2016 Q1 Form 10-Q Financial Statement

#000162828016016278 Filed on May 12, 2016

View on sec.gov

Income Statement

Concept 2016 Q1 2015 Q1
Revenue $9.612M $8.106M
YoY Change 18.58% -8.7%
Cost Of Revenue $2.339M $1.890M
YoY Change 23.76% -20.55%
Gross Profit $7.273M $6.216M
YoY Change 17.0% -4.35%
Gross Profit Margin 75.67% 76.68%
Selling, General & Admin $5.843M $5.744M
YoY Change 1.72% 0.79%
% of Gross Profit 80.34% 92.41%
Research & Development $1.644M $1.544M
YoY Change 6.48% 11.72%
% of Gross Profit 22.6% 24.84%
Depreciation & Amortization $590.0K $550.0K
YoY Change 7.27% 34.15%
% of Gross Profit 8.11% 8.85%
Operating Expenses $7.487M $7.288M
YoY Change 2.73% -3.1%
Operating Profit -$214.0K -$1.072M
YoY Change -80.04% 4.89%
Interest Expense -$150.0K -$70.00K
YoY Change 114.29% -105.26%
% of Operating Profit
Other Income/Expense, Net -$215.0K -$70.00K
YoY Change 207.14% -16.67%
Pretax Income -$429.0K -$1.142M
YoY Change -62.43% -480.67%
Income Tax $282.0K $208.0K
% Of Pretax Income
Net Earnings -$711.0K -$1.350M
YoY Change -47.33% 54.99%
Net Earnings / Revenue -7.4% -16.65%
Basic Earnings Per Share -$0.16 -$0.31
Diluted Earnings Per Share -$0.16 -$0.31
COMMON SHARES
Basic Shares Outstanding 4.380M shares 4.349M shares
Diluted Shares Outstanding 4.380M shares 4.349M shares

Balance Sheet

Concept 2016 Q1 2015 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.900M $2.600M
YoY Change -26.92% -40.91%
Cash & Equivalents $1.884M $2.610M
Short-Term Investments
Other Short-Term Assets $1.100M $1.700M
YoY Change -35.29% -15.0%
Inventory $2.103M $2.216M
Prepaid Expenses
Receivables $10.75M $8.141M
Other Receivables $0.00 $0.00
Total Short-Term Assets $15.85M $14.69M
YoY Change 7.88% -19.69%
LONG-TERM ASSETS
Property, Plant & Equipment $2.479M $3.247M
YoY Change -23.65% -4.42%
Goodwill $11.02M $10.83M
YoY Change 1.81% -5.14%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $547.0K $512.0K
YoY Change 6.84%
Total Long-Term Assets $16.45M $17.37M
YoY Change -5.31% -5.57%
TOTAL ASSETS
Total Short-Term Assets $15.85M $14.69M
Total Long-Term Assets $16.45M $17.37M
Total Assets $32.29M $32.06M
YoY Change 0.73% -12.61%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $906.0K $1.468M
YoY Change -38.28% -44.39%
Accrued Expenses $1.815M $1.228M
YoY Change 47.8% -50.98%
Deferred Revenue
YoY Change
Short-Term Debt $1.400M $2.200M
YoY Change -36.36%
Long-Term Debt Due $1.579M $1.300M
YoY Change 21.46% -61.76%
Total Short-Term Liabilities $16.45M $14.75M
YoY Change 11.48% -8.59%
LONG-TERM LIABILITIES
Long-Term Debt $1.645M $1.900M
YoY Change -13.42% -9.52%
Other Long-Term Liabilities $270.0K $354.0K
YoY Change -23.73% -79.18%
Total Long-Term Liabilities $1.915M $354.0K
YoY Change 440.96% -90.68%
TOTAL LIABILITIES
Total Short-Term Liabilities $16.45M $14.75M
Total Long-Term Liabilities $1.915M $354.0K
Total Liabilities $25.38M $22.65M
YoY Change 12.03% -6.8%
SHAREHOLDERS EQUITY
Retained Earnings -$188.8M -$184.8M
YoY Change 2.2% 2.0%
Common Stock $44.00K $44.00K
YoY Change 0.0% 2.33%
Preferred Stock
YoY Change
Treasury Stock (at cost) $169.0K $169.0K
YoY Change 0.0% 0.0%
Treasury Stock Shares 12.72K shares 12.72K shares
Shareholders Equity $6.914M $9.405M
YoY Change
Total Liabilities & Shareholders Equity $32.29M $32.06M
YoY Change 0.73% -12.61%

Cashflow Statement

Concept 2016 Q1 2015 Q1
OPERATING ACTIVITIES
Net Income -$711.0K -$1.350M
YoY Change -47.33% 54.99%
Depreciation, Depletion And Amortization $590.0K $550.0K
YoY Change 7.27% 34.15%
Cash From Operating Activities $140.0K -$1.070M
YoY Change -113.08% -17.05%
INVESTING ACTIVITIES
Capital Expenditures -$70.00K -$360.0K
YoY Change -80.56% 44.0%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change -100.0%
Cash From Investing Activities -$70.00K -$360.0K
YoY Change -80.56% -134.62%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -840.0K 1.140M
YoY Change -173.68% -25.97%
NET CHANGE
Cash From Operating Activities 140.0K -1.070M
Cash From Investing Activities -70.00K -360.0K
Cash From Financing Activities -840.0K 1.140M
Net Change In Cash -770.0K -290.0K
YoY Change 165.52% -122.48%
FREE CASH FLOW
Cash From Operating Activities $140.0K -$1.070M
Capital Expenditures -$70.00K -$360.0K
Free Cash Flow $210.0K -$710.0K
YoY Change -129.58% -31.73%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
sofo Fair Value Subordinated Debt Changes In Fair Value Gain Loss
FairValueSubordinatedDebtChangesInFairValueGainLoss
2000 USD
sofo Debt Discount And Warrant
DebtDiscountAndWarrant
0 USD
sofo Debt Discount And Warrant
DebtDiscountAndWarrant
16000 USD
sofo Fair Value Subordinated Debt Changes In Fair Value Gain Loss
FairValueSubordinatedDebtChangesInFairValueGainLoss
212000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
dei Document Period End Date
DocumentPeriodEndDate
2016-03-31
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001029744
CY2016Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
4400783 shares
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Entity Registrant Name
EntityRegistrantName
SONIC FOUNDRY INC
dei Trading Symbol
TradingSymbol
SOFO
sofo Acquired Product Right
AcquiredProductRight
