|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$21.00M
0.0%
YoY
|
$21.00M
7.35%
YoY
|
$19.56M
49.09%
YoY
|
$13.12M
9.78%
YoY
|
$11.95M
25.16%
YoY
|
| Cost Of Revenue |
$3.090M
4.39%
YoY
|
$2.960M
6.99%
YoY
|
$2.767M
0.38%
YoY
|
$2.756M
-11.19%
YoY
|
$3.104M
11.64%
YoY
|
| Gross Profit |
$17.91M
-0.72%
YoY
|
$18.04M
7.41%
YoY
|
$16.79M
62.04%
YoY
|
$10.36M
17.13%
YoY
|
$8.849M
30.71%
YoY
|
| Selling, General & Admin |
$600.0K
-13.04%
YoY
|
$690.0K
29.14%
YoY
|
$534.3K
-5.22%
YoY
|
$563.7K
25.14%
YoY
|
$450.5K
-38.29%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$600.0K
-15.49%
YoY
|
$710.0K
17.75%
YoY
|
$603.0K
-14.68%
YoY
|
$706.7K
25.05%
YoY
|
$565.1K
-34.29%
YoY
|
| Operating Profit |
$17.31M
-0.12%
YoY
|
$17.33M
7.03%
YoY
|
$16.19M
67.65%
YoY
|
$9.658M
16.59%
YoY
|
$8.284M
40.16%
YoY
|
| Interest Expense |
N/A
|
N/A
|
$37.45M
-201.91%
YoY
|
-$36.74M
-210.68%
YoY
|
$33.20M
117.56%
YoY
|
| Other Income/Expense, Net |
$47.00M
113.64%
YoY
|
$22.00M
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$64.00M
64.1%
YoY
|
$39.00M
-27.29%
YoY
|
$53.64M
-298.03%
YoY
|
-$27.09M
-165.3%
YoY
|
$41.48M
95.95%
YoY
|
| Income Tax |
$4.330M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$60.00M
53.85%
YoY
|
$39.00M
-27.29%
YoY
|
$53.64M
-298.03%
YoY
|
-$27.09M
-165.3%
YoY
|
$41.48M
95.95%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$7.29
53.47%
YoY
|
$4.75
-27.39%
YoY
|
$6.54
-300.58%
YoY
|
-$3.26
-100.0%
YoY
|
$4.953M
96.99%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$12.00M
20.0%
YoY
|
$9.070M
-9.3%
YoY
|
$10.00M
-7.49%
YoY
|
$10.00M
14.26%
YoY
|
$10.81M
55.55%
YoY
|
$8.752M
41.81%
YoY
|
$6.949M
19.99%
YoY
|
$6.172M
0.17%
YoY
|
$5.791M
30.9%
YoY
|
$6.161M
20.21%
YoY
|
$4.424M
-15.38%
YoY
|
$5.126M
15.8%
YoY
|
$5.228M
29.74%
YoY
|
$4.426M
5.92%
YoY
|
$4.030M
4.51%
YoY
|
$4.179M
4.67%
YoY
|
$3.856M
5.64%
YoY
|
$3.992M
15.05%
YoY
|
$3.650M
49.59%
YoY
|
$3.470M
-0.57%
YoY
|
| Cost Of Revenue |
$1.610M
13.38%
YoY
|
$1.480M
-3.9%
YoY
|
$1.420M
-7.82%
YoY
|
$1.540M
13.5%
YoY
|
$1.541M
13.22%
YoY
|
$1.357M
-2.77%
YoY
|
$1.361M
-12.93%
YoY
|
$1.396M
-9.43%
YoY
|
$1.563M
11.07%
YoY
|
$1.541M
11.92%
YoY
|
$1.407M
-1.18%
YoY
|
$1.377M
-3.35%
YoY
|
$1.424M
-6.64%
YoY
|
$1.425M
-6.5%
YoY
|
$1.525M
-1.94%
YoY
|
$1.524M
5.3%
YoY
|
$1.555M
6.52%
YoY
|
$1.447M
-10.13%
YoY
|
$1.460M
-40.89%
YoY
|
$1.610M
-37.84%
YoY
|
| Gross Profit |
$10.39M
21.1%
YoY
|
$7.590M
-10.28%
YoY
|
$8.580M
-7.43%
YoY
|
$8.460M
14.4%
YoY
|
$9.269M
65.86%
YoY
|
$7.395M
54.83%
YoY
|
$5.588M
32.16%
YoY
|
$4.776M
3.37%
YoY
|
$4.229M
40.14%
YoY
|
$4.620M
23.25%
YoY
|
$3.017M
-20.69%
YoY
|
$3.749M
24.89%
YoY
|
$3.805M
51.89%
YoY
|
$3.002M
13.05%
YoY
|
$2.505M
8.88%
YoY
|
$2.655M
4.31%
YoY
|
$2.301M
5.06%
YoY
|
$2.545M
36.85%
YoY
|
$2.190M
-7400.0%
YoY
|
$1.860M
106.67%
YoY
|
| Selling, General & Admin |
$390.0K
-29.09%
YoY
|
$210.0K
50.0%
YoY
|
$550.0K
83.66%
YoY
|
$140.0K
-40.39%
YoY
|
$299.5K
-2.63%
YoY
|
$234.9K
-8.31%
YoY
|
$307.6K
83.08%
YoY
|
$256.2K
-13.13%
YoY
|
$168.0K
-64.56%
YoY
|
$294.9K
15.39%
YoY
|
$474.0K
34.86%
YoY
|
$255.5K
9.5%
YoY
|
$351.5K
86.84%
YoY
|
$233.4K
