|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Asset impairment/(gain) | |||||
| Asset impairments | |||||
| Depreciation and amortization | |||||
| Loss from the early extinguishment of debt | |||||
| Share-based compensation expense | |||||
| Net loss on foreign currency remeasurement | |||||
| Equity in earnings of affiliates, net of tax | |||||
| Cash dividends from affiliated companies | |||||
| Net gain on disposition of assets | |||||
| Net (gain)/loss on divestiture of business | |||||
| Gain on remeasurement of investment in affiliated companies | |||||
| Pension and postretirement plan expense | |||||
| Pension and postretirement plan contributions | |||||
| Net decrease in deferred taxes | |||||
| Change in assets and liabilities, net of effects from acquisitions, divestitures and foreign currency adjustments: | |||||
| Trade accounts receivable | |||||
| Inventories | |||||
| Payable to suppliers | |||||
| Prepaid expenses | |||||
| Income taxes payable and other income tax items | |||||
| Accrued expenses and other assets and liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash Flows from Investing Activities | |||||
| Purchases of property, plant and equipment | |||||
| Cash received in final net working capital settlement of acquisition | |||||
| Cost of acquisitions, net of cash acquired1 | |||||
| Proceeds from the sale of business, net | |||||
| Proceeds from the sale of assets, net | |||||
| Investment in affiliated companies | |||||
| Other net investing proceeds | |||||
| Proceeds from settlement of net investment hedge | |||||
| Cash settlement of forward contract | |||||
| Investments in affiliated companies and other net investing proceeds | |||||
| Net cash provided/(used) by investing activities | |||||
| Cash Flows from Financing Activities | |||||
| Proceeds from issuance of debt | |||||
| Principal repayment of debt | |||||
| Net decrease in commercial paper borrowings | |||||
| Net (decrease)/increase in book cash overdrafts | |||||
| Proceeds from interest rate swap | |||||
| Payment of loan financing costs | |||||
| Payment of contingent consideration | |||||
| Dividends paid to noncontrolling interests | |||||
| Excess cash costs of early extinguishment of debt | |||||
| Cash dividends | |||||
| Net cash (used)/provided by financing activities | |||||
| Effects of Exchange Rate Changes on Cash | |||||
| (Decrease)/Increase in Cash and Cash Equivalents | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
| Supplemental Schedule of Non-Cash Investing Activities: | |||||
| Non-cash additions to property, plant and equipment | |||||
| Supplemental Disclosures: | |||||
| Interest paid, net of amounts capitalized | |||||
| Income taxes paid, net of refunds | |||||
Loading...