0 USD
sofo Acquired Product Right
AcquiredProductRight
164000 USD
sofo Amortization Of Product Rights
AmortizationOfProductRights
62000 USD
sofo Amortization Of Product Rights
AmortizationOfProductRights
62000 USD
sofo Amortization Of Software Development Costs
AmortizationOfSoftwareDevelopmentCosts
89000 USD
sofo Amortization Of Software Development Costs
AmortizationOfSoftwareDevelopmentCosts
89000 USD
CY2015Q3 sofo Business Acquisition Purchase Price Allocation Customer Relationships
BusinessAcquisitionPurchasePriceAllocationCustomerRelationships
1872000 USD
CY2016Q1 sofo Business Acquisition Purchase Price Allocation Customer Relationships
BusinessAcquisitionPurchasePriceAllocationCustomerRelationships
1852000 USD
CY2015 sofo Capitalization Of Software Development Costs
CapitalizationOfSoftwareDevelopmentCosts
533000 USD
sofo Capitalization Of Software Development Costs
CapitalizationOfSoftwareDevelopmentCosts
533000 USD
sofo Capitalized Software Estimated Useful Life
CapitalizedSoftwareEstimatedUsefulLife
P3Y
CY2015Q3 sofo Customer Relationship Intangible Assets Accumulated Amortization
CustomerRelationshipIntangibleAssetsAccumulatedAmortization
457000 USD
CY2016Q1 sofo Customer Relationship Intangible Assets Accumulated Amortization
CustomerRelationshipIntangibleAssetsAccumulatedAmortization
590000 USD
CY2011Q2 sofo Leasehold Improvement Liability
LeaseholdImprovementLiability
613000 USD
CY2015Q3 sofo Leasehold Improvement Unamortized Balance
LeaseholdImprovementUnamortizedBalance
270000 USD
CY2016Q1 sofo Leasehold Improvement Unamortized Balance
LeaseholdImprovementUnamortizedBalance
226000 USD
CY2015Q3 sofo Product Rights Intangible Assets Accumulated Amortization
ProductRightsIntangibleAssetsAccumulatedAmortization
164000 USD
CY2016Q1 sofo Product Rights Intangible Assets Accumulated Amortization
ProductRightsIntangibleAssetsAccumulatedAmortization
226000 USD
CY2015Q3 sofo Product Rights Net Of Amortization
ProductRightsNetOfAmortization
508000 USD
CY2016Q1 sofo Product Rights Net Of Amortization
ProductRightsNetOfAmortization
446000 USD
sofo Property And Equipment Financed By Capital Lease
PropertyAndEquipmentFinancedByCapitalLease
210000 USD
sofo Property And Equipment Financed By Capital Lease
PropertyAndEquipmentFinancedByCapitalLease
246000 USD
CY2015Q3 sofo Related Party Transaction Accrued Liabilities For Unbilled Services
RelatedPartyTransactionAccruedLiabilitiesForUnbilledServices
25000 USD
CY2015Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1666000 USD
CY2016Q1 sofo Related Party Transaction Accrued Liabilities For Unbilled Services
RelatedPartyTransactionAccruedLiabilitiesForUnbilledServices
39000 USD
sofo Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedForfeitureRate
0.1072
sofo Share Based Compensation Arrangement By Share Based Payment Award Forfeitures In Period Weighted Average Contractual Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardForfeituresInPeriodWeightedAverageContractualPeriod
P2Y
sofo Share Based Compensation Arrangements By Share Based Payment Award Grants In Period Weighted Average Contractual Period
ShareBasedCompensationArrangementsByShareBasedPaymentAwardGrantsInPeriodWeightedAverageContractualPeriod
P9Y9M18D
CY2016Q1 sofo Share Based Compensation Arrangements Estimated Forfeitures
ShareBasedCompensationArrangementsEstimatedForfeitures
665000 USD
sofo Sharebased Compensation Arrangementsby Sharebased Payment Award Shares Issued In Period Weighted Average Exercise Price
SharebasedCompensationArrangementsbySharebasedPaymentAwardSharesIssuedInPeriodWeightedAverageExercisePrice
5.46
sofo Warrant Debt Expiration Date
WarrantDebtExpirationDate
2020-05-14
CY2015Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
2026000 USD
CY2016Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
906000 USD
CY2015Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
12659000 USD
CY2016Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
10751000 USD
CY2016Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1815000 USD
CY2015Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
4785000 USD
CY2016Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
5635000 USD
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1122000 USD
CY2016Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-809000 USD
CY2015Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
195973000 USD
CY2016Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
196689000 USD
CY2015Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
12000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
14000 USD
CY2016Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
8000 USD
CY2015Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
150000 USD
CY2016Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
100000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
0 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
41000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
180000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
170000 USD
CY2015Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1559745 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1559745 shares