-4.44%
YoY
|
$188.1K
2.52%
YoY
|
$244.2K
-15.35%
YoY
|
$183.5K
-38.84%
YoY
|
$288.5K
10.97%
YoY
|
$300.0K
-31.82%
YoY
|
$260.0K
13.04%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$400.0K
-25.93%
YoY
|
$210.0K
23.53%
YoY
|
$540.0K
221.41%
YoY
|
$170.0K
-44.13%
YoY
|
$168.0K
-56.89%
YoY
|
$304.3K
-4.02%
YoY
|
$389.7K
91.97%
YoY
|
$317.0K
-12.46%
YoY
|
$203.0K
-65.76%
YoY
|
$362.2K
36.43%
YoY
|
$592.9K
25.79%
YoY
|
$265.4K
11.6%
YoY
|
$471.3K
156.97%
YoY
|
$237.8K
-8.7%
YoY
|
$183.4K
-7.8%
YoY
|
$260.5K
-12.94%
YoY
|
$198.9K
-33.69%
YoY
|
$299.2K
10.82%
YoY
|
$300.0K
-34.78%
YoY
|
$270.0K
12.5%
YoY
|
| Operating Profit |
$9.990M
24.25%
YoY
|
$7.380M
-10.98%
YoY
|
$8.040M
-11.66%
YoY
|
$8.290M
16.91%
YoY
|
$9.101M
75.06%
YoY
|
$7.091M
59.02%
YoY
|
$5.199M
29.14%
YoY
|
$4.459M
4.72%
YoY
|
$4.026M
66.04%
YoY
|
$4.258M
22.24%
YoY
|
$2.424M
-27.27%
YoY
|
$3.483M
26.04%
YoY
|
$3.333M
43.58%
YoY
|
$2.764M
15.42%
YoY
|
$2.322M
10.46%
YoY
|
$2.394M
6.6%
YoY
|
$2.102M
11.21%
YoY
|
$2.246M
41.26%
YoY
|
$1.890M
-485.71%
YoY
|
$1.590M
140.91%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
$14.42M
202.13%
YoY
|
$23.03M
-155.46%
YoY
|
$4.773M
392.16%
YoY
|
-$41.52M
-228.82%
YoY
|
$969.8K
-98.1%
YoY
|
$32.23M
-189.99%
YoY
|
$51.07M
179.3%
YoY
|
-$35.82M
-186.67%
YoY
|
$18.29M
-164.81%
YoY
|
$41.32M
-1067.99%
YoY
|
-$28.21M
-220.87%
YoY
|
-$4.269M
-120.31%
YoY
|
$23.34M
-2.94%
YoY
|
$21.02M
6269.98%
YoY
|
$24.05M
-167.88%
YoY
|
$330.0K
-94.59%
YoY
|
| Other Income/Expense, Net |
$24.34M
416.77%
YoY
|
$22.62M
30.3%
YoY
|
$4.710M
N/A
|
$17.36M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$34.00M
161.54%
YoY
|
$30.00M
15.38%
YoY
|
$13.00M
-44.73%
YoY
|
$26.00M
-13.67%
YoY
|
$23.52M
135.88%
YoY
|
$30.12M
-181.27%
YoY
|
$9.972M
99.62%
YoY
|
-$37.06M
-201.56%
YoY
|
$4.995M
-90.66%
YoY
|
$36.49M
-212.85%
YoY
|
$53.50M
147.45%
YoY
|
-$32.33M
-173.34%
YoY
|
$21.62M
-183.5%
YoY
|
$44.09M
-2451.9%
YoY
|
-$25.89M
-201.76%
YoY
|
-$1.875M
-108.06%
YoY
|
$25.44M
-1.95%
YoY
|
$23.27M
1111.83%
YoY
|
$25.95M
-172.24%
YoY
|
$1.920M
-71.6%
YoY
|
| Income Tax |
$4.330M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$29.00M
123.08%
YoY
|
$30.00M
15.38%
YoY
|
$13.00M
-44.73%
YoY
|
$26.00M
-13.67%
YoY
|
$23.52M
135.88%
YoY
|
$30.12M
-181.27%
YoY
|
$9.972M
99.62%
YoY
|
-$37.06M
-201.56%
YoY
|
$4.995M
-90.66%
YoY
|
$36.49M
-212.85%
YoY
|
$53.50M
147.45%
YoY
|
-$32.33M
-173.34%
YoY
|
$21.62M
-183.5%
YoY
|
$44.09M
-2451.9%
YoY
|
-$25.89M
-201.76%
YoY
|
-$1.875M
-108.06%
YoY
|
$25.44M
-1.95%
YoY
|
$23.27M
1111.83%
YoY
|
$25.95M
-172.24%
YoY
|
$1.920M
-71.6%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$3.51
122.15%
YoY
|
$3.66
15.46%
YoY
|
$1.58
-45.13%
YoY
|
$3.17
-13.15%
YoY
|
$2.88
139.26%
YoY
|
$3.65
-100.0%
YoY
|
$1.20
-100.0%
YoY
|
-$4.441M
-201.95%
YoY
|
$596.4K
-90.67%
YoY
|
$4.356M
-214.21%
YoY
|
$6.392M
150.55%
YoY
|
-$3.814M
-173.36%
YoY
|
$2.551M
-183.6%
YoY
|
$5.200M
-2488.46%
YoY
|
-$3.052M
-203.29%
YoY
|
-$217.7K
-108.07%
YoY
|
$2.955M
-1.74%
YoY
|
$2.698M
1116.96%
YoY
|
$3.007M
-172.5%
YoY
|
$221.7K
-71.6%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...