|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$561.0M
5.06%
YoY
|
$878.0M
15.22%
YoY
|
$1.642B
112.69%
YoY
|
$492.0M
-45.15%
YoY
|
$534.0M
-46.39%
YoY
|
$762.0M
292.78%
YoY
|
$772.0M
1738.1%
YoY
|
$897.0M
2200.0%
YoY
|
$996.0M
2216.28%
YoY
|
$194.0M
218.03%
YoY
|
$42.00M
N/A
|
$39.00M
N/A
|
$43.00M
N/A
|
| Cash & Equivalents |
$561.0M
5.06%
YoY
|
$878.0M
15.22%
YoY
|
$1.642B
112.69%
YoY
|
$492.0M
-45.15%
YoY
|
$534.0M
-46.39%
YoY
|
$762.0M
292.78%
YoY
|
$772.0M
1738.1%
YoY
|
$897.0M
2200.0%
YoY
|
$996.0M
2216.28%
YoY
|
$194.0M
218.03%
YoY
|
$42.00M
N/A
|
$39.00M
N/A
|
$43.00M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$754.0M
202.81%
YoY
|
$731.0M
149.49%
YoY
|
$540.0M
78.81%
YoY
|
$331.0M
32.4%
YoY
|
$249.0M
2.89%
YoY
|
$293.0M
89.03%
YoY
|
$302.0M
94.84%
YoY
|
$250.0M
53.37%
YoY
|
$242.0M
N/A
|
$155.0M
N/A
|
$155.0M
N/A
|
$163.0M
N/A
|
N/A
|
| Inventory |
$1.089B
25.75%
YoY
|
$1.066B
10.47%
YoY
|
$1.049B
10.07%
YoY
|
$962.0M
7.01%
YoY
|
$866.0M
-3.88%
YoY
|
$965.0M
12.6%
YoY
|
$953.0M
9.29%
YoY
|
$899.0M
2.16%
YoY
|
$901.0M
N/A
|
$857.0M
N/A
|
$872.0M
N/A
|
$880.0M
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$1.059B
14.36%
YoY
|
$1.034B
-0.96%
YoY
|
$1.019B
-7.78%
YoY
|
$1.065B
3.6%
YoY
|
$926.0M
-24.1%
YoY
|
$1.044B
-20.49%
YoY
|
$1.105B
-6.36%
YoY
|
$1.028B
-14.55%
YoY
|
$1.220B
N/A
|
$1.313B
N/A
|
$1.180B
N/A
|
$1.203B
N/A
|
N/A
|
| Other Receivables |
$121.0M
-34.59%
YoY
|
$150.0M
-18.92%
YoY
|
$157.0M
-29.28%
YoY
|
$190.0M
-34.26%
YoY
|
$185.0M
N/A
|
$185.0M
N/A
|
$222.0M
N/A
|
$289.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$3.583B
17.36%
YoY
|
$3.859B
18.78%
YoY
|
$4.407B
31.4%
YoY
|
$3.208B
-4.61%
YoY
|
$3.053B
-9.11%
YoY
|
$3.249B
28.98%
YoY
|
$3.354B
49.13%
YoY
|
$3.363B
47.18%
YoY
|
$3.359B
N/A
|
$2.519B
N/A
|
$2.249B
N/A
|
$2.285B
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.729B
44.32%
YoY
|
$1.326B
-18.25%
YoY
|
$1.336B
-16.45%
YoY
|
$1.313B
-14.57%
YoY
|
$1.198B
-19.65%
YoY
|
$1.622B
11.32%
YoY
|
$1.599B
17.83%
YoY
|
$1.537B
13.1%
YoY
|
$1.491B
N/A
|
$1.457B
N/A
|
$1.357B
N/A
|
$1.359B
N/A
|
N/A
|
| Goodwill |
$5.626B
12.72%
YoY
|
$5.704B
-10.55%
YoY
|
$5.260B
-20.21%
YoY
|
$5.274B
-18.19%
YoY
|
$4.991B
-22.84%
YoY
|
$6.377B
-2.42%
YoY
|
$6.592B
N/A
|
$6.447B
N/A
|
$6.468B
N/A
|
$6.535B
1.57%
YoY
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$2.497B
5.58%
YoY
|
$2.592B
1.89%
YoY
|
$2.223B
-16.14%
YoY
|
$2.302B
-15.49%
YoY
|
$2.365B
-15.84%
YoY
|
$2.544B
