Financial Snapshot

Revenue
$20.15M
TTM
Gross Margin
47.94%
TTM
Net Earnings
$1.102M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
299.48%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$17.40M
Q4 2024
Cash
Q4 2024
P/E
67.87
Nov 29, 2024 EST
Free Cash Flow
-$1.028M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $19.70M $15.06M $17.13M $14.83M $15.35M $11.61M $11.01M $9.725M $11.83M $10.85M $10.28M $9.540M $12.05M $9.910M $7.240M $6.410M $5.700M $6.890M $6.870M $5.800M $3.500M $3.160M $3.470M $4.310M $3.910M $2.900M $3.570M $3.110M $2.750M $2.550M $2.940M $2.510M $2.320M $1.690M $2.620M $2.340M $1.160M
YoY Change 30.82% -12.11% 15.5% -3.4% 32.26% 5.46% 13.2% -17.82% 9.07% 5.54% 7.76% -20.83% 21.59% 36.88% 12.95% 12.46% -17.27% 0.29% 18.45% 65.71% 10.76% -8.93% -19.49% 10.23% 34.83% -18.77% 14.79% 13.09% 7.84% -13.27% 17.13% 8.19% 37.28% -35.5% 11.97% 101.72% 1.75%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $19.70M $15.06M $17.13M $14.83M $15.35M $11.61M $11.01M $9.725M $11.83M $10.85M $10.28M $9.540M $12.05M $9.910M $7.240M $6.410M $5.700M $6.890M $6.870M $5.800M $3.500M $3.160M $3.470M $4.310M $3.910M $2.900M $3.570M $3.110M $2.750M $2.550M $2.940M $2.510M $2.320M $1.690M $2.620M $2.340M $1.160M
Cost Of Revenue $9.855M $7.406M $8.520M $7.836M $8.041M $6.361M $5.712M $5.231M $6.196M $5.634M $5.550M $5.010M $5.890M $5.140M $3.570M $3.560M $3.040M $3.420M $3.440M $2.640M $1.510M $1.380M $1.300M $1.820M $1.990M $1.620M $1.740M $1.520M $1.210M $1.480M $1.360M $1.220M $830.0K $590.0K $610.0K $580.0K $380.0K
Gross Profit $9.845M $7.652M $8.613M $6.997M $7.313M $5.248M $5.296M $4.494M $5.638M $5.215M $4.730M $4.530M $6.170M $4.770M $3.670M $2.850M $2.660M $3.460M $3.430M $3.160M $2.000M $1.780M $2.170M $2.490M $1.920M $1.290M $1.830M $1.590M $1.540M $1.070M $1.580M $1.290M $1.500M $1.100M $2.000M $1.770M $780.0K
Gross Profit Margin 49.97% 50.82% 50.27% 47.17% 47.63% 45.21% 48.11% 46.21% 47.64% 48.07% 46.01% 47.48% 51.2% 48.13% 50.69% 44.46% 46.67% 50.22% 49.93% 54.48% 57.14% 56.33% 62.54% 57.77% 49.1% 44.48% 51.26% 51.13% 56.0% 41.96% 53.74% 51.39% 64.66% 65.09% 76.34% 75.64% 67.24%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Selling, General & Admin $5.776M $4.819M $4.994M $4.012M $4.770M $3.841M $3.635M $3.393M $3.629M $3.349M $3.130M $3.490M $3.780M $3.350M $2.870M $2.960M $1.970M $2.130M $1.910M $1.810M $1.270M $1.170M $1.240M $1.520M $1.440M $1.210M $1.120M $1.010M $990.0K $1.180M $1.260M $1.480M $1.520M $1.650M $1.490M $1.080M $1.190M