CY2016Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1771342 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1771342 shares
CY2015Q3 us-gaap Assets
Assets
34803000 USD
CY2016Q1 us-gaap Assets
Assets
32294000 USD
CY2015Q3 us-gaap Assets Current
AssetsCurrent
17947000 USD
CY2016Q1 us-gaap Assets Current
AssetsCurrent
15845000 USD
CY2015Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
211000 USD
CY2016Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
268000 USD
CY2015Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
196000 USD
CY2016Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
257000 USD
CY2015Q3 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
429000 USD
CY2016Q1 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
518000 USD
us-gaap Capitalized Computer Software Amortization
CapitalizedComputerSoftwareAmortization
89000 USD
us-gaap Capitalized Computer Software Amortization
CapitalizedComputerSoftwareAmortization
89000 USD
CY2015Q3 us-gaap Capitalized Software Development Costs For Software Sold To Customers
CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers
104000 USD
CY2016Q1 us-gaap Capitalized Software Development Costs For Software Sold To Customers
CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers
15000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4344000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2610000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1976000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1884000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1734000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-92000 USD
CY2015Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000 shares
CY2016Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000 shares
CY2015Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4376456 shares
CY2016Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4413499 shares
CY2015Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4363740 shares
CY2015Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
1325000 USD
CY2016Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4400783 shares
CY2015Q3 us-gaap Common Stock Value
CommonStockValue
44000 USD
CY2016Q1 us-gaap Common Stock Value
CommonStockValue
44000 USD
CY2015Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1315000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3119000 USD
CY2016Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-344000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1605000 USD
CY2015Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
1260000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
2888000 USD
CY2016Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
1410000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
3275000 USD
CY2015Q1 us-gaap Cost Of Revenue
CostOfRevenue
1890000 USD
us-gaap Cost Of Revenue
CostOfRevenue
4561000 USD
CY2016Q1 us-gaap Cost Of Revenue
CostOfRevenue
2339000 USD
us-gaap Cost Of Revenue
CostOfRevenue
5050000 USD
CY2015Q1 us-gaap Cost Of Services
CostOfServices
630000 USD
us-gaap Cost Of Services
CostOfServices
1673000 USD
CY2016Q1 us-gaap Cost Of Services
CostOfServices
929000 USD
us-gaap Cost Of Services
CostOfServices
1775000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
3000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
178000 USD
CY2015Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
11359000 USD
CY2016Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
10426000 USD
CY2016Q1 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
2220000 USD
CY2015Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
4322000 USD
CY2016Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
4450000 USD
us-gaap Depreciation
Depreciation
783000 USD
us-gaap Depreciation
Depreciation
801000 USD
CY2015Q3 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
-109000 USD
CY2016Q1 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
-92000 USD
us-gaap Derivative Gain On Derivative
DerivativeGainOnDerivative
0 USD
us-gaap Derivative Gain On Derivative
DerivativeGainOnDerivative
33000 USD
CY2015Q3 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
109000 USD
CY2016Q1 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
92000 USD
CY2015Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.31
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.55
CY2016Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.16
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.44
CY2015Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.31
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.55
CY2016Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.16
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.44
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-131000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-27000 USD
CY2016Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
799000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y7M6D
CY2015Q1 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
0 USD
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
0 USD
