2012 Q4 Form 10-Q Financial Statement
#000119312512445343 Filed on November 01, 2012
Income Statement
Concept | 2012 Q4 | 2012 Q3 | 2011 Q4 |
---|---|---|---|
Revenue | $1.176B | $1.196B | $1.130B |
YoY Change | 4.1% | 6.35% | 0.22% |
Cost Of Revenue | $1.003B | $989.3M | $937.4M |
YoY Change | 7.04% | 5.6% | 1.07% |
Gross Profit | $204.0M | $216.5M | $184.7M |
YoY Change | 10.42% | 15.96% | -7.49% |
Gross Profit Margin | 17.35% | 18.11% | 16.36% |
Selling, General & Admin | $112.0M | $110.3M | $89.92M |
YoY Change | 24.55% | 11.11% | -15.96% |
% of Gross Profit | 54.9% | 50.95% | 48.67% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $51.20M | $49.90M | $43.90M |
YoY Change | 16.63% | 14.98% | -3.09% |
% of Gross Profit | 25.1% | 23.04% | 23.76% |
Operating Expenses | $112.0M | $110.3M | $89.92M |
YoY Change | 24.55% | 11.22% | -15.96% |
Operating Profit | $92.00M | $96.34M | $84.77M |
YoY Change | 8.53% | 10.06% | -8.56% |
Interest Expense | -$14.50M | $15.91M | $9.287M |
YoY Change | -256.13% | -294.0% | -195.74% |
% of Operating Profit | -15.76% | 16.51% | 10.96% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $64.70M | $81.49M | $76.43M |
YoY Change | -15.35% | 9.97% | 163.57% |
Income Tax | $27.20M | $25.40M | $2.344M |
% Of Pretax Income | 42.04% | 31.17% | 3.07% |
Net Earnings | $42.78M | $51.32M | $29.52M |
YoY Change | 44.95% | -33.52% | -14.45% |
Net Earnings / Revenue | 3.64% | 4.29% | 2.61% |
Basic Earnings Per Share | $0.42 | $0.58 | $0.29 |
Diluted Earnings Per Share | $0.42 | $0.50 | $0.29 |
COMMON SHARES | |||
Basic Shares Outstanding | 100.7M shares | 101.9M shares | 101.0M shares |
Diluted Shares Outstanding | 102.5M shares | 102.0M shares |
Balance Sheet
Concept | 2012 Q4 | 2012 Q3 | 2011 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $373.1M | $196.0M | $146.3M |
YoY Change | 155.02% | 46.27% | -7.52% |
Cash & Equivalents | $373.1M | $201.1M | $175.5M |
Short-Term Investments | |||
Other Short-Term Assets | $87.50M | -$92.50M | -$75.10M |
YoY Change | -216.51% | 13.64% | -183.63% |
Inventory | $383.3M | $578.7M | $551.1M |
Prepaid Expenses | $65.40M | $47.45M | $63.90M |
Receivables | $619.8M | $673.6M | $606.8M |
Other Receivables | $36.30M | $34.10M | $32.40M |
Total Short-Term Assets | $1.500B | $1.379B | $1.312B |
YoY Change | 14.35% | 10.74% | 13.32% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.035B | $1.035B | $1.014B |
YoY Change | 2.1% | 8.57% | 7.36% |
Goodwill | $1.111B | $1.111B | $1.105B |
YoY Change | 0.52% | 31.56% | |
Intangibles | $276.8M | $284.1M | $304.6M |
YoY Change | -9.12% | 133.59% | |
Long-Term Investments | $110.7M | $108.7M | |
YoY Change | 1.83% | ||
Other Assets | $163.0M | $168.1M | $170.8M |
YoY Change | -4.58% | -20.86% | 2.23% |
Total Long-Term Assets | $2.676B | $2.677B | $2.681B |
YoY Change | -0.18% | 24.62% | 26.26% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.500B | $1.379B | $1.312B |
Total Long-Term Assets | $2.676B | $2.677B | $2.681B |
Total Assets | $4.176B | $4.056B | $3.993B |
YoY Change | 4.59% | 19.53% | 21.69% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $426.8M | $463.7M | $436.7M |
YoY Change | -2.28% | -1.32% | -0.01% |
Accrued Expenses | $281.5M | $354.7M | $292.1M |
YoY Change | -3.63% | 21.4% | -8.69% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $273.6M | $42.50M | $53.67M |
YoY Change | 409.83% | 119.07% | 217.55% |
Total Short-Term Liabilities | $1.044B | $860.1M | $843.8M |
YoY Change | 23.76% | 9.34% | 8.08% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.099B | $1.277B | $1.233B |
YoY Change | -10.83% | 78.08% | 104.17% |
Other Long-Term Liabilities | $51.63M | $54.12M | $54.47M |
YoY Change | -5.21% | -79.76% | 32.51% |
Total Long-Term Liabilities | $1.151B | $54.12M | $1.287B |
YoY Change | -10.59% | -94.5% | 3031.84% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.044B | $860.1M | $843.8M |
Total Long-Term Liabilities | $1.151B | $54.12M | $1.287B |
Total Liabilities | $2.195B | $914.2M | $2.131B |
YoY Change | 3.01% | -49.36% | 159.35% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $1.512B | $1.500B | $1.437B |
YoY Change | 5.2% | 7.58% | |
Common Stock | $452.7M | $447.8M | $434.7M |
YoY Change | 4.14% | -3.09% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.489B | $1.522B | $1.412B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $4.176B | $4.056B | $3.993B |
YoY Change | 4.59% | 19.53% | 21.69% |
Cashflow Statement
Concept | 2012 Q4 | 2012 Q3 | 2011 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $42.78M | $51.32M | $29.52M |
YoY Change | 44.95% | -33.52% | -14.45% |
Depreciation, Depletion And Amortization | $51.20M | $49.90M | $43.90M |
YoY Change | 16.63% | 14.98% | -3.09% |