YoY Change 19.85% -3.49% 24.47% -15.9% 24.19% 5.68% 7.13% -6.52% 8.37% 7.01% -10.32% -7.67% 12.84% 16.72% -3.04% 50.25% -7.51% 11.52% 5.52% 42.52% 8.55% -5.65% -18.42% 5.56% 19.01% 8.04% 10.89% 2.02% -16.1% -6.35% -14.86% -2.63% -7.88% 10.74% 37.96% -9.24% 25.26%
% of Gross Profit 58.68% 62.98% 57.98% 57.34% 65.23% 73.19% 68.62% 75.49% 64.38% 64.22% 66.17% 77.04% 61.26% 70.23% 78.2% 103.86% 74.06% 61.56% 55.69% 57.28% 63.5% 65.73% 57.14% 61.04% 75.0% 93.8% 61.2% 63.52% 64.29% 110.28% 79.75% 114.73% 101.33% 150.0% 74.5% 61.02% 152.56%
Research & Development $2.886M $2.150M $1.730M $1.645M $1.428M $1.325M $1.280M $1.250M $1.270M $1.016M $890.0K $890.0K $1.130M $820.0K $720.0K $800.0K $800.0K $860.0K $650.0K $520.0K $370.0K $360.0K $320.0K $300.0K $420.0K $490.0K $410.0K $370.0K $380.0K $330.0K $260.0K $360.0K $360.0K $290.0K $120.0K $110.0K $190.0K
YoY Change 34.25% 24.29% 5.16% 15.21% 7.76% 3.47% 2.46% -1.61% 25.05% 14.11% 0.0% -21.24% 37.8% 13.89% -10.0% 0.0% -6.98% 32.31% 25.0% 40.54% 2.78% 12.5% 6.67% -28.57% -14.29% 19.51% 10.81% -2.63% 15.15% 26.92% -27.78% 0.0% 24.14% 141.67% 9.09% -42.11% 18.75%
% of Gross Profit 29.31% 28.09% 20.08% 23.5% 19.52% 25.24% 24.17% 27.81% 22.53% 19.47% 18.82% 19.65% 18.31% 17.19% 19.62% 28.07% 30.08% 24.86% 18.95% 16.46% 18.5% 20.22% 14.75% 12.05% 21.88% 37.98% 22.4% 23.27% 24.68% 30.84% 16.46% 27.91% 24.0% 26.36% 6.0% 6.21% 24.36%
Depreciation & Amortization $597.2K $510.9K $435.5K $463.1K $406.7K $332.2K $399.5K $440.2K $476.5K $407.8K $340.0K $350.0K $330.0K $310.0K $310.0K $260.0K $150.0K $130.0K $70.00K $50.00K $50.00K $80.00K $80.00K $70.00K $50.00K $50.00K $40.00K $60.00K $80.00K $90.00K $90.00K $90.00K $100.0K $90.00K $80.00K $70.00K
YoY Change 16.89% 17.3% -5.95% 13.85% 22.45% -16.86% -9.24% -7.62% 16.85% 19.94% -2.86% 6.06% 6.45% 0.0% 19.23% 73.33% 15.38% 85.71% 40.0% 0.0% -37.5% 0.0% 14.29% 40.0% 0.0% 25.0% -33.33% -25.0% -11.11% 0.0% 0.0% -10.0% 11.11% 12.5% 14.29%
% of Gross Profit 6.07% 6.68% 5.06% 6.62% 5.56% 6.33% 7.54% 9.8% 8.45% 7.82% 7.19% 7.73% 5.35% 6.5% 8.45% 9.12% 5.64% 3.76% 2.04% 1.58% 2.5% 4.49% 3.69% 2.81% 2.6% 3.88% 2.19% 3.77% 5.19% 8.41% 5.7% 6.98% 6.67% 8.18% 4.0% 3.95%
Operating Expenses $8.662M $6.969M $6.723M $5.657M $6.198M $5.166M $4.915M $4.642M $4.897M $4.365M $4.010M $4.380M $4.900M $4.170M $3.590M $3.770M $2.760M $2.990M $2.560M $2.330M $1.630M $1.540M $1.560M $1.820M $1.860M $1.700M $1.530M $1.380M $1.370M $1.510M $1.530M $1.850M $1.880M $1.930M $1.620M $1.190M $1.380M
YoY Change 24.29% 3.66% 18.86% -8.73% 19.98% 5.1% 5.87% -5.21% 12.2% 8.85% -8.45% -10.61% 17.51% 16.16% -4.77% 36.59% -7.69% 16.8% 9.87% 42.94% 5.84% -1.28% -14.29% -2.15% 9.41% 11.11% 10.87% 0.73% -9.27% -1.31% -17.3% -1.6% -2.59% 19.14% 36.13% -13.77% 24.32%
