|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.806M
41.8%
YoY
|
$1.273M
-11.66%
YoY
|
$1.441M
126.68%
YoY
|
$635.9K
-74.99%
YoY
|
$2.543M
126.89%
YoY
|
| Depreciation, Depletion And Amortization |
$669.3K
-4.46%
YoY
|
$700.5K
17.31%
YoY
|
$597.2K
16.89%
YoY
|
$510.9K
17.3%
YoY
|
$435.5K
-5.95%
YoY
|
| Cash From Operating Activities |
$3.246M
518.18%
YoY
|
$525.0K
-54.89%
YoY
|
$1.164M
-12.16%
YoY
|
$1.325M
-42.87%
YoY
|
$2.319M
219.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$224.6K
-52.1%
YoY
|
$468.8K
-41.01%
YoY
|
$794.7K
42.96%
YoY
|
$555.9K
-270.02%
YoY
|
-$326.9K
-5.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$3.019M
-290.01%
YoY
|
-$1.589M
-29.54%
YoY
|
-$2.255M
72.87%
YoY
|
-$1.305M
421.33%
YoY
|
| Cash From Investing Activities |
-$968.0K
-137.96%
YoY
|
$2.550M
-207.0%
YoY
|
-$2.384M
-15.2%
YoY
|
-$2.811M
72.3%
YoY
|
-$1.631M
174.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
-$140.5K
1686.06%
YoY
|
-$7.867K
N/A
|
N/A
N/A
|
N/A
N/A
|
$68.78K
-76.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.246M
518.18%
YoY
|
$525.0K
-54.89%
YoY
|
$1.164M
-12.16%
YoY
|
$1.325M
-42.87%
YoY
|
$2.319M
219.8%
YoY
|
| Cash From Investing Activities |
-$968.0K
-137.96%
YoY
|
$2.550M
-207.0%
YoY
|
-$2.384M
-15.2%
YoY
|
-$2.811M
72.3%
YoY
|
-$1.631M
174.39%
YoY
|
| Cash From Financing Activities |
-$140.5K
1686.06%
YoY
|
-$7.867K
N/A
|
N/A
N/A
|
N/A
N/A
|
$68.78K
-76.6%
YoY
|
| Net Change In Cash |
$2.278M
-25.75%
YoY
|
$3.068M
-351.48%
YoY
|
-$1.220M
-17.91%
YoY
|
-$1.486M
-296.43%
YoY
|
$756.5K
78.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.246M
518.18%
YoY
|
$525.0K
-54.89%
YoY
|
$1.164M
-12.16%
YoY
|
$1.325M
-42.87%
YoY
|
$2.319M
219.8%
YoY
|
| Capital Expenditures |
$224.6K
-52.1%
YoY
|
$468.8K
-41.01%
YoY
|
$794.7K
42.96%
YoY
|
$555.9K
-270.02%
YoY
|
-$326.9K
-5.06%
YoY
|
| Free Cash Flow |
$3.021M
5273.47%
YoY
|
$56.22K
-84.77%
YoY
|
$369.2K
-52.0%
YoY
|
$769.2K
-70.93%
YoY
|
$2.646M
147.41%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
$340.0K
23.99%
YoY
|
$423.7K
24.37%
YoY
|
$485.0K
46.59%
YoY
|
$327.7K
109.23%
YoY
|
$274.2K
-60.27%
YoY
|
$340.7K
-37.06%
YoY
|
$330.8K
519.43%
YoY
|
$156.6K
147.62%
YoY
|
$690.2K
557.94%
YoY
|
$541.3K
233.87%
YoY
|
$53.41K
-82.52%
YoY
|
$63.25K
-88.62%
YoY
|
$104.9K
-72.11%
YoY
|
$162.1K
-52.85%
YoY
|
$305.6K
-75.87%
YoY
|
$555.8K
23.52%
YoY
|
$376.2K
17.38%
YoY
|
$343.8K
93.42%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$195.0K
1.14%
YoY
|
$159.9K
-10.11%
YoY
|
$153.7K
-3.01%
YoY
|
$171.4K
1.53%
YoY
|
$192.8K
29.96%
YoY
|
$177.9K