Cash From Operating Activities | $107.4M | $46.90M | $99.80M |
YoY Change | 7.62% | 2.18% | -12.84% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$56.70M | -$56.40M | -$44.30M |
YoY Change | 27.99% | 34.61% | -0.89% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $15.90M | -$2.400M | -$500.0K |
YoY Change | -3280.0% | 0.0% | -84.85% |
Cash From Investing Activities | -$40.80M | -$58.80M | -$44.70M |
YoY Change | -8.72% | 32.43% | -6.88% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 106.2M | 38.00M | -29.50M |
YoY Change | -460.0% | -168.84% | -61.94% |
NET CHANGE | |||
Cash From Operating Activities | 107.4M | 46.90M | 99.80M |
Cash From Investing Activities | -40.80M | -58.80M | -44.70M |
Cash From Financing Activities | 106.2M | 38.00M | -29.50M |
Net Change In Cash | 172.8M | 26.10M | 25.60M |
YoY Change | 575.0% | -148.6% | -332.73% |
FREE CASH FLOW | |||
Cash From Operating Activities | $107.4M | $46.90M | $99.80M |
Capital Expenditures | -$56.70M | -$56.40M | -$44.30M |
Free Cash Flow | $164.1M | $103.3M | $144.1M |
YoY Change | 13.88% | 17.65% | -9.48% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2012Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1535782000 | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
146289000 | |
CY2012Q3 | us-gaap |
Notional Amount Of Price Risk Derivative Instruments Not Designated As Hedging Instruments
NotionalAmountOfPriceRiskDerivativeInstrumentsNotDesignatedAsHedgingInstruments
|
5438 | |
CY2012Q3 | us-gaap |
Notional Amount Of Price Risk Derivative Instruments Not Designated As Hedging Instruments
NotionalAmountOfPriceRiskDerivativeInstrumentsNotDesignatedAsHedgingInstruments
|
-6507202 | |
CY2012Q3 | us-gaap |
Notional Amount Of Price Risk Derivative Instruments Not Designated As Hedging Instruments
NotionalAmountOfPriceRiskDerivativeInstrumentsNotDesignatedAsHedgingInstruments
|
19395 | |
CY2012Q3 | us-gaap |
Notional Amount Of Price Risk Derivative Instruments Not Designated As Hedging Instruments
NotionalAmountOfPriceRiskDerivativeInstrumentsNotDesignatedAsHedgingInstruments
|
517 | |
CY2012Q3 | us-gaap |
Price Risk Cash Flow Hedge Derivative At Fair Value Net
PriceRiskCashFlowHedgeDerivativeAtFairValueNet
|
6373000 | |
CY2012Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
-368000 | |
CY2012Q3 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
1338421000 | |
CY2012Q3 | us-gaap |
Inventory Finished Goods And Work In Process Net Of Reserves
InventoryFinishedGoodsAndWorkInProcessNetOfReserves
|
166943000 | |
CY2012Q3 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
||
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
391373000 | |
CY2012Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-426118000 | |
CY2012Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
860071000 | |
CY2012Q3 | us-gaap |
Other Derivatives Not Designated As Hedging Instruments At Fair Value Net
OtherDerivativesNotDesignatedAsHedgingInstrumentsAtFairValueNet
|
-438000 | |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
26100000 | |
CY2012Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
1204105000 | |
CY2012Q3 | us-gaap |
Notional Amount Of Foreign Currency Cash Flow Hedge Derivatives
NotionalAmountOfForeignCurrencyCashFlowHedgeDerivatives
|
-678000 | |
CY2012Q3 | us-gaap |
Notional Amount Of Foreign Currency Cash Flow Hedge Derivatives
NotionalAmountOfForeignCurrencyCashFlowHedgeDerivatives
|
18745000 | |
CY2012Q3 | us-gaap |
Notional Amount Of Foreign Currency Cash Flow Hedge Derivatives
NotionalAmountOfForeignCurrencyCashFlowHedgeDerivatives
|
3846580000 | |
CY2012Q3 | us-gaap |
Notional Amount Of Foreign Currency Cash Flow Hedge Derivatives
NotionalAmountOfForeignCurrencyCashFlowHedgeDerivatives
|
3413000 | |
CY2012Q3 | us-gaap |
Notional Amount Of Foreign Currency Cash Flow Hedge Derivatives
NotionalAmountOfForeignCurrencyCashFlowHedgeDerivatives
|
1663000 | |
CY2012Q3 | us-gaap |
Notional Amount Of Foreign Currency Cash Flow Hedge Derivatives
NotionalAmountOfForeignCurrencyCashFlowHedgeDerivatives
|
186246000 | |
CY2012Q3 | us-gaap |
Notional Amount Of Foreign Currency Cash Flow Hedge Derivatives
NotionalAmountOfForeignCurrencyCashFlowHedgeDerivatives
|
-459000 | |
CY2012Q3 | us-gaap |
Notional Amount Of Foreign Currency Cash Flow Hedge Derivatives
NotionalAmountOfForeignCurrencyCashFlowHedgeDerivatives
|
1153000 | |
CY2012Q3 | us-gaap |
Notional Amount Of Foreign Currency Cash Flow Hedge Derivatives
NotionalAmountOfForeignCurrencyCashFlowHedgeDerivatives
|
-2443000 | |
CY2012Q3 | us-gaap |
Notional Amount Of Foreign Currency Cash Flow Hedge Derivatives
NotionalAmountOfForeignCurrencyCashFlowHedgeDerivatives
|
2178000 | |
CY2012Q3 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
79129000 | |
