2017 Q1 Form 10-Q Financial Statement

#000102974417000062 Filed on May 11, 2017

View on sec.gov

Income Statement

Concept 2017 Q1 2016 Q1
Revenue $8.560M $9.612M
YoY Change -10.94% 18.58%
Cost Of Revenue $2.496M $2.339M
YoY Change 6.71% 23.76%
Gross Profit $6.064M $7.273M
YoY Change -16.62% 17.0%
Gross Profit Margin 70.84% 75.67%
Selling, General & Admin $5.476M $5.843M
YoY Change -6.28% 1.72%
% of Gross Profit 90.3% 80.34%
Research & Development $1.862M $1.644M
YoY Change 13.26% 6.48%
% of Gross Profit 30.71% 22.6%
Depreciation & Amortization $540.0K $590.0K
YoY Change -8.47% 7.27%
% of Gross Profit 8.91% 8.11%
Operating Expenses $7.338M $7.487M
YoY Change -1.99% 2.73%
Operating Profit -$1.274M -$214.0K
YoY Change 495.33% -80.04%
Interest Expense -$120.0K -$150.0K
YoY Change -20.0% 114.29%
% of Operating Profit
Other Income/Expense, Net -$205.0K -$215.0K
YoY Change -4.65% 207.14%
Pretax Income -$1.479M -$429.0K
YoY Change 244.76% -62.43%
Income Tax -$23.00K $282.0K
% Of Pretax Income
Net Earnings -$1.456M -$711.0K
YoY Change 104.78% -47.33%
Net Earnings / Revenue -17.01% -7.4%
Basic Earnings Per Share -$0.33 -$0.16
Diluted Earnings Per Share -$0.33 -$0.16
COMMON SHARES
Basic Shares Outstanding 4.426M shares 4.380M shares
Diluted Shares Outstanding 4.426M shares 4.380M shares

Balance Sheet

Concept 2017 Q1 2016 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $900.0K $1.900M
YoY Change -52.63% -26.92%
Cash & Equivalents $850.0K $1.884M
Short-Term Investments
Other Short-Term Assets $1.200M $1.100M
YoY Change 9.09% -35.29%
Inventory $1.434M $2.103M
Prepaid Expenses
Receivables $12.16M $10.75M
Other Receivables $0.00 $0.00
Total Short-Term Assets $15.69M $15.85M
YoY Change -1.01% 7.88%
LONG-TERM ASSETS
Property, Plant & Equipment $2.142M $2.479M
YoY Change -13.59% -23.65%
Goodwill $10.99M $11.02M
YoY Change -0.28% 1.81%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $322.0K $547.0K
YoY Change -41.13% 6.84%
Total Long-Term Assets $15.38M $16.45M
YoY Change -6.5% -5.31%
TOTAL ASSETS
Total Short-Term Assets $15.69M $15.85M
Total Long-Term Assets $15.38M $16.45M
Total Assets $31.07M $32.29M
YoY Change -3.81% 0.73%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.738M $906.0K
YoY Change 91.83% -38.28%
Accrued Expenses $1.817M $1.815M
YoY Change 0.11% 47.8%
Deferred Revenue
YoY Change
Short-Term Debt $4.000M $1.400M
YoY Change 185.71% -36.36%
Long-Term Debt Due $1.364M $1.579M
YoY Change -13.62% 21.46%
Total Short-Term Liabilities $20.12M $16.45M
YoY Change 22.35% 11.48%
LONG-TERM LIABILITIES
Long-Term Debt $237.0K $1.645M
YoY Change -85.59% -13.42%
Other Long-Term Liabilities $386.0K $270.0K
YoY Change 42.96% -23.73%
Total Long-Term Liabilities $623.0K $1.915M
YoY Change -67.47% 440.96%
TOTAL LIABILITIES
Total Short-Term Liabilities $20.12M $16.45M
Total Long-Term Liabilities $623.0K $1.915M
Total Liabilities $27.47M $25.38M
YoY Change 8.25% 12.03%
SHAREHOLDERS EQUITY
Retained Earnings -$193.2M -$188.8M
YoY Change 2.31% 2.2%
Common Stock $45.00K $44.00K
YoY Change 2.27% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $169.0K $169.0K
YoY Change 0.0% 0.0%
Treasury Stock Shares 12.72K shares 12.72K shares
Shareholders Equity $3.591M $6.914M
YoY Change
Total Liabilities & Shareholders Equity $31.07M $32.29M
YoY Change -3.81% 0.73%