Operating Profit $1.182M $683.0K $1.889M $1.340M $1.115M $82.49K $381.6K -$148.3K $740.3K $850.2K $720.0K $150.0K $1.270M $600.0K $80.00K -$920.0K -$100.0K $470.0K $870.0K $830.0K $370.0K $240.0K $610.0K $670.0K $60.00K -$410.0K $300.0K $210.0K $170.0K -$440.0K $50.00K -$560.0K -$380.0K -$830.0K $380.0K $580.0K -$600.0K
YoY Change 73.13% -63.85% 40.95% 20.17% 1252.27% -78.38% -357.38% -120.03% -12.93% 18.08% 380.0% -88.19% 111.67% 650.0% -108.7% 820.0% -121.28% -45.98% 4.82% 124.32% 54.17% -60.66% -8.96% 1016.67% -114.63% -236.67% 42.86% 23.53% -138.64% -980.0% -108.93% 47.37% -54.22% -318.42% -34.48% -196.67% 122.22%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Interest Expense $562.1K $106.9K $9.500K -$17.28K $68.55K $70.21K $45.34K $18.51K -$3.690K -$31.89K -$100.0K -$110.0K -$110.0K -$10.00K -$10.00K $10.00K $80.00K $70.00K $10.00K -$90.00K -$170.0K -$230.0K -$240.0K -$240.0K -$190.0K -$60.00K -$50.00K -$70.00K -$70.00K -$60.00K -$40.00K -$30.00K -$30.00K $0.00 -$10.00K -$20.00K -$30.00K
YoY Change 425.72% 1025.47% -154.98% -125.21% -2.36% 54.85% 144.95% -601.63% -88.43% -68.11% -9.09% 0.0% 1000.0% 0.0% -200.0% -87.5% 14.29% 600.0% -111.11% -47.06% -26.09% -4.17% 0.0% 26.32% 216.67% 20.0% -28.57% 0.0% 16.67% 50.0% 33.33% 0.0% -100.0% -50.0% -33.33% 0.0%
% of Operating Profit 47.54% 15.65% 0.5% -1.29% 6.15% 85.11% 11.88% -0.5% -3.75% -13.89% -73.33% -8.66% -1.67% -12.5% 14.89% 1.15% -10.84% -45.95% -95.83% -39.34% -35.82% -316.67% -16.67% -33.33% -41.18% -80.0% -2.63% -3.45%
Other Income/Expense, Net $24.69K $29.40K $28.73K $33.10K $206.1K $5.850K $7.250K $0.00 $20.00K -$10.00K $10.00K $10.00K $10.00K $10.00K $10.00K $160.0K $60.00K $10.00K $110.0K $60.00K -$50.00K -$10.00K $10.00K $0.00 $0.00 $60.00K $20.00K $10.00K $0.00 $20.00K $50.00K $30.00K $20.00K $0.00
YoY Change -16.02% 2.33% -13.2% -83.94% 3423.08% -19.31% -100.0% -300.0% -200.0% 0.0% 0.0% 0.0% 0.0% -93.75% 166.67% 500.0% -90.91% 83.33% -220.0% 400.0% -200.0% -100.0% 200.0% 100.0% -100.0% -60.0% 66.67% 50.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Pretax Income $1.745M $789.9K $2.904M $1.348M $1.213M $181.4K $460.1K $76.33K $742.5K $825.6K $610.0K $60.00K $1.140M $610.0K $80.00K -$900.0K -$20.00K $550.0K $1.040M $810.0K $200.0K $120.0K $430.0K $380.0K -$130.0K -$810.0K $250.0K $150.0K $160.0K -$480.0K -$60.00K -$580.0K -$390.0K -$790.0K $410.0K $570.0K -$620.0K