CY2012Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1499976000 | |
CY2012Q3 | us-gaap |
Assets
Assets
|
4056302000 | |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
201143000 | |
CY2012Q3 | us-gaap |
Price Risk Cash Flow Hedge Unrealized Gain Loss To Be Reclassified During Next12 Months
PriceRiskCashFlowHedgeUnrealizedGainLossToBeReclassifiedDuringNext12Months
|
-4562000 | |
CY2012Q3 | us-gaap |
Trading Account Assets Fair Value Disclosure
TradingAccountAssetsFairValueDisclosure
|
2590000 | |
CY2012Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
673629000 | |
CY2012Q3 | us-gaap |
Minority Interest
MinorityInterest
|
14095000 | |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
28300000 | |
CY2012Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
168094000 | |
CY2012Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
9262000 | |
CY2012Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
47447000 | |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
28400000 | |
CY2012Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
15402000 | |
CY2012Q3 | us-gaap |
Debt Current
DebtCurrent
|
32368000 | |
CY2012Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4056302000 | |
CY2012Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
100699000 | shares |
CY2012Q3 | us-gaap |
Foreign Currency Cash Flow Hedge Derivative At Fair Value Net
ForeignCurrencyCashFlowHedgeDerivativeAtFairValueNet
|
1061000 | |
CY2012Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
7175000 | |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
107288000 | |
CY2012Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
|
-3202000 | |
CY2012Q3 | us-gaap |
Goodwill
Goodwill
|
1110994000 | |
CY2012Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
284085000 | |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
26400000 | |
CY2012Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
24576000 | |
CY2012Q3 | us-gaap |
Foreign Currency Cash Flow Hedge Gain Loss To Be Reclassified During Next12 Months
ForeignCurrencyCashFlowHedgeGainLossToBeReclassifiedDuringNext12Months
|
904000 | |
CY2012Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
354736000 | |
CY2012Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1034889000 | |
CY2012Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2012Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
100699000 | shares |
CY2012Q3 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
76944000 | |
CY2012Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
|
-422548000 | |
CY2012Q3 | us-gaap |
Assets Current
AssetsCurrent
|
1379111000 | |
CY2012Q3 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
386827000 | |
CY2012Q3 | us-gaap |
Other Receivables
OtherReceivables
|
37361000 | |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
27900000 | |
CY2012Q3 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
228012000 | |
CY2012Q3 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
5000000 | shares |
CY2012Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
440654000 | |
CY2012Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1521687000 | |
CY2012Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
54115000 | |
CY2012Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
463705000 | |
CY2012Q3 | son |
Short Tons Of Old Corrugated Containers
ShortTonsOfOldCorrugatedContainers
|
14625 | T |
CY2012Q3 | son |
Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedge Effect Before Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgeEffectBeforeTax
|
5355000 | |
CY2012Q3 | son |
Cumulative Tax Benefit On Defined Benefit Plans
CumulativeTaxBenefitOnDefinedBenefitPlans
|
251078000 | |
CY2012Q3 | son |
Cumulative Tax Benefit On Derivative Financial Instruments
CumulativeTaxBenefitOnDerivativeFinancialInstruments
|
2153000 | |
CY2012Q3 | son |
Business Acquisition Purchase Price Fair Value Adjustment Decreased Inventories
BusinessAcquisitionPurchasePriceFairValueAdjustmentDecreasedInventories
|
-500000 | |
CY2012Q3 | son |
Business Acquisition Purchase Price Fair Value Adjustment Increase Decrease Accrued Expenses
BusinessAcquisitionPurchasePriceFairValueAdjustmentIncreaseDecreaseAccruedExpenses
|
7088000 | |
CY2012Q3 | son |
Business Acquisition Purchase Price Fair Value Adjustment Increase Decrease Goodwill
BusinessAcquisitionPurchasePriceFairValueAdjustmentIncreaseDecreaseGoodwill
|
1316000 | |
CY2012Q3 | son |
Business Acquisition Purchase Price Fair Value Adjustment Increase Decrease Other Intangible Assets
BusinessAcquisitionPurchasePriceFairValueAdjustmentIncreaseDecreaseOtherIntangibleAssets
|
4900000 | |
CY2012Q3 | son |
Business Acquisition Purchase Price Fair Value Adjustment Increase Decrease Property Plant And Equipment