CY2016Q1 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
0 USD
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
0 USD
CY2016Q1 us-gaap Employee Stock Ownership Plan Esop Number Of Allocated Shares
EmployeeStockOwnershipPlanESOPNumberOfAllocatedShares
150000 shares
CY2016Q1 us-gaap Employee Stock Ownership Plan Esop Shares In Esop
EmployeeStockOwnershipPlanESOPSharesInESOP
31516 shares
CY2015Q3 us-gaap Financial Liabilities Fair Value Disclosure
FinancialLiabilitiesFairValueDisclosure
1519000 USD
CY2016Q1 us-gaap Financial Liabilities Fair Value Disclosure
FinancialLiabilitiesFairValueDisclosure
92000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
190000 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
226000 USD
CY2015Q3 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
837000 USD
CY2016Q1 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
1031000 USD
CY2015Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1433000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2803000 USD
CY2016Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1376000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2847000 USD
CY2015Q3 us-gaap Goodwill
Goodwill
10853000 USD
CY2016Q1 us-gaap Goodwill
Goodwill
11024000 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
171000 USD
CY2015Q1 us-gaap Gross Profit
GrossProfit
6216000 USD
us-gaap Gross Profit
GrossProfit
12286000 USD
CY2016Q1 us-gaap Gross Profit
GrossProfit
7273000 USD
us-gaap Gross Profit
GrossProfit
13653000 USD
CY2015Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1142000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-2264000 USD
CY2016Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-429000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1630000 USD
CY2015Q3 us-gaap Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
0 USD
CY2016Q1 us-gaap Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
0 USD
CY2015Q1 us-gaap Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
0 USD
us-gaap Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
0 USD
CY2016Q1 us-gaap Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
0 USD
us-gaap Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
0 USD
CY2015Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
208000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
118000 USD
CY2016Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
282000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
288000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
24000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
10000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-868000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1002000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-157000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2077000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
78000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-73000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
526000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-284000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-43000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-43000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
191000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
61000 USD
CY2015Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2016Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2015Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-66000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-129000 USD
CY2016Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-154000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-303000 USD
us-gaap Interest Paid
InterestPaid
229000 USD
us-gaap Interest Paid
InterestPaid
310000 USD
CY2015Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
2131000 USD
CY2016Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1938000 USD
CY2015Q3 us-gaap Inventory Net
InventoryNet
2385000 USD
CY2016Q1 us-gaap Inventory Net
InventoryNet
2103000 USD
CY2015Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
254000 USD
CY2016Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
165000 USD
CY2015Q3 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
904000 USD
CY2016Q1 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
936000 USD
CY2015Q3 us-gaap Liabilities
Liabilities
27000000 USD
CY2016Q1 us-gaap Liabilities
Liabilities
25380000 USD
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
34803000 USD
CY2016Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
32294000 USD
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
18565000 USD
CY2016Q1 us-gaap Liabilities Current
LiabilitiesCurrent
16446000 USD
CY2015Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
1818000 USD
CY2016Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
1358000 USD
us-gaap Litigation Settlement Amount
LitigationSettlementAmount
0 USD
us-gaap Litigation Settlement Amount
LitigationSettlementAmount
0 USD
CY2015Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
1299000 USD
CY2016Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
1579000 USD
CY2015Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2080000 USD
