|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$14.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$7.000M
-98.86%
YoY
|
$21.00M
-43.24%
YoY
|
$53.00M
-76.55%
YoY
|
$416.0M
10300.0%
YoY
|
$613.0M
201.97%
YoY
|
$37.00M
825.0%
YoY
|
$226.0M
-25.66%
YoY
|
$4.000M
N/A
|
$203.0M
N/A
|
$4.000M
N/A
|
$304.0M
N/A
|
| Cash & Equivalents |
$14.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$7.000M
-98.86%
YoY
|
$21.00M
-43.24%
YoY
|
$53.00M
-76.55%
YoY
|
$416.0M
10300.0%
YoY
|
$613.0M
201.97%
YoY
|
$37.00M
825.0%
YoY
|
$226.0M
-25.66%
YoY
|
$4.000M
N/A
|
$203.0M
N/A
|
$4.000M
N/A
|
$304.0M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$594.0M
N/A
|
$576.0M
N/A
|
$399.0M
N/A
|
$266.0M
106.2%
YoY
|
$284.0M
61.36%
YoY
|
$164.0M
-66.05%
YoY
|
$119.0M
-72.07%
YoY
|
$129.0M
-70.81%
YoY
|
$176.0M
-61.15%
YoY
|
$483.0M
295.9%
YoY
|
$426.0M
N/A
|
$442.0M
N/A
|
$453.0M
N/A
|
$122.0M
N/A
|
| Inventory |
$294.0M
N/A
|
$302.0M
N/A
|
$268.0M
N/A
|
$130.0M
-12.75%
YoY
|
$159.0M
-7.56%
YoY
|
$293.0M
74.4%
YoY
|
$169.0M
34.13%
YoY
|
$149.0M
83.95%
YoY
|
$172.0M
12.42%
YoY
|
$168.0M
5.0%
YoY
|
$126.0M
N/A
|
$81.00M
N/A
|
$153.0M
N/A
|
$160.0M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$958.0M
N/A
|
$560.0M
N/A
|
$610.0M
N/A
|
$1.422B
63.45%
YoY
|
$1.295B
19.46%
YoY
|
$710.0M
53.68%
YoY
|
$722.0M
33.46%
YoY
|
$870.0M
12.69%
YoY
|
$1.084B
37.91%
YoY
|
$462.0M
9.48%
YoY
|
$541.0M
N/A
|
$772.0M
N/A
|
$786.0M
N/A
|
$422.0M
N/A
|
| Other Receivables |
$69.00M
N/A
|
$75.00M
N/A
|
$58.00M
N/A
|
$208.0M
66.4%
YoY
|
$370.0M
184.62%
YoY
|
$121.0M
7.08%
YoY
|
$102.0M
3.03%
YoY
|
$125.0M
10.62%
YoY
|
$130.0M
51.16%
YoY
|
$113.0M
-0.88%
YoY
|
$99.00M
N/A
|
$113.0M
N/A
|
$86.00M
N/A
|
$114.0M
N/A
|
| Total Short-Term Assets |
$1.929B
N/A
|
$1.513B
N/A
|
$1.335B
N/A
|
$2.033B
7.79%
YoY
|
$2.129B
33.15%
YoY
|
$1.341B
-7.64%
YoY
|
$1.528B
27.76%
YoY
|
$1.886B
17.07%
YoY
|
$1.599B
7.89%
YoY
|
$1.452B
29.41%
YoY
|
$1.196B
N/A
|
$1.611B
N/A
|
$1.482B
N/A
|
$1.122B
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$22.20B
N/A
|
$21.72B
N/A
|
$21.43B
N/A
|
$18.06B
8.91%
YoY
|
$17.79B
9.15%
YoY
|
$17.29B
9.67%
YoY
|
$16.94B
10.12%
YoY
|
$16.59B
10.15%
YoY
|
$16.30B
10.01%
YoY
|
$15.77B
10.19%
YoY
|
$15.38B
N/A
|
$15.06B
N/A
|
$14.82B
N/A
|
$14.31B
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$3.561B
N/A
|
$3.417B
N/A
|
$3.305B
N/A
|
$2.680B
-1.94%
YoY
|
$2.425B