Cashflow Statement

Concept 2017 Q1 2016 Q1
OPERATING ACTIVITIES
Net Income -$1.456M -$711.0K
YoY Change 104.78% -47.33%
Depreciation, Depletion And Amortization $540.0K $590.0K
YoY Change -8.47% 7.27%
Cash From Operating Activities -$790.0K $140.0K
YoY Change -664.29% -113.08%
INVESTING ACTIVITIES
Capital Expenditures -$40.00K -$70.00K
YoY Change -42.86% -80.56%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$40.00K -$70.00K
YoY Change -42.86% -80.56%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 450.0K -840.0K
YoY Change -153.57% -173.68%
NET CHANGE
Cash From Operating Activities -790.0K 140.0K
Cash From Investing Activities -40.00K -70.00K
Cash From Financing Activities 450.0K -840.0K
Net Change In Cash -380.0K -770.0K
YoY Change -50.65% 165.52%
FREE CASH FLOW
Cash From Operating Activities -$790.0K $140.0K
Capital Expenditures -$40.00K -$70.00K
Free Cash Flow -$750.0K $210.0K
YoY Change -457.14% -129.58%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
sofo Acquired Product Right
AcquiredProductRight
133000 USD
sofo Debt Discount And Warrant
DebtDiscountAndWarrant
0 USD
sofo Fair Value Subordinated Debt Changes In Fair Value Gain Loss
FairValueSubordinatedDebtChangesInFairValueGainLoss
2000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Period End Date
DocumentPeriodEndDate
2017-03-31
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001029744
CY2017Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
4449893 shares
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Entity Registrant Name
EntityRegistrantName
SONIC FOUNDRY INC
dei Trading Symbol
TradingSymbol
SOFO
sofo Acquired Product Right
AcquiredProductRight
164000 USD
CY2016Q3 sofo Business Acquisition Purchase Price Allocation Customer Relationships
BusinessAcquisitionPurchasePriceAllocationCustomerRelationships
1882000 USD
CY2017Q1 sofo Business Acquisition Purchase Price Allocation Customer Relationships
BusinessAcquisitionPurchasePriceAllocationCustomerRelationships
1600000 USD
CY2016 sofo Capitalization Of Software Development Costs
CapitalizationOfSoftwareDevelopmentCosts
533000 USD
sofo Capitalization Of Software Development Costs
CapitalizationOfSoftwareDevelopmentCosts
533000 USD
sofo Capitalized Software Estimated Useful Life
CapitalizedSoftwareEstimatedUsefulLife
P3Y
CY2016Q3 sofo Customer Relationship Intangible Assets Accumulated Amortization
CustomerRelationshipIntangibleAssetsAccumulatedAmortization
723000 USD
CY2017Q1 sofo Customer Relationship Intangible Assets Accumulated Amortization
CustomerRelationshipIntangibleAssetsAccumulatedAmortization
857000 USD
sofo Debt Discount And Warrant
DebtDiscountAndWarrant
16000 USD
sofo Fair Value Subordinated Debt Changes In Fair Value Gain Loss
FairValueSubordinatedDebtChangesInFairValueGainLoss
6000 USD
CY2011Q2 sofo Leasehold Improvement Liability
LeaseholdImprovementLiability
613000 USD
CY2016Q3 sofo Product Rights Intangible Assets Accumulated Amortization
ProductRightsIntangibleAssetsAccumulatedAmortization
287000 USD
CY2017Q1 sofo Product Rights Intangible Assets Accumulated Amortization
ProductRightsIntangibleAssetsAccumulatedAmortization
349000 USD
CY2016Q3 sofo Product Rights Net Of Amortization
ProductRightsNetOfAmortization
385000 USD
CY2017Q1 sofo Product Rights Net Of Amortization
ProductRightsNetOfAmortization
323000 USD
sofo Property And Equipment Financed By Capital Lease
PropertyAndEquipmentFinancedByCapitalLease
246000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.44
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-92000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-944000 USD
sofo Warrant Debt Expiration Date
WarrantDebtExpirationDate
2020-05-14
CY2016Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
961000 USD
CY2017Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1738000 USD
CY2016Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
11646000 USD
CY2017Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
12156000 USD
CY2016Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1883000 USD
CY2017Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1817000 USD
CY2016Q3 us-gaap Assets Current
AssetsCurrent
16748000 USD
CY2017Q1 us-gaap Assets Current
AssetsCurrent
15685000 USD
sofo Property And Equipment Financed By Capital Lease
PropertyAndEquipmentFinancedByCapitalLease
341000 USD
CY2016Q3 sofo Related Party Transaction Accrued Liabilities For Unbilled Services
RelatedPartyTransactionAccruedLiabilitiesForUnbilledServices
45000 USD
CY2017Q1 sofo Related Party Transaction Accrued Liabilities For Unbilled Services
RelatedPartyTransactionAccruedLiabilitiesForUnbilledServices
45000 USD
sofo Share Based Compensation Arrangement By Share Based Payment Award Forfeitures In Period Weighted Average Contractual Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardForfeituresInPeriodWeightedAverageContractualPeriod
P1Y11M6D
sofo Share Based Compensation Arrangement By Share Based Payment Award Options Exercised Weighted Average Remaining Contractual Term One
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisedWeightedAverageRemainingContractualTermOne
P0Y
sofo Share Based Compensation Arrangements By Share Based Payment Award Grants In Period Weighted Average Contractual Period
ShareBasedCompensationArrangementsByShareBasedPaymentAwardGrantsInPeriodWeightedAverageContractualPeriod
P9Y9M6D
CY2017Q1 sofo Share Based Compensation Arrangements Estimated Forfeitures
ShareBasedCompensationArrangementsEstimatedForfeitures
702000 USD
CY2016Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
5510000 USD
CY2017Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6237000 USD
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-183000 USD
CY2017Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-683000 USD
CY2016Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
197064000 USD
CY2017Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
197603000 USD
CY2016Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
12000 USD
CY2017Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
8000 USD
CY2016Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
225000 USD
CY2017Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
275000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