27.06%
YoY
|
$158.5K
17.22%
YoY
|
$168.8K
16.73%
YoY
|
$148.3K
12.84%
YoY
|
$140.0K
10.12%
YoY
|
$135.2K
25.61%
YoY
|
$144.6K
42.07%
YoY
|
$131.5K
20.06%
YoY
|
$127.1K
8.96%
YoY
|
$107.6K
0.08%
YoY
|
$101.8K
-7.42%
YoY
|
$109.5K
-19.34%
YoY
|
$116.7K
11.76%
YoY
|
| Cash From Operating Activities |
N/A
|
$1.209M
-6.28%
YoY
|
-$176.8K
-57.74%
YoY
|
-$922.3K
-381.22%
YoY
|
-$674.3K
142.16%
YoY
|
$1.290M
288.12%
YoY
|
-$418.4K
-249.43%
YoY
|
$328.0K
-60.4%
YoY
|
-$278.5K
-184.26%
YoY
|
$332.3K
-56.89%
YoY
|
$280.0K
-234.58%
YoY
|
$828.1K
91.83%
YoY
|
$330.5K
-34.81%
YoY
|
$770.9K
25.29%
YoY
|
-$208.1K
-143.81%
YoY
|
$431.7K
-40.21%
YoY
|
$506.9K
2867.97%
YoY
|
$615.3K
-58.83%
YoY
|
$474.9K
-223.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$68.10K
-67.94%
YoY
|
$60.50K
-61.63%
YoY
|
$52.25K
58.46%
YoY
|
$65.70K
-85.96%
YoY
|
$212.4K
177.36%
YoY
|
$157.7K
57.68%
YoY
|
$32.97K
-77.87%
YoY
|
$468.1K
228.84%
YoY
|
$76.58K
-145.24%
YoY
|
$100.0K
-152.66%
YoY
|
$149.0K
174.24%
YoY
|
$142.3K
-437.8%
YoY
|
-$169.3K
23.05%
YoY
|
-$189.9K
207.9%
YoY
|
$54.33K
-36.49%
YoY
|
-$42.14K
228.71%
YoY
|
-$137.6K
273.53%
YoY
|
-$61.68K
-55.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$412.2K
-64.73%
YoY
|
-$721.9K
-117.93%
YoY
|
$714.7K
-2673.64%
YoY
|
-$2.149M
2036.11%
YoY
|
$1.169M
-260.43%
YoY
|
$4.027M
-494.79%
YoY
|
-$27.77K
-110.65%
YoY
|
-$100.6K
950.99%
YoY
|
-$728.4K
-58.01%
YoY
|
-$1.020M
-65.63%
YoY
|
$260.7K
-89.39%
YoY
|
-$9.570K
-99.62%
YoY
|
-$1.735M
-949.66%
YoY
|
-$2.968M
4555.11%
YoY
|
$2.457M
128.98%
YoY
|
-$2.518M
87.39%
YoY
|
$204.2K
-67.44%
YoY
|
-$63.76K
-140.91%
YoY
|
| Cash From Investing Activities |
N/A
|
$344.2K
-64.0%
YoY
|
-$782.5K
-120.22%
YoY
|
$662.5K
-1190.58%
YoY
|
-$2.214M
289.35%
YoY
|
$956.2K
-218.78%
YoY
|
$3.869M
-445.46%
YoY
|
-$60.74K
-154.4%
YoY
|
-$568.7K
274.34%
YoY
|
-$805.0K
-57.72%
YoY
|
-$1.120M
-64.53%
YoY
|
$111.7K
-95.35%
YoY
|
-$151.9K
-94.07%
YoY
|
-$1.904M
-2959.21%
YoY
|
-$3.158M
2417.55%
YoY
|
$2.403M
143.31%
YoY
|
-$2.560M
88.73%
YoY
|
$66.59K
-88.72%
YoY
|
-$125.4K
-800.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$10.60K
N/A
|
-$71.60K
N/A
|
-$79.48K
N/A
|
-$7.900K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$60.00K
-110.26%
YoY
|
$8.780K
-120.61%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$1.209M
-6.28%
YoY
|
-$176.8K
-57.74%
YoY
|
-$922.3K
-381.22%
YoY
|
-$674.3K
142.16%
YoY
|
$1.290M
288.12%
YoY
|
-$418.4K
-249.43%
YoY
|
$328.0K
-60.4%
YoY
|
-$278.5K
-184.26%
YoY
|
$332.3K
-56.89%
YoY
|
$280.0K
-234.58%
YoY
|
$828.1K
91.83%
YoY
|
$330.5K
-34.81%