BusinessAcquisitionPurchasePriceFairValueAdjustmentIncreaseDecreasePropertyPlantAndEquipment
|
-6669000 | |
CY2012Q3 | son |
Business Acquisition Purchase Price Fair Value Adjustment Increased Long Term Deferred Income Tax Assets
BusinessAcquisitionPurchasePriceFairValueAdjustmentIncreasedLongTermDeferredIncomeTaxAssets
|
7291000 | |
CY2012Q3 | son |
Anticipated Usage Percentage Of Natural Gas Covered By Swap Contract Year One
AnticipatedUsagePercentageOfNaturalGasCoveredBySwapContractYearOne
|
0.83 | pure |
CY2012Q3 | son |
Anticipated Usage Percentage Of Natural Gas Covered By Swap Contract Year Three
AnticipatedUsagePercentageOfNaturalGasCoveredBySwapContractYearThree
|
0.38 | pure |
CY2012Q3 | son |
Anticipated Usage Percentage Of Natural Gas Covered By Swap Contract Year Two
AnticipatedUsagePercentageOfNaturalGasCoveredBySwapContractYearTwo
|
0.73 | pure |
CY2012Q3 | son |
Short Tons Of Old Corrugated Containers In Percentage Of Anticipated Usage
ShortTonsOfOldCorrugatedContainersInPercentageOfAnticipatedUsage
|
0.03 | pure |
CY2012Q3 | son |
Business Acquisition Purchase Price Fair Value Adjustment Increase Decrease In Trade Accounts Receivable
BusinessAcquisitionPurchasePriceFairValueAdjustmentIncreaseDecreaseInTradeAccountsReceivable
|
750000 | |
CY2012Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
100740994 | shares |
CY2011Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
158249000 | |
CY2011Q4 | us-gaap |
Price Risk Cash Flow Hedge Derivative At Fair Value Net
PriceRiskCashFlowHedgeDerivativeAtFairValueNet
|
13989000 | |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2011Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1425408000 | |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
-21277000 | |
CY2011Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
1282727000 | |
CY2011Q4 | us-gaap |
Inventory Finished Goods And Work In Process Net Of Reserves
InventoryFinishedGoodsAndWorkInProcessNetOfReserves
|
157891000 | |
CY2011Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
||
CY2011Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
390064000 | |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-460299000 | |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
843571000 | |
CY2011Q4 | us-gaap |
Other Derivatives Not Designated As Hedging Instruments At Fair Value Net
OtherDerivativesNotDesignatedAsHedgingInstrumentsAtFairValueNet
|
-746000 | |
CY2011Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
1232966000 | |
CY2011Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
86160000 | |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1437435000 | |
CY2011Q4 | us-gaap |
Assets
Assets
|
3993258000 | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
175523000 | |
CY2011Q4 | us-gaap |
Trading Account Assets Fair Value Disclosure
TradingAccountAssetsFairValueDisclosure
|
2279000 | |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
606785000 | |
CY2011Q4 | us-gaap |
Minority Interest
MinorityInterest
|
13613000 | |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
170835000 | |
CY2011Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
5551000 | |
CY2011Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
65227000 | |
CY2011Q4 | us-gaap |
Debt Current
DebtCurrent
|
53666000 | |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3993258000 | |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
100211000 | shares |
CY2011Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
16794000 | |
CY2011Q4 | us-gaap |
Foreign Currency Cash Flow Hedge Derivative At Fair Value Net
ForeignCurrencyCashFlowHedgeDerivativeAtFairValueNet
|
608000 | |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
7175000 | |
CY2011Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
85464000 | |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
|
-8187000 | |
CY2011Q4 | us-gaap |
Goodwill
Goodwill
|
1105000000 | |
CY2011Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
304600000 | |
CY2011Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
26806000 | |
CY2011Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
347622000 | |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1013622000 | |
CY2011Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2011Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
100211000 | shares |
CY2011Q4 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
78590000 | |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
|
-430835000 | |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1313041000 | |
CY2011Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
420048000 | |
CY2011Q4 | us-gaap |
Other Receivables
OtherReceivables
|
43378000 | |
