|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$61.14M
60.29%
YoY
|
-$38.15M
271.29%
YoY
|
-$10.27M
-115.25%
YoY
|
$67.38M
-57.51%
YoY
|
$158.6M
-888.44%
YoY
|
| Depreciation, Depletion And Amortization |
$62.32M
18.98%
YoY
|
$52.38M
6.96%
YoY
|
$48.97M
27.18%
YoY
|
$38.50M
13.64%
YoY
|
$33.88M
-6.98%
YoY
|
| Cash From Operating Activities |
$136.9M
-27.93%
YoY
|
$189.9M
89.14%
YoY
|
$100.4M
-455.29%
YoY
|
-$28.26M
-111.16%
YoY
|
$253.2M
56.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$28.68M
-48.09%
YoY
|
$55.25M
9.87%
YoY
|
$50.29M
-208.81%
YoY
|
-$46.22M
1.5%
YoY
|
-$45.53M
-237.83%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$126.4M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$844.0K
-98.31%
YoY
|
-$50.00M
N/A
|
$0.00
-100.0%
YoY
|
-$126.4M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$29.52M
-71.95%
YoY
|
-$105.2M
109.29%
YoY
|
-$50.29M
-70.87%
YoY
|
-$172.6M
279.15%
YoY
|
-$45.53M
-34.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$102.3M
-179.32%
YoY
|
$129.0M
28.94%
YoY
|
$100.1M
-167.01%
YoY
|
-$149.3M
-398.58%
YoY
|
$50.01M
0.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$102.3M
-25.47%
YoY
|
-$137.3M
26.44%
YoY
|
-$108.6M
-27.73%
YoY
|
-$150.3M
-701.83%
YoY
|
$24.97M
-192.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$136.9M
-27.93%
YoY
|
$189.9M
89.14%
YoY
|
$100.4M
-455.29%
YoY
|
-$28.26M
-111.16%
YoY
|
$253.2M
56.33%
YoY
|
| Cash From Investing Activities |
-$29.52M
-71.95%
YoY
|
-$105.2M
109.29%
YoY
|
-$50.29M
-70.87%
YoY
|
-$172.6M
279.15%
YoY
|
-$45.53M
-34.32%
YoY
|
| Cash From Financing Activities |
-$102.3M
-25.47%
YoY
|
-$137.3M
26.44%
YoY
|
-$108.6M
-27.73%
YoY
|
-$150.3M
-701.83%
YoY
|
$24.97M
-192.16%
YoY
|
| Net Change In Cash |
$5.007M
-109.92%
YoY
|
-$50.50M
-7.55%
YoY
|
-$54.62M
-84.44%
YoY
|
-$351.2M
-250.83%
YoY
|
$232.8M
240.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$136.9M
-27.93%
YoY
|
$189.9M
89.14%
YoY
|
$100.4M
-455.29%
YoY
|
-$28.26M
-111.16%
YoY
|
$253.2M
56.33%
YoY
|
| Capital Expenditures |
$28.68M
-48.09%
YoY
|
$55.25M
9.87%
YoY
|
$50.29M
-208.81%
YoY
|
-$46.22M
1.5%
YoY
|
-$45.53M
-237.83%
YoY
|
| Free Cash Flow |
$108.2M
-19.65%
YoY
|
$134.7M
168.67%
YoY
|
$50.12M
179.13%
YoY
|
$17.96M
-93.99%
YoY
|
$298.8M
131.68%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$28.89M
-58.82%
YoY
|
$93.80M
86.71%
YoY
|
-$37.86M
-28.69%
YoY
|
-$3.379M
-191.1%
YoY
|
-$70.14M
0.62%
YoY
|
$50.24M
-37.94%
YoY
|
-$53.09M
125.25%
YoY
|
$3.709M
-112.1%
YoY
|
-$69.71M
N/A
|
$80.95M
-226.35%
YoY
|
-$23.57M
3848.24%
YoY
|
-$30.65M
-457.83%
YoY
|
-$64.07M
632.7%
YoY
|
-$597.0K
-103.35%
YoY
|
$8.566M
-50.26%
YoY
|
$123.5M
-6.66%
YoY
|
-$8.744M
-147.52%
YoY
|
$17.83M
N/A
|
| Depreciation, Depletion And Amortization |
$11.84M
-21.94%
YoY
|
$14.02M
-20.38%
YoY
|
$13.66M
-20.67%
