|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.003B
511.78%
YoY
|
$163.9M
-65.48%
YoY
|
$475.0M
1.83%
YoY
|
$466.4M
-645.69%
YoY
|
-$85.48M
-141.2%
YoY
|
| Depreciation, Depletion And Amortization |
$519.4M
38.55%
YoY
|
$374.9M
9.93%
YoY
|
$341.0M
10.41%
YoY
|
$308.8M
29.17%
YoY
|
$239.1M
-6.37%
YoY
|
| Cash From Operating Activities |
$689.8M
-17.28%
YoY
|
$833.8M
-5.56%
YoY
|
$882.9M
73.44%
YoY
|
$509.0M
70.44%
YoY
|
$298.7M
-57.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$344.0M
-12.51%
YoY
|
$393.2M
39.08%
YoY
|
$282.7M
-14.0%
YoY
|
$328.8M
28.42%
YoY
|
$256.0M
31.88%
YoY
|
| Acquisitions |
N/A
|
$3.794B
918.09%
YoY
|
$372.6M
-73.89%
YoY
|
$1.427B
6325.41%
YoY
|
$22.21M
-54.92%
YoY
|
| Other Investing Activities |
$2.540B
-168.42%
YoY
|
-$3.712B
993.85%
YoY
|
-$339.4M
7072.0%
YoY
|
-$4.732M
-37.66%
YoY
|
-$7.591M
1009.8%
YoY
|
| Cash From Investing Activities |
$2.196B
-153.49%
YoY
|
-$4.106B
559.93%
YoY
|
-$622.1M
-64.28%
YoY
|
-$1.741B
949.68%
YoY
|
-$165.9M
31.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.93M
18.21%
YoY
|
$9.246M
-187.09%
YoY
|
-$10.62M
-333.49%
YoY
|
$4.547M
-97.92%
YoY
|
$218.1M
2470.85%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.987B
-181.42%
YoY
|
$3.668B
-1190.81%
YoY
|
-$336.3M
-125.99%
YoY
|
$1.294B
-352.01%
YoY
|
-$513.5M
215.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$689.8M
-17.28%
YoY
|
$833.8M
-5.56%
YoY
|
$882.9M
73.44%
YoY
|
$509.0M
70.44%
YoY
|
$298.7M
-57.67%
YoY
|
| Cash From Investing Activities |
$2.196B
-153.49%
YoY
|
-$4.106B
559.93%
YoY
|
-$622.1M
-64.28%
YoY
|
-$1.741B
949.68%
YoY
|
-$165.9M
31.33%
YoY
|
| Cash From Financing Activities |
-$2.987B
-181.42%
YoY
|
$3.668B
-1190.81%
YoY
|
-$336.3M
-125.99%
YoY
|
$1.294B
-352.01%
YoY
|
-$513.5M
215.3%
YoY
|
| Net Change In Cash |
-$64.66M
-122.21%
YoY
|
$291.1M
-485.59%
YoY
|
-$75.50M
-233.72%
YoY
|
$56.46M
-114.33%
YoY
|
-$393.9M
-193.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$689.8M
-17.28%
YoY
|
$833.8M
-5.56%
YoY
|
$882.9M
73.44%
YoY
|
$509.0M
70.44%
YoY
|
$298.7M
-57.67%
YoY
|
| Capital Expenditures |
$344.0M
-12.51%
YoY
|
$393.2M
39.08%
YoY
|
$282.7M
-14.0%
YoY
|
$328.8M
28.42%
YoY
|
$256.0M
31.88%
YoY
|
| Free Cash Flow |
$345.8M
-21.53%
YoY
|
$440.6M
-26.59%
YoY
|
$600.2M
232.92%
YoY
|
$180.3M
322.67%
YoY
|
$42.65M
-91.66%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$67.60M
24.2%
YoY
|
$332.2M
-873.37%
YoY
|
$122.9M
141.39%
YoY
|
$493.4M
443.35%
YoY
|
$54.43M
-16.49%
YoY
|
-$42.96M
-132.86%
YoY
|
$50.92M
-55.59%
YoY
|
$90.81M
-38.77%
YoY
|
$65.18M
N/A
|
$130.7M
6.97%
YoY
|
$114.6M
-12.93%
YoY
|
$148.3M
28.6%
YoY
|
$122.2M
9.98%
YoY
|
$131.7M
-139.41%
YoY
|
$115.3M
59.53%
YoY
|
$111.1M
-1058.1%
YoY
|
-$334.1M
-500.33%
YoY
|
| Depreciation, Depletion And Amortization |
$125.0M
2.91%
YoY
|
$136.7M