CY2011Q4 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
237431000 | |
CY2011Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
427484000 | |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1411795000 | |
CY2011Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
54471000 | |
CY2011Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
436732000 | |
CY2011Q4 | son |
Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedge Effect Before Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgeEffectBeforeTax
|
13211000 | |
CY2011Q4 | son |
Cumulative Tax Benefit On Defined Benefit Plans
CumulativeTaxBenefitOnDefinedBenefitPlans
|
255466000 | |
CY2011Q4 | son |
Cumulative Tax Benefit On Derivative Financial Instruments
CumulativeTaxBenefitOnDerivativeFinancialInstruments
|
5024000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
131611000 | ||
us-gaap |
Interest Revenue Expense Net
InterestRevenueExpenseNet
|
-1994000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
10918000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
188516000 | ||
us-gaap |
Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
|
9005000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-125608000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
2751000 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-2612000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
101027000 | shares | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
287000 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.222 | pure | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
9796000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
96426000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-36252000 | ||
us-gaap |
Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
|
123691000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
231356000 | ||
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
2990000 | ||
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
5718000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.86 | ||
us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
-18848000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
10039000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1173000 | shares | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-11960000 | ||
us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
26879000 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
5689000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
256601000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2797320000 | ||
us-gaap |
Environmental Expense And Liabilities
EnvironmentalExpenseAndLiabilities
|
-1379000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
31311000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
188002000 | ||
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
514000 | ||
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
180053000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.84 | ||
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
1495000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
48444000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
102200000 | shares | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-12971000 | ||
us-gaap |
Gross Profit
GrossProfit
|
572039000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
150633000 | ||
us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
23943000 | ||
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
9620000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
24595000 | ||
us-gaap |
Tax Benefit From Stock Options Exercised1
TaxBenefitFromStockOptionsExercised1
|
4614000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
291495000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
51303000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-5289000 | ||
us-gaap |
Increase Decrease In Outstanding Checks Financing Activities
IncreaseDecreaseInOutstandingChecksFinancingActivities
|
-7188000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
85955000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
514000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
124486000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
3369359000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
8463000 | ||
us-gaap |
Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
|
85552000 | ||
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-7524000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
3248000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
10919000 | ||
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.86 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-258000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1379167 | shares | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