YoY
|
$15.88M
31.96%
YoY
|
$15.17M
34.9%
YoY
|
$17.61M
48.27%
YoY
|
$17.22M
41.08%
YoY
|
$12.03M
2.73%
YoY
|
$11.24M
N/A
|
$11.88M
9.93%
YoY
|
$12.21M
37.07%
YoY
|
$11.71M
22.33%
YoY
|
$10.80M
33.51%
YoY
|
$8.907M
-2.0%
YoY
|
$9.575M
10.06%
YoY
|
$9.217M
15.47%
YoY
|
$8.093M
-6.98%
YoY
|
$9.089M
N/A
|
| Cash From Operating Activities |
-$63.35M
6.17%
YoY
|
$163.3M
4.57%
YoY
|
$2.921M
-107.74%
YoY
|
$37.44M
-41.02%
YoY
|
-$59.67M
-46.36%
YoY
|
$156.2M
-43.29%
YoY
|
-$37.73M
-524.6%
YoY
|
$63.48M
-156.2%
YoY
|
-$111.2M
N/A
|
$275.4M
-365.02%
YoY
|
$8.887M
-232.31%
YoY
|
-$113.0M
15.79%
YoY
|
-$103.9M
-1702.42%
YoY
|
-$6.717M
-109.5%
YoY
|
-$97.56M
153.4%
YoY
|
$179.9M
-16.12%
YoY
|
$6.485M
-91.77%
YoY
|
$70.74M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.776M
-14.04%
YoY
|
$5.958M
-54.54%
YoY
|
$5.258M
-66.66%
YoY
|
$4.756M
-79.51%
YoY
|
$5.556M
-45.45%
YoY
|
$13.11M
115.67%
YoY
|
$15.77M
-5.47%
YoY
|
$23.21M
166.4%
YoY
|
$10.19M
N/A
|
$6.077M
-128.57%
YoY
|
$16.68M
-279.74%
YoY
|
$8.714M
-193.6%
YoY
|
-$21.27M
98.06%
YoY
|
-$9.281M
-37.68%
YoY
|
-$9.310M
8.26%
YoY
|
$6.355M
-43.92%
YoY
|
-$10.74M
246.42%
YoY
|
-$14.89M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$27.10M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.027M
-189.22%
YoY
|
$1.894M
-49.79%
YoY
|
-$95.00K
-92.8%
YoY
|
-$2.249M
-33.78%
YoY
|
-$2.272M
-94.98%
YoY
|
$3.772M
N/A
|
-$1.319M
N/A
|
-$3.396M
N/A
|
-$45.28M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$99.32M
N/A
|
$0.00
N/A
|
-$27.10M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$2.749M
-64.88%
YoY
|
-$4.064M
-56.46%
YoY
|
-$5.353M
-68.68%
YoY
|
-$7.005M
-73.68%
YoY
|
-$7.828M
-85.89%
YoY
|
-$9.334M
53.6%
YoY
|
-$17.09M
2.44%
YoY
|
-$26.61M
205.37%
YoY
|
-$55.47M
N/A
|
-$6.077M
-71.43%
YoY
|
-$16.68M
-84.64%
YoY
|
-$8.714M
-6.4%
YoY
|
-$21.27M
98.06%
YoY
|
-$108.6M
629.22%
YoY
|
-$9.310M
8.26%
YoY
|
-$33.46M
195.21%
YoY
|
-$10.74M
246.42%
YoY
|
-$14.89M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$25.00M
-7.97%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$27.17M
15.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$23.48M
-165.08%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$36.08M
N/A
|
N/A
N/A
|
N/A
N/A
|
$31.37M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$43.27M
7.12%
YoY
|
-$23.42M
-30.7%
YoY
|
-$23.64M
473.07%
YoY
|
-$4.509M
-91.89%
YoY
|
-$40.40M
-25.05%
YoY
|
-$33.80M
42.66%
YoY
|
-$4.125M
-77.42%
YoY
|
-$55.60M
262.12%
YoY
|
-$53.90M
N/A
|
-$23.69M
-34.34%
YoY
|
-$18.27M
-59.78%
YoY
|
-$15.35M
-59.4%
YoY
|
-$36.08M
44.55%
YoY
|
-$45.42M
83.36%
YoY
|
-$37.81M
-467.13%
YoY
|
-$30.94M
-148.06%
YoY
|
-$24.96M
N/A
|
-$24.77M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$63.35M
6.17%
YoY
|
$163.3M
4.57%
YoY
|
$2.921M
-107.74%
YoY
|
$37.44M
-41.02%
YoY
|