362000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
282000 USD
CY2016Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1771342 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1771342 shares
CY2017Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2008347 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2008347 shares
CY2016Q3 us-gaap Assets
Assets
33082000 USD
CY2017Q1 us-gaap Assets
Assets
31065000 USD
CY2016Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
283000 USD
CY2017Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
356000 USD
CY2016Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
231000 USD
CY2017Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
342000 USD
us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
89000 USD
us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
0 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1976000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1884000 USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1794000 USD
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
850000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1002000 USD
CY2016Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000 shares
CY2017Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000 shares
CY2016Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4424275 shares
CY2017Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4462609 shares
CY2016Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4411559 shares
CY2017Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4449893 shares
CY2016Q3 us-gaap Common Stock Value
CommonStockValue
44000 USD
CY2017Q1 us-gaap Common Stock Value
CommonStockValue
45000 USD
CY2016Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-344000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1605000 USD
CY2017Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1083000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3465000 USD
CY2016Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
1410000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
3275000 USD
CY2017Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
1481000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
3168000 USD
CY2016Q1 us-gaap Cost Of Revenue
CostOfRevenue
2339000 USD
us-gaap Cost Of Revenue
CostOfRevenue
5050000 USD
CY2017Q1 us-gaap Cost Of Revenue
CostOfRevenue
2496000 USD
us-gaap Cost Of Revenue
CostOfRevenue
5094000 USD
CY2016Q1 us-gaap Cost Of Services
CostOfServices
929000 USD
us-gaap Cost Of Services
CostOfServices
1775000 USD
CY2017Q1 us-gaap Cost Of Services
CostOfServices
1015000 USD
us-gaap Cost Of Services
CostOfServices
1926000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
178000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-15000 USD
CY2016Q4 us-gaap Deferred Rent Credit
DeferredRentCredit
130000 USD
CY2016Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
12834000 USD
CY2017Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
10824000 USD
CY2016Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
1257000 USD
CY2017Q1 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
1880000 USD
CY2016Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
4564000 USD
CY2017Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
4462000 USD
us-gaap Depreciation
Depreciation
801000 USD
us-gaap Depreciation
Depreciation
757000 USD
CY2016Q3 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
-67000 USD
CY2017Q1 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
-46000 USD
us-gaap Derivative Gain On Derivative
DerivativeGainOnDerivative
33000 USD
us-gaap Derivative Gain On Derivative
DerivativeGainOnDerivative
21000 USD
CY2016Q3 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
67000 USD
CY2017Q1 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
46000 USD
CY2016Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.16
CY2017Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.33
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.67
CY2016Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.16
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.44
CY2017Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.33
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.67
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-27000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
46000 USD
CY2017Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
865000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y6M0D
CY2016Q1 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
0 USD
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
0 USD
CY2017Q1 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
0 USD
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
0 USD
CY2017Q1 us-gaap Employee Stock Ownership Plan Esop Number Of Allocated Shares
EmployeeStockOwnershipPlanESOPNumberOfAllocatedShares
200000 shares
CY2017Q1 us-gaap Employee Stock Ownership Plan Esop Shares In Esop
EmployeeStockOwnershipPlanESOPSharesInESOP
68844 shares
CY2016Q3 us-gaap Financial Liabilities Fair Value Disclosure
FinancialLiabilitiesFairValueDisclosure
67000 USD
CY2017Q1 us-gaap Financial Liabilities Fair Value Disclosure
FinancialLiabilitiesFairValueDisclosure
46000 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
236000 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
274000 USD
CY2016Q3 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
825000 USD
CY2017Q1 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
891000 USD
CY2016Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1376000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2847000 USD
CY2017Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1468000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2918000 USD
CY2016Q3 us-gaap Goodwill
Goodwill
11310000 USD
CY2017Q1 us-gaap Goodwill
Goodwill
10993000 USD
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-317000 USD
CY2016Q1 us-gaap Gross Profit
GrossProfit
7273000 USD
us-gaap Gross Profit
GrossProfit
13653000 USD
CY2017Q1 us-gaap Gross Profit
GrossProfit
6064000 USD
us-gaap Gross Profit
GrossProfit
12773000 USD
CY2016Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-429000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1630000 USD
