|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
| Cash & Short-Term Investments |
$1.464M
-51.52%
YoY
|
$5.591M
236.78%
YoY
|
$3.021M
101.66%
YoY
|
$1.660M
N/A
|
$1.498M
26.46%
YoY
|
| Cash & Equivalents |
$1.464M
-51.52%
YoY
|
N/A
|
$3.021M
101.66%
YoY
|
N/A
|
$1.498M
26.46%
YoY
|
| Short-Term Investments |
$21.10M
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
| Other Short-Term Assets |
$29.08K
3632.61%
YoY
|
$1.601M
254.17%
YoY
|
$779.00
9.56%
YoY
|
$452.1K
N/A
|
$711.00
N/A
|
| Inventory |
$7.126M
228.2%
YoY
|
$3.323M
160.5%
YoY
|
$2.171M
8.7%
YoY
|
$1.276M
N/A
|
$1.998M
N/A
|
| Prepaid Expenses |
$271.1K
260.93%
YoY
|
N/A
|
$75.12K
691.88%
YoY
|
N/A
|
$9.486K
N/A
|
| Receivables |
$42.95K
N/A
|
$17.70K
17600.0%
YoY
|
N/A
N/A
|
$100.00
N/A
|
$142.5K
N/A
|
| Other Receivables |
$5.451M
N/A
|
$2.811M
2968.67%
YoY
|
N/A
|
$91.60K
N/A
|
N/A
|
| Total Short-Term Assets |
$32.15M
451.66%
YoY
|
$13.34M
283.51%
YoY
|
$5.827M
26.73%
YoY
|
$3.480M
N/A
|
$4.598M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
| Property, Plant & Equipment |
$4.273K
316.88%
YoY
|
$5.200K
225.0%
YoY
|
$1.025K
-53.99%
YoY
|
$1.600K
N/A
|
$2.228K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$6.181M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Other Assets |
$562.5K
-29.63%
YoY
|
$899.3K
68.44%
YoY
|
$799.3K
N/A
|
$533.9K
N/A
|
N/A
|
| Total Long-Term Assets |
$7.576M
846.67%
YoY
|
$904.4K
68.89%
YoY
|
$800.3K
-17.49%
YoY
|
$535.5K
N/A
|
$969.9K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
| Total Short-Term Assets |
$32.15M
451.66%
YoY
|
$13.34M
283.51%
YoY
|
$5.827M
26.73%
YoY
|
$3.480M
N/A
|
$4.598M
N/A
|
| Total Long-Term Assets |
$7.576M
|
$904.4K
|
$800.3K
|
$535.5K
|
$969.9K
|
| Total Assets |
$39.72M
499.36%
YoY
|
$14.25M
254.88%
YoY
|
$6.628M
19.03%
YoY
|
$4.015M
N/A
|
$5.568M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
| Accounts Payable |
$3.481M
5533.65%
YoY
|
$62.00K
-74.63%
YoY
|
$61.79K
-77.73%
YoY
|
$244.4K
N/A
|
$277.5K
N/A
|
| Accrued Expenses |
$257.7K
1653.06%
YoY
|
$58.80K
38.68%
YoY
|
$14.70K
N/A
|
$42.40K
N/A
|
N/A
|
| Deferred Revenue |
$24.62K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$14.52K
-84.91%
YoY
|
| Short-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$5.178M
-10.3%
YoY
|
$0.00
N/A
|
$5.772M
N/A
|
| Long-Term Debt Due |
$1.173M
-39.9%
YoY
|
$2.159M
87.97%
YoY
|
$1.952M
-17.3%
YoY
|
$1.149M
N/A
|
$2.360M
N/A
|
| Total Short-Term Liabilities |
$4.937M
143.36%
YoY
|
$2.282M
50.4%
YoY
|
$2.029M
-26.18%
YoY
|
$1.517M
N/A
|
$2.748M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
| Long-Term Debt |
$2.987M
-7.41%
YoY
|
$3.036M
-8.21%
YoY
|
$3.226M
-5.45%
YoY
|
$3.308M
N/A
|
$3.412M
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$2.987M
-7.41%
YoY
|
$3.036M
-8.21%
YoY
|
$3.226M
-5.45%
YoY
|
$3.308M
N/A
|
$3.412M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
| Total Short-Term Liabilities |
$4.937M
143.36%
YoY
|
$2.282M
50.4%
YoY
|
$2.029M
-26.18%
YoY
|
$1.517M
N/A
|
$2.748M
N/A
|
| Total Long-Term Liabilities |
$2.987M
-7.41%
YoY
|
$3.036M
-8.21%
YoY
|
$3.226M
-5.45%
YoY
|
$3.308M
N/A
|
$3.412M
N/A
|
| Total Liabilities |
$17.92M
241.11%
YoY
|
$5.318M
10.22%
YoY
|
$5.254M
-14.7%
YoY
|
$4.825M
N/A
|
$6.160M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
| Retained Earnings |
$11.66M
-1925.76%
YoY
|
N/A
|
-$638.4K
7.08%
YoY
|
N/A
|
-$596.2K
N/A
|
| Common Stock |
$10.16M
404.91%
YoY
|
N/A
|
$2.011M
17727.35%
YoY
|
N/A
|
$11.28K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$21.80M
1487.46%
YoY
|
$8.930M
-1202.37%
YoY
|
$1.373M
-332.16%
YoY
|
-$810.1K
N/A
|
-$591.5K
-25.09%
YoY
|
| Total Liabilities & Shareholders Equity |
$39.72M
499.36%
YoY
|
$14.25M
254.88%
YoY
|
$6.628M
19.03%
YoY
|
$4.015M
N/A
|
$5.568M
N/A
|
Loading...