-12.34%
YoY
|
$2.651B
N/A
|
$2.724B
N/A
|
$2.810B
N/A
|
$2.902B
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$848.0M
4.18%
YoY
|
$814.0M
22.41%
YoY
|
$747.0M
36.07%
YoY
|
$917.0M
80.87%
YoY
|
$814.0M
39.62%
YoY
|
$665.0M
25.47%
YoY
|
$549.0M
23.09%
YoY
|
$507.0M
22.46%
YoY
|
$583.0M
N/A
|
$530.0M
N/A
|
$446.0M
N/A
|
$414.0M
N/A
|
N/A
|
| Total Long-Term Assets |
$10.51B
-8.37%
YoY
|
$10.44B
-6.9%
YoY
|
$9.566B
-16.02%
YoY
|
$11.87B
5.8%
YoY
|
$11.47B
1.07%
YoY
|
$11.21B
-1.89%
YoY
|
$11.39B
1.87%
YoY
|
$11.22B
-1.24%
YoY
|
$11.35B
N/A
|
$11.42B
N/A
|
$11.18B
N/A
|
$11.36B
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$3.583B
17.36%
YoY
|
$3.859B
18.78%
YoY
|
$4.407B
31.4%
YoY
|
$3.208B
-4.61%
YoY
|
$3.053B
-9.11%
YoY
|
$3.249B
28.98%
YoY
|
$3.354B
49.13%
YoY
|
$3.363B
47.18%
YoY
|
$3.359B
N/A
|
$2.519B
N/A
|
$2.249B
N/A
|
$2.285B
N/A
|
N/A
|
| Total Long-Term Assets |
$10.51B
|
$10.44B
|
$9.566B
|
$11.87B
|
$11.47B
|
$11.21B
|
$11.39B
|
$11.22B
|
$11.35B
|
$11.42B
|
$11.18B
|
$11.36B
|
|
| Total Assets |
$14.10B
-2.96%
YoY
|
$14.29B
-1.13%
YoY
|
$13.97B
-5.24%
YoY
|
$15.07B
3.4%
YoY
|
$14.53B
-1.25%
YoY
|
$14.46B
3.69%
YoY
|
$14.75B
9.78%
YoY
|
$14.58B
6.87%
YoY
|
$14.71B
N/A
|
$13.94B
N/A
|
$13.43B
N/A
|
$13.64B
N/A
|
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$699.0M
15.73%
YoY
|
$687.0M
11.17%
YoY
|
$669.0M
19.46%
YoY
|
$643.0M
29.9%
YoY
|
$604.0M
2.9%
YoY
|
$618.0M
29.56%
YoY
|
$560.0M
43.96%
YoY
|
$495.0M
33.06%
YoY
|
$587.0M
N/A
|
$477.0M
N/A
|
$389.0M
N/A
|
$372.0M
N/A
|
N/A
|
| Accrued Expenses |
$337.0M
-5.34%
YoY
|
$435.0M
59.93%
YoY
|
$464.0M
3.11%
YoY
|
$355.0M
-41.9%
YoY
|
$356.0M
10.22%
YoY
|
$272.0M
-34.46%
YoY
|
$450.0M
58.45%
YoY
|
$611.0M
134.1%
YoY
|
$323.0M
N/A
|
$415.0M
N/A
|
$284.0M
N/A
|
$261.0M
N/A
|
N/A
|
| Deferred Revenue |
$613.0M
9.86%
YoY
|
$621.0M
8.57%
YoY
|
$576.0M
2.31%
YoY
|
$557.0M
10.3%
YoY
|
$558.0M
-1.41%
YoY
|
$572.0M
-0.35%
YoY
|
$563.0M
N/A
|
$505.0M
N/A
|
$566.0M
N/A
|
$574.0M
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
$505.0M
405.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$100.0M
N/A
|
$200.0M
N/A
|
$300.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$3.346B
30.4%
YoY
|
$3.136B
16.02%
YoY
|
$2.938B
1.17%
YoY
|
$2.620B
1.91%
YoY
|
$2.566B
38.4%
YoY
|
$2.703B
56.42%
YoY
|
$2.904B
108.47%
YoY
|
$2.571B
86.03%
YoY
|
$1.854B
N/A
|
$1.728B
N/A
|
$1.393B
N/A
|
$1.382B
N/A
|
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$4.575B
-41.44%