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1479000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-3119000 USD
CY2016Q3 us-gaap Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
0 USD
CY2017Q1 us-gaap Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
0 USD
us-gaap Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
0 USD
us-gaap Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
0 USD
CY2016Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
282000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
288000 USD
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-23000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-154000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
10000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
27000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
798000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2077000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
701000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-73000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-1296000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-284000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-457000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-43000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
141000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
61000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-511000 USD
CY2016Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2017Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2016Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-154000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-303000 USD
CY2017Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-116000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-266000 USD
us-gaap Interest Paid
InterestPaid
310000 USD
us-gaap Interest Paid
InterestPaid
277000 USD
CY2016Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1755000 USD
CY2017Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1317000 USD
CY2016Q3 us-gaap Inventory Net
InventoryNet
1904000 USD
CY2017Q1 us-gaap Inventory Net
InventoryNet
1434000 USD
CY2016Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
149000 USD
CY2017Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
117000 USD
CY2016Q3 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
879000 USD
CY2017Q1 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
1043000 USD
CY2016Q3 us-gaap Liabilities
Liabilities
26566000 USD
CY2017Q1 us-gaap Liabilities
Liabilities
27474000 USD
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
33082000 USD
CY2017Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
31065000 USD
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
19317000 USD
CY2017Q1 us-gaap Liabilities Current
LiabilitiesCurrent
20121000 USD
CY2016Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
1772000 USD
CY2017Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
4022000 USD
CY2016Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
1491000 USD
CY2017Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
1364000 USD
CY2016Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
871000 USD
CY2017Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
237000 USD
CY2016Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
5837000 USD
CY2017Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
6445000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-957000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1218000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-149000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-586000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1041000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1622000 USD
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
-711000 USD
us-gaap Net Income Loss
NetIncomeLoss
-1918000 USD
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
-1456000 USD
us-gaap Net Income Loss
NetIncomeLoss
-2965000 USD
CY2016Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-215000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-299000 USD
CY2017Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-205000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-343000 USD
CY2016Q1 us-gaap Operating Expenses
OperatingExpenses
7487000 USD
us-gaap Operating Expenses
OperatingExpenses
14984000 USD
CY2017Q1 us-gaap Operating Expenses
OperatingExpenses
7338000 USD
us-gaap Operating Expenses
OperatingExpenses
15549000 USD
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-214000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-1331000 USD
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-1274000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-2776000 USD
CY2016Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
726000 USD
CY2017Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
322000 USD
CY2016Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
367000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
313000 USD
CY2017Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
373000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-500000 USD
CY2016Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
259000 USD
CY2017Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
386000 USD
CY2016Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-61000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4000 USD
CY2017Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-89000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-77000 USD
CY2016Q3 us-gaap Other Notes Payable Current
OtherNotesPayableCurrent
93000 USD
CY2017Q1 us-gaap Other Notes Payable Current
OtherNotesPayableCurrent
0 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
10000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
26000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
149000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
586000 USD
CY2016Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2016Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2017Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2016Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1404000 USD