YoY Change 120.86% -72.8% 115.47% 11.08% 568.83% -60.56% 502.73% -89.72% -10.07% 35.34% 916.67% -94.74% 86.89% 662.5% -108.89% 4400.0% -103.64% -47.12% 28.4% 305.0% 66.67% -72.09% 13.16% -392.31% -83.95% -424.0% 66.67% -6.25% -133.33% 700.0% -89.66% 48.72% -50.63% -292.68% -28.07% -191.94% 106.67%
Income Tax $303.1K $154.0K $361.6K $227.2K $106.0K $19.85K $76.51K -$19.37K $194.7K $219.4K $130.0K -$70.00K -$290.0K $10.00K $0.00 $610.0K -$30.00K $10.00K $0.00 $10.00K -$580.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -$20.00K $0.00 $0.00 $0.00 $180.0K $240.0K $0.00
% Of Pretax Income 17.37% 19.5% 12.45% 16.86% 8.74% 10.94% 16.63% -25.38% 26.23% 26.58% 21.31% -116.67% -25.44% 1.64% 0.0% 1.82% 0.0% 1.23% -290.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 43.9% 42.11%
Net Earnings $1.441M $635.9K $2.543M $1.121M $1.107M $161.6K $368.2K $95.71K $547.7K $606.1K $480.0K $130.0K $1.430M $590.0K $80.00K -$1.510M $10.00K $540.0K $1.040M $800.0K $790.0K $120.0K -$190.0K -$1.630M -$670.0K -$810.0K $250.0K $150.0K $160.0K -$480.0K $90.00K -$580.0K -$390.0K -$790.0K $400.0K $580.0K -$620.0K
YoY Change 126.68% -74.99% 126.89% 1.19% 585.34% -56.11% 284.71% -82.53% -9.63% 26.28% 269.23% -90.91% 142.37% 637.5% -105.3% -15200.0% -98.15% -48.08% 30.0% 1.27% 558.33% -163.16% -88.34% 143.28% -17.28% -424.0% 66.67% -6.25% -133.33% -633.33% -115.52% 48.72% -50.63% -297.5% -31.03% -193.55% 106.67%
Net Earnings / Revenue 7.32% 4.22% 14.84% 7.56% 7.21% 1.39% 3.34% 0.98% 4.63% 5.59% 4.67% 1.36% 11.87% 5.95% 1.1% -23.56% 0.18% 7.84% 15.14% 13.79% 22.57% 3.8% -5.48% -37.82% -17.14% -27.93% 7.0% 4.82% 5.82% -18.82% 3.06% -23.11% -16.81% -46.75% 15.27% 24.79% -53.45%
Basic Earnings Per Share $0.09 $0.04 $0.16
Diluted Earnings Per Share $0.09 $0.04 $162.7K $71.50K $72.10K $10.62K $24.39K $6.373K $36.44K $41.13K $32.92K $8.978K $92.80K $39.25K $5.510K -$105.0K $694.90 $37.40K $72.88K $66.61K $69.24K $11.68K -$20.88K -$180.9K -$89.21K -$184.5K $52.41K $33.26K $35.71K -$123.7K $23.26K -$153.4K -$104.0K -$210.7K $99.75K $160.2K -$172.2K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Cash & Short-Term Investments $11.85M $11.44M $10.71M $8.648M $7.879M $5.510M $6.422M $4.899M $4.084M $4.215M $3.860M $2.920M $2.790M $1.930M $1.790M $1.470M $2.340M $2.270M $1.740M $420.0K $190.0K $270.0K $450.0K $0.00 $10.00K $70.00K $110.0K $110.0K $70.00K $70.00K $70.00K $10.00K $120.0K $300.0K $530.0K $220.0K
YoY Change 3.51% 6.87% 23.83% 9.76% 43.0% -14.21% 31.08% 19.96% -3.11% 9.2% 32.19% 4.66% 44.56% 7.82% 21.77% -37.18% 3.08% 30.46% 314.29% 121.05% -29.63% -40.0% -100.0% -85.71% -36.36% 0.0% 57.14% 0.0% 0.0% 600.0% -91.67% -60.0% -43.4% 140.91%