YoY
|
$770.9K
25.29%
YoY
|
-$208.1K
-143.81%
YoY
|
$431.7K
-40.21%
YoY
|
$506.9K
2867.97%
YoY
|
$615.3K
-58.83%
YoY
|
$474.9K
-223.01%
YoY
|
| Cash From Investing Activities |
N/A
|
$344.2K
-64.0%
YoY
|
-$782.5K
-120.22%
YoY
|
$662.5K
-1190.58%
YoY
|
-$2.214M
289.35%
YoY
|
$956.2K
-218.78%
YoY
|
$3.869M
-445.46%
YoY
|
-$60.74K
-154.4%
YoY
|
-$568.7K
274.34%
YoY
|
-$805.0K
-57.72%
YoY
|
-$1.120M
-64.53%
YoY
|
$111.7K
-95.35%
YoY
|
-$151.9K
-94.07%
YoY
|
-$1.904M
-2959.21%
YoY
|
-$3.158M
2417.55%
YoY
|
$2.403M
143.31%
YoY
|
-$2.560M
88.73%
YoY
|
$66.59K
-88.72%
YoY
|
-$125.4K
-800.39%
YoY
|
| Cash From Financing Activities |
N/A
|
$10.60K
N/A
|
-$71.60K
N/A
|
-$79.48K
N/A
|
-$7.900K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$60.00K
-110.26%
YoY
|
$8.780K
-120.61%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
N/A
|
$1.564M
-30.38%
YoY
|
-$1.031M
-129.87%
YoY
|
-$339.3K
-226.98%
YoY
|
-$2.896M
241.9%
YoY
|
$2.246M
-575.17%
YoY
|
$3.451M
-510.81%
YoY
|
$267.2K
-71.56%
YoY
|
-$847.1K
-574.43%
YoY
|
-$472.7K
-58.28%
YoY
|
-$840.0K
-75.05%
YoY
|
$939.7K
-66.85%
YoY
|
$178.6K
-108.96%
YoY
|
-$1.133M
-264.04%
YoY
|
-$3.366M
-1063.22%
YoY
|
$2.835M
65.81%
YoY
|
-$1.993M
3.57%
YoY
|
$690.7K
-66.18%
YoY
|
$349.5K
-185.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$1.209M
-6.28%
YoY
|
-$176.8K
-57.74%
YoY
|
-$922.3K
-381.22%
YoY
|
-$674.3K
142.16%
YoY
|
$1.290M
288.12%
YoY
|
-$418.4K
-249.43%
YoY
|
$328.0K
-60.4%
YoY
|
-$278.5K
-184.26%
YoY
|
$332.3K
-56.89%
YoY
|
$280.0K
-234.58%
YoY
|
$828.1K
91.83%
YoY
|
$330.5K
-34.81%
YoY
|
$770.9K
25.29%
YoY
|
-$208.1K
-143.81%
YoY
|
$431.7K
-40.21%
YoY
|
$506.9K
2867.97%
YoY
|
$615.3K
-58.83%
YoY
|
$474.9K
-223.01%
YoY
|
| Capital Expenditures |
N/A
|
$68.10K
-67.94%
YoY
|
$60.50K
-61.63%
YoY
|
$52.25K
58.46%
YoY
|
$65.70K
-85.96%
YoY
|
$212.4K
177.36%
YoY
|
$157.7K
57.68%
YoY
|
$32.97K
-77.87%
YoY
|
$468.1K
228.84%
YoY
|
$76.58K
-145.24%
YoY
|
$100.0K
-152.66%
YoY
|
$149.0K
174.24%
YoY
|
$142.3K
-437.8%
YoY
|
-$169.3K
23.05%
YoY
|
-$189.9K
207.9%
YoY
|
$54.33K
-36.49%
YoY
|
-$42.14K
228.71%
YoY
|
-$137.6K
273.53%
YoY
|
-$61.68K
-55.29%
YoY
|
| Free Cash Flow |
N/A
|
$1.141M
5.88%
YoY
|
-$237.3K
-58.81%
YoY
|
-$974.5K
-430.36%
YoY
|
-$740.0K
-0.88%
YoY
|
$1.077M
321.29%
YoY
|
-$576.1K
-420.05%
YoY
|
$295.0K
-56.56%
YoY
|
-$746.6K
-496.83%
YoY
|
$255.7K
-72.8%
YoY
|
$180.0K
-1092.28%
YoY
|
$679.1K
79.96%
YoY
|
$188.1K
-65.74%
YoY
|
$940.2K
24.88%
YoY
|
-$18.14K
-103.38%
YoY
|
$377.3K
-40.71%
YoY
|
$549.1K
1736.35%
YoY
|
$752.9K
-50.84%
YoY
|
$536.6K
-316.25%
YoY
|
Loading...