|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$40.64M
997.76%
YoY
|
-$3.702M
20.97%
YoY
|
-$3.060M
-74.76%
YoY
|
-$12.13M
76.42%
YoY
|
-$6.874M
29.19%
YoY
|
| Depreciation, Depletion And Amortization |
$33.10K
-96.0%
YoY
|
$826.9K
80.03%
YoY
|
$459.3K
53.34%
YoY
|
$299.6K
43.7%
YoY
|
$208.5K
5626.65%
YoY
|
| Cash From Operating Activities |
-$4.305M
-54.33%
YoY
|
-$9.427M
94.54%
YoY
|
-$4.846M
-5.85%
YoY
|
-$5.147M
-7.29%
YoY
|
-$5.551M
218.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$3.269M
44.24%
YoY
|
$2.267M
-15.64%
YoY
|
$2.687M
-351.71%
YoY
|
-$1.067M
1.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$2.659M
N/A
|
$0.00
-100.0%
YoY
|
$63.96K
-84.56%
YoY
|
$414.4K
-90.44%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$5.928M
161.53%
YoY
|
-$2.267M
-13.58%
YoY
|
-$2.623M
301.63%
YoY
|
-$653.1K
-119.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$17.93M
178.16%
YoY
|
$6.446M
N/A
|
$0.00
-100.0%
YoY
|
$5.563M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.056M
-87.66%
YoY
|
$16.67M
80.28%
YoY
|
$9.246M
96.72%
YoY
|
$4.700M
-38.46%
YoY
|
$7.638M
2804.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.305M
-54.33%
YoY
|
-$9.427M
94.54%
YoY
|
-$4.846M
-5.85%
YoY
|
-$5.147M
-7.29%
YoY
|
-$5.551M
218.41%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$5.928M
161.53%
YoY
|
-$2.267M
-13.58%
YoY
|
-$2.623M
301.63%
YoY
|
-$653.1K
-119.88%
YoY
|
| Cash From Financing Activities |
$2.056M
-87.66%
YoY
|
$16.67M
80.28%
YoY
|
$9.246M
96.72%
YoY
|
$4.700M
-38.46%
YoY
|
$7.638M
2804.77%
YoY
|
| Net Change In Cash |
-$2.249M
-271.23%
YoY
|
$1.313M
-38.44%
YoY
|
$2.134M
-169.51%
YoY
|
-$3.069M
-314.17%
YoY
|
$1.433M
-20.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.305M
-54.33%
YoY
|
-$9.427M
94.54%
YoY
|
-$4.846M
-5.85%
YoY
|
-$5.147M
-7.29%
YoY
|
-$5.551M
218.41%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$3.269M
44.24%
YoY
|
$2.267M
-15.64%
YoY
|
$2.687M
-351.71%
YoY
|
-$1.067M
1.49%
YoY
|
| Free Cash Flow |
-$4.305M
-66.09%
YoY
|
-$12.70M
78.51%
YoY
|
-$7.112M
-9.21%
YoY
|
-$7.833M
74.7%
YoY
|
-$4.484M
548.26%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.490M
-3.16%
YoY
|
N/A
|
-$10.94M
223.54%
YoY
|
-$4.187M
-225.53%
YoY
|
-$2.571M
-603.55%
YoY
|
-$4.168M
-413.85%
YoY
|
-$3.380M
-1112.0%
YoY
|
$3.335M
-200.43%
YoY
|
$510.6K
-136.43%
YoY
|
$1.328M
-119.49%
YoY
|
$334.0K
-120.27%
YoY
|
-$3.321M
57.18%
YoY
|
-$1.402M
-9.7%
YoY
|
-$6.815M
132.88%
YoY
|
-$1.647M
4.12%
YoY
|
-$2.113M
35.63%
YoY
|
-$1.552M
92.12%
YoY
|
-$2.926M
225.15%
YoY
|
-$1.582M
-36.52%
YoY
|
| Depreciation, Depletion And Amortization |
$2.500K
-99.01%
YoY
|
-$745.7K
-405.61%
YoY
|
$268.3K
24.11%
YoY
|
$266.3K
33.27%
YoY
|
$252.5K
51.17%
YoY
|
$244.0K
59.21%
YoY
|
$216.2K