-$59.67M
-46.36%
YoY
|
$156.2M
-43.29%
YoY
|
-$37.73M
-524.6%
YoY
|
$63.48M
-156.2%
YoY
|
-$111.2M
N/A
|
$275.4M
-365.02%
YoY
|
$8.887M
-232.31%
YoY
|
-$113.0M
15.79%
YoY
|
-$103.9M
-1702.42%
YoY
|
-$6.717M
-109.5%
YoY
|
-$97.56M
153.4%
YoY
|
$179.9M
-16.12%
YoY
|
$6.485M
-91.77%
YoY
|
$70.74M
N/A
|
| Cash From Investing Activities |
-$2.749M
-64.88%
YoY
|
-$4.064M
-56.46%
YoY
|
-$5.353M
-68.68%
YoY
|
-$7.005M
-73.68%
YoY
|
-$7.828M
-85.89%
YoY
|
-$9.334M
53.6%
YoY
|
-$17.09M
2.44%
YoY
|
-$26.61M
205.37%
YoY
|
-$55.47M
N/A
|
-$6.077M
-71.43%
YoY
|
-$16.68M
-84.64%
YoY
|
-$8.714M
-6.4%
YoY
|
-$21.27M
98.06%
YoY
|
-$108.6M
629.22%
YoY
|
-$9.310M
8.26%
YoY
|
-$33.46M
195.21%
YoY
|
-$10.74M
246.42%
YoY
|
-$14.89M
N/A
|
| Cash From Financing Activities |
-$43.27M
7.12%
YoY
|
-$23.42M
-30.7%
YoY
|
-$23.64M
473.07%
YoY
|
-$4.509M
-91.89%
YoY
|
-$40.40M
-25.05%
YoY
|
-$33.80M
42.66%
YoY
|
-$4.125M
-77.42%
YoY
|
-$55.60M
262.12%
YoY
|
-$53.90M
N/A
|
-$23.69M
-34.34%
YoY
|
-$18.27M
-59.78%
YoY
|
-$15.35M
-59.4%
YoY
|
-$36.08M
44.55%
YoY
|
-$45.42M
83.36%
YoY
|
-$37.81M
-467.13%
YoY
|
-$30.94M
-148.06%
YoY
|
-$24.96M
N/A
|
-$24.77M
N/A
|
| Net Change In Cash |
-$109.4M
1.37%
YoY
|
$137.8M
25.05%
YoY
|
-$26.07M
-55.77%
YoY
|
$25.93M
-238.47%
YoY
|
-$107.9M
-51.09%
YoY
|
$110.2M
-55.4%
YoY
|
-$58.95M
126.19%
YoY
|
-$18.72M
-86.34%
YoY
|
-$220.6M
N/A
|
$247.1M
-253.23%
YoY
|
-$26.06M
-83.79%
YoY
|
-$137.0M
-5.29%
YoY
|
-$161.3M
451.97%
YoY
|
-$160.7M
-617.17%
YoY
|
-$144.7M
293.16%
YoY
|
$114.3M
-57.78%
YoY
|
-$29.22M
-138.6%
YoY
|
$31.08M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$63.35M
6.17%
YoY
|
$163.3M
4.57%
YoY
|
$2.921M
-107.74%
YoY
|
$37.44M
-41.02%
YoY
|
-$59.67M
-46.36%
YoY
|
$156.2M
-43.29%
YoY
|
-$37.73M
-524.6%
YoY
|
$63.48M
-156.2%
YoY
|
-$111.2M
N/A
|
$275.4M
-365.02%
YoY
|
$8.887M
-232.31%
YoY
|
-$113.0M
15.79%
YoY
|
-$103.9M
-1702.42%
YoY
|
-$6.717M
-109.5%
YoY
|
-$97.56M
153.4%
YoY
|
$179.9M
-16.12%
YoY
|
$6.485M
-91.77%
YoY
|
$70.74M
N/A
|
| Capital Expenditures |
$4.776M
-14.04%
YoY
|
$5.958M
-54.54%
YoY
|
$5.258M
-66.66%
YoY
|
$4.756M
-79.51%
YoY
|
$5.556M
-45.45%
YoY
|
$13.11M
115.67%
YoY
|
$15.77M
-5.47%
YoY
|
$23.21M
166.4%
YoY
|
$10.19M
N/A
|
$6.077M
-128.57%
YoY
|
$16.68M
-279.74%
YoY
|
$8.714M
-193.6%
YoY
|
-$21.27M
98.06%
YoY
|
-$9.281M
-37.68%
YoY
|
-$9.310M
8.26%
YoY
|
$6.355M
-43.92%
YoY
|
-$10.74M
246.42%
YoY
|
-$14.89M
N/A
|
| Free Cash Flow |
-$68.13M
4.45%
YoY
|
$157.3M
9.98%
YoY
|
-$2.337M
-95.63%
YoY
|
$32.69M
-18.83%
YoY
|
-$65.22M
-46.29%
YoY
|
$143.1M
-46.88%
YoY
|
-$53.50M
586.39%
YoY
|
$40.27M
-133.1%
YoY
|
-$121.4M
N/A
|
$269.3M
-425.87%
YoY
|
-$7.795M
-404.02%
YoY
|
-$121.7M
37.88%
YoY
|
-$82.65M
-579.84%
YoY
|
$2.564M
-97.01%
YoY
|
-$88.25M
195.15%
YoY
|
$173.6M
-14.57%
YoY
|
$17.22M
-78.97%
YoY
|
$85.63M
N/A
|
Loading...