|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$865.0M
-9.42%
YoY
|
$955.0M
17.76%
YoY
|
$811.0M
35.39%
YoY
|
$599.0M
-240.61%
YoY
|
-$426.0M
-184.36%
YoY
|
| Depreciation, Depletion And Amortization |
$1.016B
11.65%
YoY
|
$910.0M
8.46%
YoY
|
$839.0M
10.25%
YoY
|
$761.0M
6.28%
YoY
|
$716.0M
9.48%
YoY
|
| Cash From Operating Activities |
$1.748B
-2.4%
YoY
|
$1.791B
28.94%
YoY
|
$1.389B
-405.95%
YoY
|
-$454.0M
-143.95%
YoY
|
$1.033B
-32.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.116B
-5.15%
YoY
|
$2.231B
10.45%
YoY
|
$2.020B
1.35%
YoY
|
$1.993B
-200.45%
YoY
|
-$1.984B
7.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$2.116B
-5.15%
YoY
|
-$2.231B
10.45%
YoY
|
-$2.020B
1.35%
YoY
|
-$1.993B
0.45%
YoY
|
-$1.984B
7.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$370.0M
-17.78%
YoY
|
$450.0M
-26.47%
YoY
|
$612.0M
-74.83%
YoY
|
$2.431B
147.05%
YoY
|
$984.0M
216.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.748B
-2.4%
YoY
|
$1.791B
28.94%
YoY
|
$1.389B
-405.95%
YoY
|
-$454.0M
-143.95%
YoY
|
$1.033B
-32.31%
YoY
|
| Cash From Investing Activities |
-$2.116B
-5.15%
YoY
|
-$2.231B
10.45%
YoY
|
-$2.020B
1.35%
YoY
|
-$1.993B
0.45%
YoY
|
-$1.984B
7.65%
YoY
|
| Cash From Financing Activities |
$370.0M
-17.78%
YoY
|
$450.0M
-26.47%
YoY
|
$612.0M
-74.83%
YoY
|
$2.431B
147.05%
YoY
|
$984.0M
216.4%
YoY
|
| Net Change In Cash |
$2.000M
-80.0%
YoY
|
$10.00M
-152.63%
YoY
|
-$19.00M
18.75%
YoY
|
-$16.00M
-148.48%
YoY
|
$33.00M
-650.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.748B
-2.4%
YoY
|
$1.791B
28.94%
YoY
|
$1.389B
-405.95%
YoY
|
-$454.0M
-143.95%
YoY
|
$1.033B
-32.31%
YoY
|
| Capital Expenditures |
$2.116B
-5.15%
YoY
|
$2.231B
10.45%
YoY
|
$2.020B
1.35%
YoY
|
$1.993B
-200.45%
YoY
|
-$1.984B
7.65%
YoY
|
| Free Cash Flow |
-$368.0M
-16.36%
YoY
|
-$440.0M
-30.27%
YoY
|
-$631.0M
-74.21%
YoY
|
-$2.447B
-181.11%
YoY
|
$3.017B
-10.45%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$292.0M
N/A
|
$46.00M
N/A
|
$84.00M
N/A
|
$360.0M
7.78%
YoY
|
$260.0M
31.31%
YoY
|
-$82.00M
-92.72%
YoY
|
$88.00M
-7.37%
YoY
|
$334.0M
-17.94%
YoY
|
$198.0M
150.63%
YoY
|
-$1.126B
4591.67%
YoY
|
$95.00M
N/A
|
$407.0M
N/A
|
$79.00M
N/A
|
-$24.00M
N/A
|
| Depreciation, Depletion And Amortization |
$266.0M
N/A
|
$257.0M
N/A
|
$287.0M
N/A
|
$206.0M
10.16%
YoY
|
$196.0M
7.1%
YoY
|
$190.0M
5.56%
YoY
|
$188.0M
4.44%
YoY
|
$187.0M
8.09%
YoY
|
$183.0M
8.93%
YoY
|
$180.0M
-62.96%
YoY
|
$180.0M
N/A
|
$173.0M
N/A
|
$168.0M
N/A
|
$486.0M
N/A
|
| Cash From Operating Activities |
$322.0M
N/A
|
$284.0M
N/A
|
$816.0M
N/A
|
$326.0M
-56.01%
YoY
|
$308.0M
-7800.0%
YoY
|
-$1.623B
-2293.24%
YoY
|
$120.0M
-26.83%
YoY
|
$741.0M
-7.26%
YoY
|
-$4.000M
-102.9%
YoY
|
$74.00M
-94.67%
YoY
|
$164.0M
N/A
|
$799.0M
N/A
|
$138.0M
N/A
|
$1.388B
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$593.0M
N/A
|
$478.0M
N/A
|
$587.0M
N/A