199.44%
YoY
|
$199.8K
152.26%
YoY
|
$167.0K
119.1%
YoY
|
$153.3K
102.56%
YoY
|
$72.19K
-4.04%
YoY
|
$79.20K
4.61%
YoY
|
$76.22K
4.48%
YoY
|
$75.66K
-3.65%
YoY
|
$75.23K
15.97%
YoY
|
$75.71K
26.08%
YoY
|
$72.95K
1359.0%
YoY
|
$78.53K
N/A
|
$64.87K
16971.05%
YoY
|
| Cash From Operating Activities |
-$1.690M
-15.54%
YoY
|
-$970.1K
-70.62%
YoY
|
-$820.2K
-84.18%
YoY
|
-$514.3K
-77.01%
YoY
|
-$2.001M
-254.17%
YoY
|
-$3.302M
117.64%
YoY
|
-$5.185M
470.75%
YoY
|
-$2.237M
53.74%
YoY
|
$1.298M
-234.32%
YoY
|
-$1.517M
52.08%
YoY
|
-$908.5K
-51.54%
YoY
|
-$1.455M
83.79%
YoY
|
-$966.1K
-34.84%
YoY
|
-$997.6K
-19.99%
YoY
|
-$1.875M
21.76%
YoY
|
-$791.8K
-49.57%
YoY
|
-$1.483M
24.08%
YoY
|
-$1.247M
98.42%
YoY
|
-$1.540M
259.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
-$34.00K
-97.17%
YoY
|
-$215.2K
-109.6%
YoY
|
$141.4K
-91.15%
YoY
|
$107.8K
-82.9%
YoY
|
-$1.200M
-227.61%
YoY
|
$2.241M
131.95%
YoY
|
$1.598M
963.23%
YoY
|
$630.3K
197.45%
YoY
|
$940.4K
168.08%
YoY
|
$966.3K
-401.03%
YoY
|
$150.3K
-107.64%
YoY
|
$211.9K
-538.37%
YoY
|
$350.8K
-658.55%
YoY
|
-$321.0K
60.81%
YoY
|
-$1.967M
1716.8%
YoY
|
-$48.34K
-93.06%
YoY
|
-$62.80K
-94.02%
YoY
|
-$199.6K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$32.90K
-98.76%
YoY
|
$32.90K
N/A
|
N/A
|
N/A
|
-$2.659M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$63.96K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$1.100K
-100.08%
YoY
|
$248.1K
-111.07%
YoY
|
-$141.4K
-91.15%
YoY
|
-$107.8K
-82.9%
YoY
|
-$1.459M
55.11%
YoY
|
-$2.241M
131.95%
YoY
|
-$1.598M
963.23%
YoY
|
-$630.3K
197.46%
YoY
|
-$940.4K
168.09%
YoY
|
-$966.3K
275.93%
YoY
|
-$150.3K
-92.36%
YoY
|
-$211.9K
338.37%
YoY
|
-$350.8K
458.54%
YoY
|
-$257.0K
28.77%
YoY
|
-$1.967M
-742.48%
YoY
|
-$48.34K
-93.06%
YoY
|
-$62.80K
-102.96%
YoY
|
-$199.6K
-202.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.151M
N/A
|
$303.3K
N/A
|
$975.0K
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$565.4K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.534M
N/A
|
$2.056M
33.74%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.537M
-44.52%
YoY
|
$0.00
-100.0%
YoY
|
$11.39M
635.01%
YoY
|
$3.738M
199.04%
YoY
|
$2.771M
1008.34%
YoY
|
$3.675M
390.0%
YoY
|
$1.550M
-58.11%
YoY
|
$1.250M
N/A
|
$250.0K
-87.95%
YoY
|
$750.0K
32.66%
YoY
|
$3.700M
49.67%
YoY
|
$0.00
-100.0%
YoY
|
$2.075M
-70919.11%
YoY
|
$565.4K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.690M
-15.54%
YoY
|
-$970.1K
-70.62%
YoY
|
-$820.2K
-84.18%
YoY
|
-$514.3K
-77.01%
YoY
|
-$2.001M
-254.17%
YoY
|
-$3.302M
117.64%
YoY
|
-$5.185M
470.75%
YoY
|
-$2.237M
53.74%
YoY
|
$1.298M
-234.32%
YoY
|
-$1.517M
52.08%
YoY
|
-$908.5K
-51.54%
YoY
|
-$1.455M
83.79%
YoY
|
-$966.1K
-34.84%
YoY
|
-$997.6K
-19.99%
YoY
|
-$1.875M
21.76%
YoY
|
-$791.8K
