-$28.65M
150.94%
YoY
|
-$10.33M
-3151.48%
YoY
|
$5.205M
84.24%
YoY
|
$2.510M
-60.91%
YoY
|
-$11.42M
1603.87%
YoY
|
$338.4K
-96.66%
YoY
|
$2.825M
-153.49%
YoY
|
$6.422M
6824.48%
YoY
|
-$670.2K
N/A
|
| Income Tax |
$26.98M
244.84%
YoY
|
$0.00
-100.0%
YoY
|
-$13.67M
-29.87%
YoY
|
$6.630M
666.47%
YoY
|
$7.823M
51.93%
YoY
|
$10.88M
N/A
|
-$19.49M
-15230.46%
YoY
|
$865.0K
488.52%
YoY
|
$5.149M
3019.81%
YoY
|
$0.00
-100.0%
YoY
|
$128.8K
-43.25%
YoY
|
$147.0K
-72.28%
YoY
|
$165.0K
N/A
|
$473.5K
N/A
|
$226.9K
N/A
|
$530.2K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Net Earnings |
-$64.22M
-49.86%
YoY
|
-$197.0M
79.86%
YoY
|
-$62.17M
284.57%
YoY
|
-$110.4M
-56.81%
YoY
|
-$128.1M
-22.59%
YoY
|
-$109.5M
829.21%
YoY
|
-$16.17M
-43.83%
YoY
|
-$255.6M
1007.8%
YoY
|
-$165.4M
641.6%
YoY
|
-$11.79M
-49.17%
YoY
|
-$28.78M
147.15%
YoY
|
-$23.07M
11931.29%
YoY
|
-$22.31M
-889.68%
YoY
|
-$23.19M
-461.16%
YoY
|
-$11.65M
1637.73%
YoY
|
-$191.8K
-101.89%
YoY
|
$2.825M
-153.49%
YoY
|
$6.422M
6824.86%
YoY
|
-$670.2K
N/A
|
| Basic Earnings Per Share |
-$0.42
-70.0%
YoY
|
-$1.37
5.38%
YoY
|
N/A
|
-$1.11
-72.99%
YoY
|
-$1.40
-49.09%
YoY
|
-$1.30
-56.52%
YoY
|
N/A
|
-$4.11
N/A
|
-$2.75
N/A
|
-$2.99
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.42
-70.0%
YoY
|
-$1.37
5.38%
YoY
|
-$0.53
179.04%
YoY
|
-$1.11
-72.99%
YoY
|
-$1.40
-49.09%
YoY
|
-$1.30
-56.52%
YoY
|
-$0.19
-91.68%
YoY
|
-$4.11
504.41%
YoY
|
-$2.75
-951.55%
YoY
|
-$2.99
-2393.19%
YoY
|
-$2.27
598.65%
YoY
|
-$0.68
12557.04%
YoY
|
$0.32
305.32%
YoY
|
$0.13
-27.98%
YoY
|
-$0.32
1751.11%
YoY
|
-$0.01
-102.87%
YoY
|
$0.08
-114.09%
YoY
|
$0.18
1341.32%
YoY
|
-$0.02
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
153.5M shares
68.23%
YoY
|
147.2M shares
74.38%
YoY
|
N/A
|
99.49M shares
53.42%
YoY
|
91.22M shares
51.62%
YoY
|
84.44M shares
40.34%
YoY
|
89.10M shares
570.32%
YoY
|
64.85M shares
N/A
|
60.17M
N/A
|
60.17M
N/A
|
13.29M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
153.5M shares
68.23%
YoY
|
143.7M shares
70.15%
YoY
|
N/A
|
99.49M shares
60.03%
YoY
|
91.22M shares
51.62%
YoY
|
84.44M shares
40.34%
YoY
|
N/A
|
62.17M shares
N/A
|
60.17M shares
N/A
|
60.17M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...