|
$458.0M
-197.86%
YoY
|
$599.0M
-205.64%
YoY
|
$463.0M
-196.26%
YoY
|
-$463.0M
-2.94%
YoY
|
-$468.0M
1.96%
YoY
|
-$567.0M
13.86%
YoY
|
-$481.0M
-64.24%
YoY
|
-$477.0M
N/A
|
-$459.0M
N/A
|
-$498.0M
N/A
|
-$1.345B
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$593.0M
N/A
|
-$478.0M
N/A
|
-$587.0M
N/A
|
-$458.0M
-2.14%
YoY
|
-$599.0M
5.64%
YoY
|
-$463.0M
-3.74%
YoY
|
-$463.0M
-2.94%
YoY
|
-$468.0M
1.96%
YoY
|
-$567.0M
13.86%
YoY
|
-$481.0M
-64.24%
YoY
|
-$477.0M
N/A
|
-$459.0M
N/A
|
-$498.0M
N/A
|
-$1.345B
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$285.0M
N/A
|
$194.0M
N/A
|
-$227.0M
N/A
|
$118.0M
-61.06%
YoY
|
$259.0M
-32.2%
YoY
|
$1.723B
173.93%
YoY
|
$146.0M
28.07%
YoY
|
$303.0M
-314.89%
YoY
|
$382.0M
536.67%
YoY
|
$629.0M
150.6%
YoY
|
$114.0M
N/A
|
-$141.0M
N/A
|
$60.00M
N/A
|
$251.0M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$322.0M
N/A
|
$284.0M
N/A
|
$816.0M
N/A
|
$326.0M
-56.01%
YoY
|
$308.0M
-7800.0%
YoY
|
-$1.623B
-2293.24%
YoY
|
$120.0M
-26.83%
YoY
|
$741.0M
-7.26%
YoY
|
-$4.000M
-102.9%
YoY
|
$74.00M
-94.67%
YoY
|
$164.0M
N/A
|
$799.0M
N/A
|
$138.0M
N/A
|
$1.388B
N/A
|
| Cash From Investing Activities |
-$593.0M
N/A
|
-$478.0M
N/A
|
-$587.0M
N/A
|
-$458.0M
-2.14%
YoY
|
-$599.0M
5.64%
YoY
|
-$463.0M
-3.74%
YoY
|
-$463.0M
-2.94%
YoY
|
-$468.0M
1.96%
YoY
|
-$567.0M
13.86%
YoY
|
-$481.0M
-64.24%
YoY
|
-$477.0M
N/A
|
-$459.0M
N/A
|
-$498.0M
N/A
|
-$1.345B
N/A
|
| Cash From Financing Activities |
$285.0M
N/A
|
$194.0M
N/A
|
-$227.0M
N/A
|
$118.0M
-61.06%
YoY
|
$259.0M
-32.2%
YoY
|
$1.723B
173.93%
YoY
|
$146.0M
28.07%
YoY
|
$303.0M
-314.89%
YoY
|
$382.0M
536.67%
YoY
|
$629.0M
150.6%
YoY
|
$114.0M
N/A
|
-$141.0M
N/A
|
$60.00M
N/A
|
$251.0M
N/A
|
| Net Change In Cash |
$14.00M
N/A
|
$0.00
N/A
|
$2.000M
N/A
|
-$14.00M
-102.43%
YoY
|
-$32.00M
-83.07%
YoY
|
-$363.0M
-263.51%
YoY
|
-$197.0M
-1.01%
YoY
|
$576.0M
189.45%
YoY
|
-$189.0M
-37.0%
YoY
|
$222.0M
-24.49%
YoY
|
-$199.0M
N/A
|
$199.0M
N/A
|
-$300.0M
N/A
|
$294.0M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$322.0M
N/A
|
$284.0M
N/A
|
$816.0M
N/A
|
$326.0M
-56.01%
YoY
|
$308.0M
-7800.0%
YoY
|
-$1.623B
-2293.24%
YoY
|
$120.0M
-26.83%
YoY
|
$741.0M
-7.26%
YoY
|
-$4.000M
-102.9%
YoY
|
$74.00M
-94.67%
YoY
|
$164.0M
N/A
|
$799.0M
N/A
|
$138.0M
N/A
|
$1.388B
N/A
|
| Capital Expenditures |
$593.0M
N/A
|
$478.0M
N/A
|
$587.0M
N/A
|
$458.0M
-197.86%
YoY
|
$599.0M
-205.64%
YoY
|
$463.0M
-196.26%
YoY
|
-$463.0M
-2.94%
YoY
|
-$468.0M
1.96%
YoY
|
-$567.0M
13.86%
YoY
|
-$481.0M
-64.24%
YoY
|
-$477.0M
N/A
|
-$459.0M
N/A
|
-$498.0M
N/A
|
-$1.345B
N/A
|
| Free Cash Flow |
-$271.0M
N/A
|
-$194.0M
N/A
|
$229.0M
N/A
|
-$132.0M
-110.92%
YoY
|
-$291.0M
-151.69%
YoY
|
-$2.086B
-475.86%
YoY
|
$583.0M
-9.05%
YoY
|
$1.209B
-3.9%
YoY
|
$563.0M
-11.48%
YoY
|
$555.0M
-79.69%
YoY
|
$641.0M
N/A
|
$1.258B
N/A
|
$636.0M
N/A
|
$2.733B
N/A
|
Loading...