Cash & Equivalents $2.135M $3.355M $4.841M $4.084M $3.660M $3.144M $2.016M $2.557M $2.388M $2.563M $3.230M $1.940M $2.530M $1.680M $1.790M $1.470M $2.340M $2.270M $1.740M $420.0K $190.0K $270.0K $450.0K $0.00 $10.00K $70.00K $110.0K $110.0K $70.00K $70.00K $70.00K $10.00K $120.0K $300.0K $530.0K $220.0K
Short-Term Investments $9.711M $8.090M $5.868M $4.563M $4.219M $2.366M $4.406M $2.342M $1.696M $1.652M $630.0K $980.0K $250.0K $250.0K $0.00
Other Short-Term Assets $207.7K $254.1K $323.3K $151.3K $153.7K $395.0K $139.4K $127.3K $264.9K $94.49K $160.0K $80.00K $110.0K $130.0K $60.00K $100.0K $140.0K $340.0K $340.0K $230.0K $200.0K $60.00K $70.00K $100.0K $50.00K $40.00K $20.00K $30.00K $30.00K $50.00K $50.00K $90.00K $30.00K $60.00K $70.00K $20.00K
YoY Change -18.23% -21.42% 113.65% -1.55% -61.09% 183.34% 9.53% -51.94% 180.3% -40.94% 100.0% -27.27% -15.38% 116.67% -40.0% -28.57% -58.82% 0.0% 47.83% 15.0% 233.33% -14.29% -30.0% 100.0% 25.0% 100.0% -33.33% 0.0% -40.0% 0.0% -44.44% 200.0% -50.0% -14.29% 250.0%
Inventory $5.222M $3.243M $2.373M $2.611M $2.382M $1.658M $1.354M $1.341M $1.945M $2.059M $1.670M $1.830M $2.560M $1.870M $1.760M $1.660M $1.600M $1.410M $1.520M $1.340M $900.0K $790.0K $770.0K $800.0K $640.0K $790.0K $620.0K $470.0K $480.0K $490.0K $520.0K $500.0K $310.0K $300.0K $270.0K $190.0K
Prepaid Expenses
Receivables $1.471M $1.634M $1.093M $1.758M $929.7K $1.398M $774.8K $1.151M $1.215M $1.029M $860.0K $940.0K $750.0K $980.0K $970.0K $800.0K $610.0K $950.0K $960.0K $810.0K $810.0K $380.0K $380.0K $590.0K $720.0K $260.0K $810.0K $530.0K $460.0K $350.0K $670.0K $370.0K $480.0K $240.0K $580.0K $500.0K
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $30.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $18.75M $16.58M $14.50M $13.17M $11.34M $8.961M $8.691M $7.518M $7.509M $7.639M $6.560M $5.770M $6.210M $4.910M $4.580M $4.040M $4.700M $4.960M $4.550M $2.800M $2.110M $1.490M $1.670M $1.490M $1.410M $1.160M $1.560M $1.140M $1.040M $980.0K $1.320M $970.0K $940.0K $890.0K $1.450M $940.0K
YoY Change 13.1% 14.33% 10.1% 16.08% 26.6% 3.11% 15.6% 0.12% -1.7% 16.45% 13.69% -7.09% 26.48% 7.21% 13.37% -14.04% -5.24% 9.01% 62.5% 32.7% 41.61% -10.78% 12.08% 5.67% 21.55% -25.64% 36.84% 9.62% 6.12% -25.76% 36.08% 3.19% 5.62% -38.62% 54.26%
Property, Plant & Equipment $3.082M $2.875M $2.811M $2.900M $3.117M $2.784M $2.556M $2.749M $2.987M $2.927M $2.960M $3.100M $3.100M $2.940M $510.0K $590.0K $540.0K $300.0K $260.0K $140.0K $60.00K $90.00K $140.0K $210.0K $140.0K $130.0K $120.0K $60.00K $100.0K $150.0K $200.0K $170.0K $220.0K $270.0K $270.0K $230.0K