31.26%
YoY
|
$131.7M
45.24%
YoY
|
$129.5M
44.69%
YoY
|
$121.5M
34.16%
YoY
|
$104.2M
21.73%
YoY
|
$90.65M
10.98%
YoY
|
$89.49M
8.95%
YoY
|
$90.56M
N/A
|
$85.57M
0.5%
YoY
|
$81.68M
8.4%
YoY
|
$82.14M
16.34%
YoY
|
$85.14M
42.82%
YoY
|
$75.35M
25.18%
YoY
|
$70.60M
14.62%
YoY
|
$59.62M
-13.35%
YoY
|
$60.19M
-4.76%
YoY
|
| Cash From Operating Activities |
-$367.9M
76.81%
YoY
|
$412.9M
4.21%
YoY
|
$291.5M
79.8%
YoY
|
$193.4M
77.06%
YoY
|
-$208.1M
-225.18%
YoY
|
$396.2M
47.68%
YoY
|
$162.1M
-35.29%
YoY
|
$109.3M
11.48%
YoY
|
$166.2M
N/A
|
$268.3M
95.0%
YoY
|
$250.6M
36.63%
YoY
|
$98.00M
9145.47%
YoY
|
$137.6M
16.48%
YoY
|
$183.4M
-599.1%
YoY
|
$1.060M
-99.24%
YoY
|
$118.1M
-45.34%
YoY
|
-$36.75M
-117.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$60.36M
-34.86%
YoY
|
$90.61M
-25.67%
YoY
|
$60.77M
-30.25%
YoY
|
$93.74M
0.54%
YoY
|
$92.66M
7.3%
YoY
|
$121.9M
30.82%
YoY
|
$87.12M
11.28%
YoY
|
$93.24M
11.79%
YoY
|
$86.36M
N/A
|
$93.18M
-213.9%
YoY
|
$78.29M
-196.17%
YoY
|
$83.40M
23.54%
YoY
|
-$81.82M
44.47%
YoY
|
-$81.41M
34.65%
YoY
|
$67.51M
70.69%
YoY
|
-$56.63M
-26.83%
YoY
|
-$60.46M
50.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$452.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$1.349B
57213.6%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$17.08M
19304.55%
YoY
|
$702.4M
-118.46%
YoY
|
-$1.363M
-75.73%
YoY
|
$1.827B
2232.07%
YoY
|
-$88.00K
-80.53%
YoY
|
-$3.806B
1230.08%
YoY
|
-$5.616M
-779.08%
YoY
|
$78.36M
1529.09%
YoY
|
-$452.0K
N/A
|
-$286.1M
4400.8%
YoY
|
$827.0K
-95.11%
YoY
|
$4.810M
-3417.24%
YoY
|
-$6.357M
-161.89%
YoY
|
$16.91M
-82.17%
YoY
|
-$145.0K
-94.63%
YoY
|
$10.27M
-90.52%
YoY
|
$94.86M
-325.31%
YoY
|
| Cash From Investing Activities |
-$77.44M
-12.58%
YoY
|
$611.8M
-115.58%
YoY
|
-$62.13M
-33.0%
YoY
|
$1.734B
-11753.2%
YoY
|
-$88.58M
2.04%
YoY
|
-$3.927B
935.45%
YoY
|
-$92.74M
19.72%
YoY
|
-$14.88M
401.42%
YoY
|
-$86.81M
N/A
|
-$379.3M
330.18%
YoY
|
-$77.46M
20.1%
YoY
|
-$2.967M
-99.79%
YoY
|
-$88.17M
90.18%
YoY
|
-$64.50M
-286.97%
YoY
|
-$1.416B
3533.25%
YoY
|
-$46.36M
-250.53%
YoY
|
$34.50M
-141.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.954M
-34.23%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.57M
15.69%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.139M
N/A
|
N/A
N/A
|
-$26.00K
N/A
|
$10.58M
210.15%
YoY
|
N/A
N/A
|
N/A
N/A
|
$3.410M
-5.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$291.4M
884.98%
YoY
|
-$896.7M
-141.92%
YoY
|
-$280.5M
-116.42%
YoY
|
-$1.773B
1437.69%
YoY
|
$29.59M
-150.02%
YoY
|
$2.139B
3726.14%
YoY
|
$1.708B
-2657.71%
YoY
|
-$115.3M
-2.42%
YoY
|
-$59.15M
N/A
|
$55.90M
-222.13%
YoY
|
-$66.79M
-25.14%
YoY
|
-$118.2M
-108.49%
YoY
|
-$45.77M
-72.92%
YoY
|
-$89.22M
-72.49%
YoY
|
$1.393B
-2094.7%
YoY
|
-$169.0M
-64.36%
YoY
|
-$324.4M