CY2017Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1245000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
31000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
21000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
5445000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
12529000 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
500000 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
0 USD
CY2016Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
CY2017Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
CY2016Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
7541000 USD
CY2017Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
8379000 USD
CY2016Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2031000 USD
CY2017Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2142000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-50000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
50000 USD
CY2016Q3 us-gaap Receivable From Shareholders Or Affiliates For Issuance Of Capital Stock
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
26000 USD
CY2017Q1 us-gaap Receivable From Shareholders Or Affiliates For Issuance Of Capital Stock
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
26000 USD
CY2017Q1 us-gaap Recorded Unconditional Purchase Obligation
RecordedUnconditionalPurchaseObligation
426000 USD
CY2016Q1 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
32000 USD
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
74000 USD
CY2017Q1 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
30000 USD
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
62000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
5932000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
10249000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
129000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
150000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
862000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
907000 USD
CY2016Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1644000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3258000 USD
CY2017Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1862000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3813000 USD
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-190214000 USD
CY2017Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-193179000 USD
CY2016Q1 us-gaap Revenues
Revenues
9612000 USD
us-gaap Revenues
Revenues
18703000 USD
CY2017Q1 us-gaap Revenues
Revenues
8560000 USD
us-gaap Revenues
Revenues
17867000 USD
CY2016Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
4209000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
8101000 USD
CY2017Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
3354000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
7123000 USD
CY2016Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
5403000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
10602000 USD
CY2017Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
5206000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
10744000 USD
CY2016Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
4467000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
8879000 USD
CY2017Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
4008000 USD
CY2016Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
12716 shares
CY2017Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
12716 shares
CY2016Q3 us-gaap Treasury Stock Value
TreasuryStockValue
169000 USD
CY2017Q1 us-gaap Treasury Stock Value
TreasuryStockValue
169000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
8818000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
521000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
386000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
1274006 shares
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
9.26
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
42797 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
313520 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
1.83
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1602822 shares
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1873545 shares
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
9.51
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
8.36
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0.00
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
24.84
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
4.75
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P4Y10M24D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P5Y5M0D
CY2016 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y7M6D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y6M0D
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0 shares
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
6516000 USD
CY2017Q1 us-gaap Stockholders Equity
StockholdersEquity
3591000 USD
CY2016Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4379943 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4371797 shares
CY2017Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4425720 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4418562 shares
CY2016Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4379943 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4371797 shares
CY2017Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4425720 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4418562 shares

Files In Submission

Name View Source Status
0001029744-17-000062-index-headers.html Edgar Link pending
0001029744-17-000062-index.html Edgar Link pending
0001029744-17-000062.txt Edgar Link pending
0001029744-17-000062-xbrl.zip Edgar Link pending
ex1030.htm Edgar Link pending
ex1031.htm Edgar Link pending
exhibit311.htm Edgar Link pending
exhibit312.htm Edgar Link pending
exhibit32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
sofo-033117x10q.htm Edgar Link pending
sofo-20170331.xml Edgar Link completed
sofo-20170331.xsd Edgar Link pending
sofo-20170331_cal.xml Edgar Link unprocessable
sofo-20170331_def.xml Edgar Link unprocessable
sofo-20170331_lab.xml Edgar Link unprocessable
sofo-20170331_pre.xml Edgar Link unprocessable