151147000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
3422000 | ||
us-gaap |
Interest Expense
InterestExpense
|
27996000 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
16146000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
131908000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
3248000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
11560000 | ||
son |
Increase Decrease In Prepaid Income Taxes And Taxes Payable
IncreaseDecreaseInPrepaidIncomeTaxesAndTaxesPayable
|
-7997000 | ||
son |
Restructuring Asset Impairment Charges Net Of Tax
RestructuringAssetImpairmentChargesNetOfTax
|
15638000 | ||
son |
Restructuring Costs Attributable To Noncontrolling Interests Net Of Tax
RestructuringCostsAttributableToNoncontrollingInterestsNetOfTax
|
148000 | ||
son |
Restructuring Equity Method Investments Net Of Tax
RestructuringEquityMethodInvestmentsNetOfTax
|
17000 | ||
son |
Restructuring Income Tax Expense Benefit
RestructuringIncomeTaxExpenseBenefit
|
-8470000 | ||
son |
Net Increase Decrease In Commercial Paper
NetIncreaseDecreaseInCommercialPaper
|
113000000 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-09-30 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000091767 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Trading Symbol
TradingSymbol
|
SON | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
SONOCO PRODUCTS CO | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
us-gaap |
Effect On Future Cash Flows Amount
EffectOnFutureCashFlowsAmount
|
7500000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
149159000 | ||
us-gaap |
Interest Revenue Expense Net
InterestRevenueExpenseNet
|
2903000 | ||
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
-2871000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
503000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
153292000 | ||
us-gaap |
Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
|
5876000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-142620000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
2858000 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
8287000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
101745000 | shares | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-12285000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
263778000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2970627000 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.335 | pure | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
16096000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
56641000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
20909000 | ||
us-gaap |
Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
|
64080000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
218257000 | ||
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
5870000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6472000 | ||
us-gaap |
Goodwill Translation Adjustments
GoodwillTranslationAdjustments
|
5994000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
803000 | shares | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
25620000 | ||
us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
39806000 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
3558000 | ||
us-gaap |
Gross Profit
GrossProfit
|
639632000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
187408000 | ||
us-gaap |
Environmental Expense And Liabilities
EnvironmentalExpenseAndLiabilities
|
-1320000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
34181000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.51 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-3246000 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
-4388000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
153227000 | ||
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
65000 | ||
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
145056000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.49 | ||
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
4985000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
3437000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
102548000 | shares | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-133578000 | ||
us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
24164000 | ||
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
38771000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
25565000 | ||
us-gaap |
Tax Benefit From Stock Options Exercised1
TaxBenefitFromStockOptionsExercised1
|
4103000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
351690000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