59.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$367.9M
76.81%
YoY
|
$412.9M
4.21%
YoY
|
$291.5M
79.8%
YoY
|
$193.4M
77.06%
YoY
|
-$208.1M
-225.18%
YoY
|
$396.2M
47.68%
YoY
|
$162.1M
-35.29%
YoY
|
$109.3M
11.48%
YoY
|
$166.2M
N/A
|
$268.3M
95.0%
YoY
|
$250.6M
36.63%
YoY
|
$98.00M
9145.47%
YoY
|
$137.6M
16.48%
YoY
|
$183.4M
-599.1%
YoY
|
$1.060M
-99.24%
YoY
|
$118.1M
-45.34%
YoY
|
-$36.75M
-117.71%
YoY
|
| Cash From Investing Activities |
-$77.44M
-12.58%
YoY
|
$611.8M
-115.58%
YoY
|
-$62.13M
-33.0%
YoY
|
$1.734B
-11753.2%
YoY
|
-$88.58M
2.04%
YoY
|
-$3.927B
935.45%
YoY
|
-$92.74M
19.72%
YoY
|
-$14.88M
401.42%
YoY
|
-$86.81M
N/A
|
-$379.3M
330.18%
YoY
|
-$77.46M
20.1%
YoY
|
-$2.967M
-99.79%
YoY
|
-$88.17M
90.18%
YoY
|
-$64.50M
-286.97%
YoY
|
-$1.416B
3533.25%
YoY
|
-$46.36M
-250.53%
YoY
|
$34.50M
-141.91%
YoY
|
| Cash From Financing Activities |
$291.4M
884.98%
YoY
|
-$896.7M
-141.92%
YoY
|
-$280.5M
-116.42%
YoY
|
-$1.773B
1437.69%
YoY
|
$29.59M
-150.02%
YoY
|
$2.139B
3726.14%
YoY
|
$1.708B
-2657.71%
YoY
|
-$115.3M
-2.42%
YoY
|
-$59.15M
N/A
|
$55.90M
-222.13%
YoY
|
-$66.79M
-25.14%
YoY
|
-$118.2M
-108.49%
YoY
|
-$45.77M
-72.92%
YoY
|
-$89.22M
-72.49%
YoY
|
$1.393B
-2094.7%
YoY
|
-$169.0M
-64.36%
YoY
|
-$324.4M
59.87%
YoY
|
| Net Change In Cash |
-$153.9M
-38.76%
YoY
|
$128.0M
-109.19%
YoY
|
-$51.07M
-102.87%
YoY
|
$153.8M
-834.5%
YoY
|
-$251.3M
-1339.62%
YoY
|
-$1.392B
2426.79%
YoY
|
$1.778B
1572.05%
YoY
|
-$20.94M
17.74%
YoY
|
$20.28M
N/A
|
-$55.10M
-1611.33%
YoY
|
$106.3M
258.19%
YoY
|
-$17.79M
-8.51%
YoY
|
$3.646M
-103.75%
YoY
|
$29.68M
-109.09%
YoY
|
-$19.44M
-185.7%
YoY
|
-$97.27M
-57.22%
YoY
|
-$326.6M
320.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$367.9M
76.81%
YoY
|
$412.9M
4.21%
YoY
|
$291.5M
79.8%
YoY
|
$193.4M
77.06%
YoY
|
-$208.1M
-225.18%
YoY
|
$396.2M
47.68%
YoY
|
$162.1M
-35.29%
YoY
|
$109.3M
11.48%
YoY
|
$166.2M
N/A
|
$268.3M
95.0%
YoY
|
$250.6M
36.63%
YoY
|
$98.00M
9145.47%
YoY
|
$137.6M
16.48%
YoY
|
$183.4M
-599.1%
YoY
|
$1.060M
-99.24%
YoY
|
$118.1M
-45.34%
YoY
|
-$36.75M
-117.71%
YoY
|
| Capital Expenditures |
$60.36M
-34.86%
YoY
|
$90.61M
-25.67%
YoY
|
$60.77M
-30.25%
YoY
|
$93.74M
0.54%
YoY
|
$92.66M
7.3%
YoY
|
$121.9M
30.82%
YoY
|
$87.12M
11.28%
YoY
|
$93.24M
11.79%
YoY
|
$86.36M
N/A
|
$93.18M
-213.9%
YoY
|
$78.29M
-196.17%
YoY
|
$83.40M
23.54%
YoY
|
-$81.82M
44.47%
YoY
|
-$81.41M
34.65%
YoY
|
$67.51M
70.69%
YoY
|
-$56.63M
-26.83%
YoY
|
-$60.46M
50.02%
YoY
|
| Free Cash Flow |
-$428.3M
42.41%
YoY
|
$322.3M
17.49%
YoY
|
$230.8M
207.6%
YoY
|
$99.71M
522.46%
YoY
|
-$300.8M
-476.51%
YoY
|
$274.3M
56.65%
YoY
|
$75.03M
-56.45%
YoY
|
$16.02M
9.7%
YoY
|
$79.88M
N/A
|
$175.1M
-20.19%
YoY
|
$172.3M
-34.94%
YoY
|
$14.60M
-121.97%
YoY
|
$219.4M
25.55%
YoY
|
$264.8M
1016.8%
YoY
|
-$66.45M
-167.01%
YoY
|
$174.8M
-40.46%
YoY
|
$23.71M
-90.43%
YoY
|
Loading...