YoY Change 7.21% 2.27% -3.07% -6.94% 11.93% 8.95% -7.04% -7.94% 2.03% -1.11% -4.52% 0.0% 5.44% 476.47% -13.56% 9.26% 80.0% 15.38% 85.71% 133.33% -33.33% -35.71% -33.33% 50.0% 7.69% 8.33% 100.0% -40.0% -33.33% -25.0% 17.65% -22.73% -18.52% 0.0% 17.39%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00
YoY Change
Other Assets $1.256M $667.1K $240.7K $259.8K $176.3K $332.0K $396.4K $315.2K $0.00 $90.00K $90.00K $90.00K $10.00K $10.00K $10.00K $620.0K $420.0K $320.0K $480.0K $480.0K $20.00K $30.00K $490.0K $1.210M $10.00K $10.00K $10.00K $10.00K $10.00K $10.00K $10.00K $20.00K $20.00K $30.00K $10.00K
YoY Change 88.27% 177.1% -7.35% 47.38% -46.9% -16.24% 25.77% -100.0% 0.0% 0.0% 800.0% 0.0% 0.0% -98.39% 47.62% 31.25% -33.33% 0.0% 2300.0% -33.33% -93.88% -59.5% 12000.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -50.0% 0.0% -33.33% 200.0%
Total Long-Term Assets $4.386M $3.599M $3.128M $3.256M $3.399M $3.239M $3.089M $3.218M $3.161M $3.102M $3.220M $3.300M $3.270M $3.030M $600.0K $650.0K $1.190M $750.0K $610.0K $640.0K $560.0K $130.0K $190.0K $720.0K $1.390M $180.0K $170.0K $110.0K $160.0K $230.0K $320.0K $310.0K $370.0K $400.0K $420.0K $340.0K
YoY Change 21.85% 15.07% -3.92% -4.23% 4.93% 4.88% -4.01% 1.81% 1.87% -3.65% -2.42% 0.92% 7.92% 405.0% -7.69% -45.38% 58.67% 22.95% -4.69% 14.29% 330.77% -31.58% -73.61% -48.2% 672.22% 5.88% 54.55% -31.25% -30.43% -28.13% 3.23% -16.22% -7.5% -4.76% 23.53%
Total Assets $23.13M $20.17M $17.63M $16.42M $14.74M $12.20M $11.78M $10.74M $10.67M $10.74M $9.780M $9.070M $9.480M $7.940M $5.180M $4.690M $5.890M $5.710M $5.160M $3.440M $2.670M $1.620M $1.860M $2.210M $2.800M $1.340M $1.730M $1.250M $1.200M $1.210M $1.640M $1.280M $1.310M $1.290M $1.870M $1.280M
YoY Change
Accounts Payable $1.050M $810.9K $684.5K $1.294M $668.7K $585.7K $652.9K $336.6K $475.3K $585.0K $560.0K $410.0K $550.0K $640.0K $600.0K $390.0K $410.0K $210.0K $330.0K $290.0K $250.0K $150.0K $280.0K $840.0K $480.0K $320.0K $410.0K $270.0K $230.0K $340.0K $560.0K $910.0K $560.0K $300.0K $220.0K $180.0K
YoY Change 29.46% 18.46% -47.12% 93.58% 14.18% -10.29% 93.98% -29.19% -18.75% 4.46% 36.59% -25.45% -14.06% 6.67% 53.85% -4.88% 95.24% -36.36% 13.79% 16.0% 66.67% -46.43% -66.67% 75.0% 50.0% -21.95% 51.85% 17.39% -32.35% -39.29% -38.46% 62.5% 86.67% 36.36% 22.22%