YoY
|
$5.035B
-35.53%
YoY
|
$5.137B
-34.22%
YoY
|
$7.815B
-5.91%
YoY
|
$7.813B
-5.9%
YoY
|
$7.810B
N/A
|
$7.809B
N/A
|
$8.306B
N/A
|
$8.303B
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Long-Term Liabilities |
$478.0M
71.33%
YoY
|
$547.0M
33.41%
YoY
|
$437.0M
43.28%
YoY
|
$371.0M
21.64%
YoY
|
$279.0M
63.16%
YoY
|
$410.0M
169.74%
YoY
|
$305.0M
26.56%
YoY
|
$305.0M
-3.17%
YoY
|
$171.0M
N/A
|
$152.0M
N/A
|
$241.0M
N/A
|
$315.0M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$5.053B
-37.56%
YoY
|
$5.582B
-32.09%
YoY
|
$5.574B
-31.3%
YoY
|
$8.186B
-4.94%
YoY
|
$8.092B
-4.51%
YoY
|
$8.220B
5307.89%
YoY
|
$8.114B
3266.8%
YoY
|
$8.611B
2633.65%
YoY
|
$8.474B
N/A
|
$152.0M
N/A
|
$241.0M
N/A
|
$315.0M
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$3.346B
30.4%
YoY
|
$3.136B
16.02%
YoY
|
$2.938B
1.17%
YoY
|
$2.620B
1.91%
YoY
|
$2.566B
38.4%
YoY
|
$2.703B
56.42%
YoY
|
$2.904B
108.47%
YoY
|
$2.571B
86.03%
YoY
|
$1.854B
N/A
|
$1.728B
N/A
|
$1.393B
N/A
|
$1.382B
N/A
|
N/A
|
| Total Long-Term Liabilities |
$5.053B
-37.56%
YoY
|
$5.582B
-32.09%
YoY
|
$5.574B
-31.3%
YoY
|
$8.186B
-4.94%
YoY
|
$8.092B
-4.51%
YoY
|
$8.220B
5307.89%
YoY
|
$8.114B
3266.8%
YoY
|
$8.611B
2633.65%
YoY
|
$8.474B
N/A
|
$152.0M
N/A
|
$241.0M
N/A
|
$315.0M
N/A
|
N/A
|
| Total Liabilities |
$9.128B
-18.97%
YoY
|
$9.245B
-19.59%
YoY
|
$8.987B
-22.21%
YoY
|
$11.43B
-2.41%
YoY
|
$11.27B
3.73%
YoY
|
$11.50B
404.96%
YoY
|
$11.55B
524.82%
YoY
|
$11.71B
512.5%
YoY
|
$10.86B
N/A
|
$2.277B
N/A
|
$1.849B
N/A
|
$1.912B
N/A
|
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$1.810B
378.84%
YoY
|
$1.797B
642.56%
YoY
|
$1.734B
721.8%
YoY
|
$468.0M
425.84%
YoY
|
$378.0M
N/A
|
$242.0M
N/A
|
$211.0M
N/A
|
$89.00M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$2.000M
0.0%
YoY
|
$2.000M
0.0%
YoY
|
$2.000M
0.0%
YoY
|
$2.000M
0.0%
YoY
|
$2.000M
N/A
|
$2.000M
N/A
|
$2.000M
N/A
|
$2.000M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$4.969B
52.33%
YoY
|
$5.049B
70.63%
YoY
|
$4.986B
56.2%
YoY
|
$3.645B
27.14%
YoY
|
$3.262B
-15.29%
YoY
|
$2.959B
-74.64%
YoY
|
$3.192B
-72.44%
YoY
|
$2.867B
-75.56%
YoY
|
$3.851B
-67.0%
YoY
|
$11.67B
-0.65%
YoY
|
$11.58B
N/A
|
$11.73B
N/A
|
$11.67B
N/A
|
| Total Liabilities & Shareholders Equity |
$14.10B
-2.96%
YoY
|
$14.29B
-1.13%
YoY
|
$13.97B
-5.24%
YoY
|
$15.07B
3.4%
YoY
|
$14.53B
-1.25%
YoY
|
$14.46B
3.69%
YoY
|
$14.75B
9.78%
YoY
|
$14.58B
6.87%
YoY
|
$14.71B
N/A
|
$13.94B
N/A
|
$13.43B
N/A
|
$13.64B
N/A
|
N/A
|
Loading...