-49.57%
YoY
|
-$1.483M
24.08%
YoY
|
-$1.247M
98.42%
YoY
|
-$1.540M
259.1%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$1.100K
-100.08%
YoY
|
$248.1K
-111.07%
YoY
|
-$141.4K
-91.15%
YoY
|
-$107.8K
-82.9%
YoY
|
-$1.459M
55.11%
YoY
|
-$2.241M
131.95%
YoY
|
-$1.598M
963.23%
YoY
|
-$630.3K
197.46%
YoY
|
-$940.4K
168.09%
YoY
|
-$966.3K
275.93%
YoY
|
-$150.3K
-92.36%
YoY
|
-$211.9K
338.37%
YoY
|
-$350.8K
458.54%
YoY
|
-$257.0K
28.77%
YoY
|
-$1.967M
-742.48%
YoY
|
-$48.34K
-93.06%
YoY
|
-$62.80K
-102.96%
YoY
|
-$199.6K
-202.75%
YoY
|
| Cash From Financing Activities |
$2.534M
N/A
|
$2.056M
33.74%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.537M
-44.52%
YoY
|
$0.00
-100.0%
YoY
|
$11.39M
635.01%
YoY
|
$3.738M
199.04%
YoY
|
$2.771M
1008.34%
YoY
|
$3.675M
390.0%
YoY
|
$1.550M
-58.11%
YoY
|
$1.250M
N/A
|
$250.0K
-87.95%
YoY
|
$750.0K
32.66%
YoY
|
$3.700M
49.67%
YoY
|
$0.00
-100.0%
YoY
|
$2.075M
-70919.11%
YoY
|
$565.4K
N/A
|
| Net Change In Cash |
$844.4K
-140.05%
YoY
|
$1.087M
-133.73%
YoY
|
-$572.1K
-92.3%
YoY
|
-$655.7K
-108.68%
YoY
|
-$2.108M
-147.86%
YoY
|
-$3.223M
-1128.5%
YoY
|
-$7.427M
-512.55%
YoY
|
$7.558M
-13739.56%
YoY
|
$4.405M
6020.45%
YoY
|
$313.4K
-128.53%
YoY
|
$1.800M
-230.29%
YoY
|
-$55.41K
-105.88%
YoY
|
$71.98K
-104.7%
YoY
|
-$1.098M
-243.49%
YoY
|
-$1.382M
17.7%
YoY
|
$941.6K
-22.08%
YoY
|
-$1.531M
-341.71%
YoY
|
$765.4K
-48.68%
YoY
|
-$1.174M
400.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.690M
-15.54%
YoY
|
-$970.1K
-70.62%
YoY
|
-$820.2K
-84.18%
YoY
|
-$514.3K
-77.01%
YoY
|
-$2.001M
-254.17%
YoY
|
-$3.302M
117.64%
YoY
|
-$5.185M
470.75%
YoY
|
-$2.237M
53.74%
YoY
|
$1.298M
-234.32%
YoY
|
-$1.517M
52.08%
YoY
|
-$908.5K
-51.54%
YoY
|
-$1.455M
83.79%
YoY
|
-$966.1K
-34.84%
YoY
|
-$997.6K
-19.99%
YoY
|
-$1.875M
21.76%
YoY
|
-$791.8K
-49.57%
YoY
|
-$1.483M
24.08%
YoY
|
-$1.247M
98.42%
YoY
|
-$1.540M
259.1%
YoY
|
| Capital Expenditures |
N/A
|
-$34.00K
-97.17%
YoY
|
-$215.2K
-109.6%
YoY
|
$141.4K
-91.15%
YoY
|
$107.8K
-82.9%
YoY
|
-$1.200M
-227.61%
YoY
|
$2.241M
131.95%
YoY
|
$1.598M
963.23%
YoY
|
$630.3K
197.45%
YoY
|
$940.4K
168.08%
YoY
|
$966.3K
-401.03%
YoY
|
$150.3K
-107.64%
YoY
|
$211.9K
-538.37%
YoY
|
$350.8K
-658.55%
YoY
|
-$321.0K
60.81%
YoY
|
-$1.967M
1716.8%
YoY
|
-$48.34K
-93.06%
YoY
|
-$62.80K
-94.02%
YoY
|
-$199.6K
N/A
|
| Free Cash Flow |
N/A
|
-$936.1K
-55.46%
YoY
|
-$605.0K
-91.85%
YoY
|
-$655.7K
-82.9%
YoY
|
-$2.108M
-415.94%
YoY
|
-$2.102M
-14.47%
YoY
|
-$7.427M
296.13%
YoY
|
-$3.835M
138.87%
YoY
|
$667.3K
-156.65%
YoY
|
-$2.457M
82.26%
YoY
|
-$1.875M
20.67%
YoY
|
-$1.605M
-236.64%
YoY
|
-$1.178M
-17.87%
YoY
|
-$1.348M
13.89%
YoY
|
-$1.554M
15.94%
YoY
|
$1.175M
-180.38%
YoY
|
-$1.434M
187.93%
YoY
|
-$1.184M
-380.79%
YoY
|
-$1.340M
212.54%
YoY
|
Loading...