CY2016Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1645000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
30000 USD
CY2015Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
5852000 USD
CY2016Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
6147000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1164000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-957000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-465000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-149000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2302000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1041000 USD
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
-1350000 USD
us-gaap Net Income Loss
NetIncomeLoss
-2382000 USD
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
-711000 USD
us-gaap Net Income Loss
NetIncomeLoss
-1918000 USD
CY2015Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-70000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
35000 USD
CY2016Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-215000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-299000 USD
CY2015Q1 us-gaap Operating Expenses
OperatingExpenses
7288000 USD
us-gaap Operating Expenses
OperatingExpenses
14585000 USD
CY2016Q1 us-gaap Operating Expenses
OperatingExpenses
7487000 USD
us-gaap Operating Expenses
OperatingExpenses
14984000 USD
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-1072000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-2299000 USD
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-214000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-1331000 USD
CY2015Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
599000 USD
CY2016Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
547000 USD
CY2015Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
35000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-737000 USD
CY2016Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
367000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
313000 USD
CY2015Q3 us-gaap Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
112000 USD
CY2016Q1 us-gaap Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
86000 USD
CY2015Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
311000 USD
CY2016Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
270000 USD
CY2015Q3 us-gaap Other Long Term Notes Payable
OtherLongTermNotesPayable
92000 USD
CY2016Q1 us-gaap Other Long Term Notes Payable
OtherLongTermNotesPayable
0 USD
CY2015Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-4000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
164000 USD
CY2016Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-61000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4000 USD
CY2015Q3 us-gaap Other Notes Payable Current
OtherNotesPayableCurrent
186000 USD
CY2016Q1 us-gaap Other Notes Payable Current
OtherNotesPayableCurrent
94000 USD
CY2015Q1 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
86000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
209000 USD
CY2016Q1 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
97000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
198000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
10602000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
10000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
465000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
149000 USD
CY2015Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
927000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
5445000 USD
CY2016Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1107000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
663000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
31000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
5027000 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
833000 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
500000 USD
CY2015Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
8000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
8000 USD
CY2016Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
CY2015Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
7593000 USD
CY2016Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
8114000 USD
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2808000 USD
CY2016Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2479000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
30000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-50000 USD
CY2015Q3 us-gaap Receivable From Shareholders Or Affiliates For Issuance Of Capital Stock
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
26000 USD
CY2016Q1 us-gaap Receivable From Shareholders Or Affiliates For Issuance Of Capital Stock
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
26000 USD
CY2016Q1 us-gaap Recorded Unconditional Purchase Obligation
RecordedUnconditionalPurchaseObligation
689000 USD
CY2015Q1 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
42000 USD
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
76000 USD
CY2016Q1 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