73201000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
5295000 | ||
us-gaap |
Increase Decrease In Outstanding Checks Financing Activities
IncreaseDecreaseInOutstandingChecksFinancingActivities
|
469000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
89537000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
65000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
158213000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
3610259000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
8236000 | ||
us-gaap |
Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
|
83147000 | ||
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-1487000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
1867000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
21122000 | ||
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.89 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
4390000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2462878 | shares | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
187473000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
10062000 | ||
us-gaap |
Interest Expense
InterestExpense
|
48379000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
7153000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
296523000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
1867000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
5678000 | ||
son |
Finite Lived Intangible Assets Amortization Period Maximum
FiniteLivedIntangibleAssetsAmortizationPeriodMaximum
|
40 | Y | |
son |
Finite Lived Intangible Assets Amortization Period Minimum
FiniteLivedIntangibleAssetsAmortizationPeriodMinimum
|
3 | Y | |
son |
Cash Flow Hedge Gain Reclassified From Accumulated Other Comprehensive Loss And Netted Against Carrying Value Of Assets
CashFlowHedgeGainReclassifiedFromAccumulatedOtherComprehensiveLossAndNettedAgainstCarryingValueOfAssets
|
-26000 | ||
son |
Increase Decrease In Prepaid Income Taxes And Taxes Payable
IncreaseDecreaseInPrepaidIncomeTaxesAndTaxesPayable
|
-22366000 | ||
son |
Other Comprehensive Income Loss Foreign Currency Translation And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAndTranslationAdjustmentNetOfTax
|
-20909000 | ||
son |
Restructuring Asset Impairment Charges Net Of Tax
RestructuringAssetImpairmentChargesNetOfTax
|
18378000 | ||
son |
Restructuring Costs Attributable To Noncontrolling Interests Net Of Tax
RestructuringCostsAttributableToNoncontrollingInterestsNetOfTax
|
104000 | ||
son |
Restructuring Equity Method Investments Net Of Tax
RestructuringEquityMethodInvestmentsNetOfTax
|
22000 | ||
son |
Restructuring Income Tax Expense Benefit
RestructuringIncomeTaxExpenseBenefit
|
-5912000 | ||
son |
Anticipated Usage Percentage Of Aluminum Covered By Swap Contract First Succeeding Fiscal Year
AnticipatedUsagePercentageOfAluminumCoveredBySwapContractFirstSucceedingFiscalYear
|
0.63 | pure | |
son |
Anticipated Usage Percentage Of Aluminum Covered By Swap Contract Second Succeeding Fiscal Year
AnticipatedUsagePercentageOfAluminumCoveredBySwapContractSecondSucceedingFiscalYear
|
0.24 | pure | |
son |
Net Increase Decrease In Commercial Paper
NetIncreaseDecreaseInCommercialPaper
|
-17000000 | ||
CY2011Q4 | us-gaap |
Interest Revenue Expense Net
InterestRevenueExpenseNet
|
-1743000 | |
CY2011Q4 | us-gaap |
Profit Loss
ProfitLoss
|
77173000 | |
CY2011Q4 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
953000 | |
CY2011Q4 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-7998000 | |
CY2011Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
101004000 | shares |
CY2011Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.031 | pure |
CY2011Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-93885000 | |
CY2011Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
76434000 | |
CY2011Q4 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
-18848000 | |
CY2011Q4 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
955000 | shares |
CY2011Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
84768000 | |
CY2011Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
937431000 | |
CY2011Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.76 | |
CY2011Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
77203000 | |
CY2011Q4 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-30000 | |
CY2011Q4 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
74090000 | |
CY2011Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.76 | |
CY2011Q4 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-2222000 | |
CY2011Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
101959000 | shares |
CY2011Q4 | us-gaap |
Gross Profit
GrossProfit
|
186740000 | |
CY2011Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-26902000 | |