0.0%
YoY
|
$2.693B
-0.26%
YoY
|
$2.889B
14.92%
YoY
|
$2.733B
18.21%
YoY
|
$2.425B
12.22%
YoY
|
$2.700B
7.48%
YoY
|
$2.514B
N/A
|
$2.312B
N/A
|
$2.161B
N/A
|
$2.512B
N/A
|
| Total Long-Term Assets |
$25.76B
N/A
|
$25.14B
N/A
|
$24.73B
N/A
|
$20.74B
7.37%
YoY
|
$20.22B
7.97%
YoY
|
$19.98B
8.21%
YoY
|
$19.83B
10.79%
YoY
|
$19.32B
11.22%
YoY
|
$18.73B
10.29%
YoY
|
$18.47B
9.79%
YoY
|
$17.90B
N/A
|
$17.37B
N/A
|
$16.98B
N/A
|
$16.82B
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.929B
N/A
|
$1.513B
N/A
|
$1.335B
N/A
|
$2.033B
7.79%
YoY
|
$2.129B
33.15%
YoY
|
$1.341B
-7.64%
YoY
|
$1.528B
27.76%
YoY
|
$1.886B
17.07%
YoY
|
$1.599B
7.89%
YoY
|
$1.452B
29.41%
YoY
|
$1.196B
N/A
|
$1.611B
N/A
|
$1.482B
N/A
|
$1.122B
N/A
|
| Total Long-Term Assets |
$25.76B
|
$25.14B
|
$24.73B
|
$20.74B
|
$20.22B
|
$19.98B
|
$19.83B
|
$19.32B
|
$18.73B
|
$18.47B
|
$17.90B
|
$17.37B
|
$16.98B
|
$16.82B
|
| Total Assets |
$27.69B
N/A
|
$26.65B
N/A
|
$26.07B
N/A
|
$22.78B
7.41%
YoY
|
$22.35B
9.95%
YoY
|
$21.33B
7.06%
YoY
|
$21.35B
11.85%
YoY
|
$21.21B
11.72%
YoY
|
$20.32B
10.1%
YoY
|
$19.92B
11.01%
YoY
|
$19.09B
N/A
|
$18.98B
N/A
|
$18.46B
N/A
|
$17.94B
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$727.0M
N/A
|
$488.0M
N/A
|
$490.0M
N/A
|
$677.0M
22.87%
YoY
|
$953.0M
22.97%
YoY
|
$652.0M
33.61%
YoY
|
$647.0M
52.59%
YoY
|
$551.0M
13.14%
YoY
|
$775.0M
29.17%
YoY
|
$488.0M
35.93%
YoY
|
$424.0M
N/A
|
$487.0M
N/A
|
$600.0M
N/A
|
$359.0M
N/A
|
| Accrued Expenses |
$219.0M
N/A
|
$221.0M
N/A
|
$191.0M
N/A
|
$157.0M
9.03%
YoY
|
$220.0M
1.38%
YoY
|
$212.0M
4.43%
YoY
|
$159.0M
-11.67%
YoY
|
$144.0M
2.86%
YoY
|
$217.0M
4.83%
YoY
|
$203.0M
16.67%
YoY
|
$180.0M
N/A
|
$140.0M
N/A
|
$207.0M
N/A
|
$174.0M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$903.0M
N/A
|
$411.0M
N/A
|
$211.0M
N/A
|
$1.023B
N/A
|
$900.0M
133.77%
YoY
|
$1.227B
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$385.0M
240.71%
YoY
|
$0.00
N/A
|
$143.0M
N/A
|
$0.00
N/A
|
$113.0M
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$529.0M
N/A
|
$530.0M
N/A
|
$529.0M
N/A
|
$318.0M
2550.0%
YoY
|
$318.0M
2790.91%
YoY
|
$315.0M
3050.0%
YoY
|
$13.00M
30.0%
YoY
|
$12.00M
20.0%
YoY
|
$11.00M
10.0%
YoY
|
$10.00M
-9.09%
YoY
|
$10.00M
N/A
|
$10.00M
N/A
|
$10.00M
N/A
|
$11.00M
N/A
|
| Total Short-Term Liabilities |
$3.383B
N/A
|
$2.751B
N/A
|
$2.390B
N/A
|
$3.573B
-9.11%
YoY
|
$3.723B
-13.66%
YoY
|
$3.503B
-13.93%