Accrued Expenses $1.739M $1.427M $1.804M $1.751M $1.613M $632.7K $893.2K $868.8K $746.0K $691.9K $570.0K $480.0K $530.0K $510.0K $470.0K $410.0K $270.0K $440.0K $430.0K $420.0K $330.0K $240.0K $260.0K $370.0K $270.0K $270.0K $350.0K $350.0K $360.0K $320.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 21.86% -20.87% 3.03% 8.52% 155.0% -29.16% 2.81% 16.45% 7.82% 21.39% 18.75% -9.43% 3.92% 8.51% 14.63% 51.85% -38.64% 2.33% 2.38% 27.27% 37.5% -7.69% -29.73% 37.04% 0.0% -22.86% 0.0% -2.78% 12.5%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $350.0K $250.0K $0.00 $0.00 $0.00 $0.00 $310.0K $310.0K $340.0K $810.0K $670.0K $290.0K $50.00K $0.00 $0.00 $0.00 $0.00 $370.0K $300.0K $150.0K $0.00 $20.00K
YoY Change -100.0% 40.0% -100.0% 0.0% -8.82% -58.02% 20.9% 131.03% 480.0% -100.0% 23.33% 100.0% -100.0%
Long-Term Debt Due $0.00 $169.7K $162.8K $156.1K $149.7K $143.4K $158.2K $190.0K $130.0K $120.0K $60.00K $20.00K $20.00K $20.00K $30.00K $30.00K $350.0K $320.0K $260.0K $290.0K $100.0K $10.00K $10.00K $60.00K $90.00K $130.0K $130.0K $180.0K $10.00K $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% 4.24% 4.29% 4.29% 4.4% -9.35% -16.75% 46.15% 8.33% 100.0% 200.0% 0.0% 0.0% -33.33% 0.0% -91.43% 9.38% 23.08% -10.34% 190.0% 900.0% 0.0% -83.33% -33.33% -30.77% 0.0% -27.78% 1700.0%
Total Short-Term Liabilities $6.624M $5.458M $3.715M $4.266M $4.171M $2.537M $2.131M $1.449M $1.654M $2.127M $1.810M $1.090M $1.560M $1.590M $1.500M $1.140M $910.0K $730.0K $850.0K $1.140M $1.320M $960.0K $1.170M $2.120M $1.440M $890.0K $860.0K $720.0K $730.0K $780.0K $740.0K $1.290M $860.0K $460.0K $220.0K $210.0K
YoY Change 21.36% 46.9% -12.9% 2.26% 64.41% 19.06% 47.11% -12.41% -22.25% 17.52% 66.06% -30.13% -1.89% 6.0% 31.58% 25.27% 24.66% -14.12% -25.44% -13.64% 37.5% -17.95% -44.81% 47.22% 61.8% 3.49% 19.44% -1.37% -6.41% 5.41% -42.64% 50.0% 86.96% 109.09% 4.76%
Long-Term Debt $0.00 $0.00 $0.00 $1.002M $538.0K $707.7K $870.5K $1.027M $1.176M $1.320M $1.480M $1.990M $2.110M $2.040M $0.00 $20.00K $30.00K $50.00K $80.00K $0.00 $580.0K $1.040M $1.020M $610.0K $560.0K $40.00K $580.0K $580.0K $660.0K $750.0K $840.0K $20.00K $10.00K $20.00K $0.00 $100.0K
YoY Change -100.0% 86.18% -23.98% -18.7% -15.21% -12.73% -10.87% -10.83% -25.63% -5.69% 3.43% -100.0% -33.33% -40.0% -37.5% -100.0% -44.23% 1.96% 67.21% 8.93% 1300.0% -93.1% 0.0% -12.12% -12.0% -10.71% 4100.0% 100.0% -50.0% -100.0%
Other Long-Term Liabilities $190.0K $260.0K $450.0K $90.00K $80.00K $10.00K $10.00K $0.00 $10.00K $20.00K $20.00K $30.00K $0.00 $0.00 $0.00 $0.00
YoY Change -26.92% -42.22% 400.0% 12.5% 700.0% 0.0% -100.0% -50.0% 0.0% -33.33%