CY2011Q4 | us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
12048000 | |
CY2011Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
89924000 | |
CY2011Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2344000 | |
CY2011Q4 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-30000 | |
CY2011Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1124171000 | |
CY2011Q4 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
3083000 | |
CY2011Q4 | us-gaap |
Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
|
28575000 | |
CY2011Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
3568000 | |
CY2011Q4 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.29 | |
CY2011Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1753351 | shares |
CY2011Q4 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-26932000 | |
CY2011Q4 | us-gaap |
Interest Expense
InterestExpense
|
9287000 | |
CY2011Q4 | son |
Restructuring Asset Impairment Charges Net Of Tax
RestructuringAssetImpairmentChargesNetOfTax
|
7295000 | |
CY2011Q4 | son |
Restructuring Costs Attributable To Noncontrolling Interests Net Of Tax
RestructuringCostsAttributableToNoncontrollingInterestsNetOfTax
|
78000 | |
CY2011Q4 | son |
Restructuring Income Tax Expense Benefit
RestructuringIncomeTaxExpenseBenefit
|
-4831000 | |
CY2012Q3 | us-gaap |
Dividends Payable Date Declared Day Month And Year
DividendsPayableDateDeclaredDayMonthAndYear
|
2012-07-18 | |
CY2012Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.30 | |
CY2012Q3 | us-gaap |
Dividends Payable Date Of Record Day Month And Year
DividendsPayableDateOfRecordDayMonthAndYear
|
2012-08-17 | |
CY2012Q3 | son |
Dividend Date Paid
DividendDatePaid
|
2012-09-10 | |
CY2012Q3 | us-gaap |
Interest Revenue Expense Net
InterestRevenueExpenseNet
|
3177000 | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
-1905000 | |
CY2012Q3 | us-gaap |
Profit Loss
ProfitLoss
|
59029000 | |
CY2012Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1056000 | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-1660000 | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
101892000 | shares |
CY2012Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.312 | pure |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
38718000 | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
81491000 | |
CY2012Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
652000 | shares |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
96343000 | |
CY2012Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
989301000 | |
CY2012Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.58 | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
1370000 | |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
58836000 | |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
193000 | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
56092000 | |
CY2012Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.57 | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
3274000 | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
102544000 | shares |
CY2012Q3 | us-gaap |
Gross Profit
GrossProfit
|
206229000 | |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
99168000 | |
CY2012Q3 | us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
-444000 | |
CY2012Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
110330000 | |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
25399000 | |
CY2012Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
193000 | |
CY2012Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1195530000 | |
CY2012Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
2937000 | |
CY2012Q3 | us-gaap |
Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
|
26195000 | |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
99361000 | |
CY2012Q3 | us-gaap |
Interest Expense
InterestExpense
|
15908000 | |
CY2012Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
6945000 | |
CY2012Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.30 | |
CY2012Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2453745 | shares |
CY2012Q3 | son |
Cash Flow Hedge Gain Reclassified From Accumulated Other Comprehensive Loss And Netted Against Carrying Value Of Assets
CashFlowHedgeGainReclassifiedFromAccumulatedOtherComprehensiveLossAndNettedAgainstCarryingValueOfAssets
|
-9000 | |
CY2012Q3 | son |
Restructuring Asset Impairment Charges Net Of Tax
RestructuringAssetImpairmentChargesNetOfTax
|
-539000 | |
CY2012Q3 | son |
Restructuring Costs Attributable To Noncontrolling Interests Net Of Tax
RestructuringCostsAttributableToNoncontrollingInterestsNetOfTax
|
31000 | |
CY2012Q3 | son |
Restructuring Income Tax Expense Benefit
RestructuringIncomeTaxExpenseBenefit
|
-126000 |