YoY
|
$3.701B
69.07%
YoY
|
$3.931B
77.15%
YoY
|
$4.312B
107.11%
YoY
|
$4.070B
130.99%
YoY
|
$2.189B
N/A
|
$2.219B
N/A
|
$2.082B
N/A
|
$1.762B
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$7.619B
N/A
|
$7.622B
N/A
|
$7.622B
N/A
|
$5.792B
5.93%
YoY
|
$5.780B
21.1%
YoY
|
$5.175B
8.51%
YoY
|
$5.471B
14.7%
YoY
|
$5.468B
14.66%
YoY
|
$4.773B
0.21%
YoY
|
$4.769B
0.1%
YoY
|
$4.770B
N/A
|
$4.769B
N/A
|
$4.763B
N/A
|
$4.764B
N/A
|
| Other Long-Term Liabilities |
$5.579B
N/A
|
$5.344B
N/A
|
$5.194B
N/A
|
$4.912B
1.19%
YoY
|
$4.839B
1.7%
YoY
|
$5.016B
4.61%
YoY
|
$4.955B
-1.57%
YoY
|
$4.854B
-3.4%
YoY
|
$4.758B
-5.91%
YoY
|
$4.795B
-1.98%
YoY
|
$5.034B
N/A
|
$5.025B
N/A
|
$5.057B
N/A
|
$4.892B
N/A
|
| Total Long-Term Liabilities |
$13.20B
N/A
|
$12.97B
N/A
|
$12.82B
N/A
|
$10.70B
3.7%
YoY
|
$10.62B
11.42%
YoY
|
$10.19B
6.56%
YoY
|
$10.43B
6.34%
YoY
|
$10.32B
5.39%
YoY
|
$9.531B
-2.94%
YoY
|
$9.564B
-0.95%
YoY
|
$9.804B
N/A
|
$9.794B
N/A
|
$9.820B
N/A
|
$9.656B
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$3.383B
N/A
|
$2.751B
N/A
|
$2.390B
N/A
|
$3.573B
-9.11%
YoY
|
$3.723B
-13.66%
YoY
|
$3.503B
-13.93%
YoY
|
$3.701B
69.07%
YoY
|
$3.931B
77.15%
YoY
|
$4.312B
107.11%
YoY
|
$4.070B
130.99%
YoY
|
$2.189B
N/A
|
$2.219B
N/A
|
$2.082B
N/A
|
$1.762B
N/A
|
| Total Long-Term Liabilities |
$13.20B
N/A
|
$12.97B
N/A
|
$12.82B
N/A
|
$10.70B
3.7%
YoY
|
$10.62B
11.42%
YoY
|
$10.19B
6.56%
YoY
|
$10.43B
6.34%
YoY
|
$10.32B
5.39%
YoY
|
$9.531B
-2.94%
YoY
|
$9.564B
-0.95%
YoY
|
$9.804B
N/A
|
$9.794B
N/A
|
$9.820B
N/A
|
$9.656B
N/A
|
| Total Liabilities |
$18.85B
N/A
|
$17.91B
N/A
|
$17.37B
N/A
|
$15.72B
1.87%
YoY
|
$15.65B
5.15%
YoY
|
$14.89B
1.49%
YoY
|
$15.34B
13.45%
YoY
|
$15.43B
14.45%
YoY
|
$14.88B
11.76%
YoY
|
$14.67B
14.02%
YoY
|
$13.52B
N/A
|
$13.48B
N/A
|
$13.32B
N/A
|
$12.87B
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$8.836B
N/A
|
$8.743B
N/A
|
$8.691B
N/A
|
$7.059B
22.19%
YoY
|
$6.698B
23.08%
YoY
|
$6.434B
22.65%
YoY
|
$6.015B
7.97%
YoY
|
$5.777B
5.02%
YoY
|
$5.442B
5.79%
YoY
|
$5.246B
3.39%
YoY
|
$5.571B
N/A
|
$5.501B
N/A
|
$5.144B
N/A
|
$5.074B
N/A
|
| Total Liabilities & Shareholders Equity |
$27.69B
N/A
|
$26.65B
N/A
|
$26.07B
N/A
|
$22.78B
7.41%
YoY
|
$22.35B
9.95%
YoY
|
$21.33B
7.06%
YoY
|
$21.35B
11.85%
YoY
|
$21.21B
11.72%
YoY
|
$20.32B
10.1%
YoY
|
$19.92B
11.01%
YoY
|
$19.09B
N/A
|
$18.98B
N/A
|
$18.46B
N/A
|
$17.94B
N/A
|
Loading...