Total Long-Term Liabilities $0.00 $0.00 $0.00 $1.002M $538.0K $707.7K $870.5K $1.027M $1.176M $1.320M $1.480M $1.990M $2.110M $2.040M $0.00 $20.00K $30.00K $50.00K $80.00K $0.00 $770.0K $1.300M $1.470M $700.0K $640.0K $50.00K $590.0K $580.0K $670.0K $770.0K $860.0K $50.00K $10.00K $20.00K $0.00 $100.0K
YoY Change -100.0% 86.18% -23.98% -18.7% -15.21% -12.73% -10.87% -10.83% -25.63% -5.69% 3.43% -100.0% -33.33% -40.0% -37.5% -100.0% -40.77% -11.56% 110.0% 9.38% 1180.0% -91.53% 1.72% -13.43% -12.99% -10.47% 1620.0% 400.0% -50.0% -100.0%
Total Liabilities $6.853M $5.541M $3.884M $5.473M $4.961M $3.616M $3.387M $2.813M $3.002M $3.598M $3.280M $3.070M $3.670M $3.620M $1.510M $1.160M $990.0K $860.0K $930.0K $1.140M $2.090M $2.260M $2.640M $2.820M $2.070M $940.0K $1.450M $1.290M $1.390M $1.560M $1.600M $1.330M $880.0K $470.0K $220.0K $310.0K
YoY Change 23.69% 42.65% -29.03% 10.32% 37.21% 6.75% 20.4% -6.3% -16.56% 9.69% 6.84% -16.35% 1.38% 139.74% 30.17% 17.17% 15.12% -7.53% -18.42% -45.45% -7.52% -14.39% -6.38% 36.23% 120.21% -35.17% 12.4% -7.19% -10.9% -2.5% 20.3% 51.14% 87.23% 113.64% -29.03%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Basic Shares Outstanding 15.74M shares 15.74M shares 15.59M shares
Diluted Shares Outstanding 15.77M shares 15.77M shares 15.62M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $74.816 Million

About SONO TEK CORP

Sono-Tek Corp. engages in the design and manufacture of ultrasonic coating systems. The company is headquartered in Milton, New York and currently employs 82 full-time employees. The firm's ultrasonic coating systems are used to apply thin films onto parts used in diverse industries including microelectronics, alternative energy, medical devices, advanced industrial manufacturing, and research and development sectors worldwide. The company provides its customers a broad offering of ultrasonic spray coating equipment solutions custom suited for their requirements. Its products include fully integrated multi-axis coating systems, integrated coating systems, fluxing systems, original equipment manufacturer (OEM) systems and other related systems. The company also provides application consulting services enabling its customers to rely on its surface coating expertise and specific customer process optimization. The company offers these services both in its application process development laboratory and at its customers' sites where it can assist in the design and development of customized coating systems.

Industry: Special Industry Machinery, NEC Peers: Ouster, Inc. DAKTRONICS INC /SD/ DarkPulse, Inc. ITERIS, INC. Keysight Technologies, Inc. Tingo Group, Inc. LUNA INNOVATIONS INC Powerfleet, Inc. WRAP TECHNOLOGIES, INC.