32000 USD
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
74000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
2800000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
5932000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
120000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
129000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
2417000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
862000 USD
CY2015Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1544000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3077000 USD
CY2016Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1644000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3258000 USD
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-186897000 USD
CY2016Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-188815000 USD
CY2015Q1 us-gaap Revenues
Revenues
8106000 USD
us-gaap Revenues
Revenues
16847000 USD
CY2016Q1 us-gaap Revenues
Revenues
9612000 USD
us-gaap Revenues
Revenues
18703000 USD
CY2015Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
3215000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
6589000 USD
CY2016Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
4112000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
7903000 USD
CY2015Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
4805000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
10049000 USD
CY2016Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
5403000 USD
CY2015Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
4311000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
8705000 USD
CY2016Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
4467000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
8879000 USD
CY2015Q1 us-gaap Share Based Compensation
ShareBasedCompensation
222000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
538000 USD
CY2016Q1 us-gaap Share Based Compensation
ShareBasedCompensation
187000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
521000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
1080657 shares
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
10.07
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
38250 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
236881 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
2.73
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1449409 shares
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1617897 shares
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
10.03
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
9.57
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod
30143 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0.00
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
12.20
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
7.19
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P5Y9M18D
CY2015 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y7M
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y8M12D
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0 shares
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
7803000 USD
CY2016Q1 us-gaap Stockholders Equity
StockholdersEquity
6914000 USD
CY2015Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
12716 shares
CY2016Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
12716 shares
CY2015Q3 us-gaap Treasury Stock Value
TreasuryStockValue
169000 USD
CY2016Q1 us-gaap Treasury Stock Value
TreasuryStockValue
169000 USD
CY2015Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4348511 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4309776 shares
CY2016Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4379943 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4371797 shares
CY2015Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4348511 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4309776 shares
CY2016Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4379943 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4371797 shares
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Reclassifications</font></div><div style="line-height:120%;padding-top:8px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Reclassifications have been made to the financial statements to conform to the March 31, 2016 presentation. These reclassifications had no effect on the Company's net loss or stockholders' equity as previously reported.</font></div></div>

Files In Submission

Name View Source Status
0001628280-16-016278-index-headers.html Edgar Link pending
0001628280-16-016278-index.html Edgar Link pending
0001628280-16-016278.txt Edgar Link pending
0001628280-16-016278-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
sofo-20160331.xml Edgar Link completed
sofo-20160331.xsd Edgar Link pending
sofo-20160331_cal.xml Edgar Link unprocessable
sofo-20160331_def.xml Edgar Link unprocessable
sofo-20160331_lab.xml Edgar Link unprocessable
sofo-20160331_pre.xml Edgar Link unprocessable
sofo-33116x10q.htm Edgar Link pending
sofo33116exhibit311.htm Edgar Link pending
sofo33116exhibit312.htm Edgar Link pending
sofo33116exhibit32.htm Edgar Link pending