|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$10.61K
304.77%
YoY
|
$10.97K
539.28%
YoY
|
$1.186K
-44.84%
YoY
|
$14.14K
1259.9%
YoY
|
$2.621K
129.91%
YoY
|
$1.716K
-96.21%
YoY
|
$2.150K
N/A
|
$1.040K
-99.3%
YoY
|
$1.140K
-99.56%
YoY
|
$45.24K
-89.26%
YoY
|
$0.00
-100.0%
YoY
|
$147.8K
-19.78%
YoY
|
$260.5K
143.71%
YoY
|
$421.2K
1907.0%
YoY
|
$96.85K
18.96%
YoY
|
$184.2K
981.88%
YoY
|
| Cash & Equivalents |
$10.61K
304.77%
YoY
|
$10.97K
539.28%
YoY
|
$1.186K
-44.84%
YoY
|
$14.14K
1254.69%
YoY
|
$2.621K
129.11%
YoY
|
$1.716K
-96.21%
YoY
|
$2.150K
N/A
|
$1.044K
-99.29%
YoY
|
$1.144K
-99.56%
YoY
|
$45.24K
-89.26%
YoY
|
$0.00
-100.0%
YoY
|
$147.8K
-19.78%
YoY
|
$260.5K
143.71%
YoY
|
$421.2K
1907.01%
YoY
|
$96.85K
18.96%
YoY
|
$184.2K
981.88%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.672M
276.34%
YoY
|
$347.9K
-16.05%
YoY
|
$424.9K
11.99%
YoY
|
$361.3K
-53.04%
YoY
|
$444.3K
-38.51%
YoY
|
$414.4K
34.89%
YoY
|
$379.4K
45.36%
YoY
|
$769.4K
95.41%
YoY
|
$722.5K
106.55%
YoY
|
$307.2K
-11.92%
YoY
|
$261.0K
30.77%
YoY
|
$393.7K
N/A
|
$349.8K
N/A
|
$348.8K
N/A
|
$199.6K
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$80.95M
22.37%
YoY
|
$73.20M
13.88%
YoY
|
$73.96M
8.5%
YoY
|
$70.44M
-0.86%
YoY
|
$66.15M
0.3%
YoY
|
$64.27M
5.21%
YoY
|
$68.17M
13.58%
YoY
|
$71.05M
26.16%
YoY
|
$65.95M
25.32%
YoY
|
$61.09M
21.59%
YoY
|
$60.02M
13.3%
YoY
|
$56.32M
10.12%
YoY
|
$52.63M
N/A
|
$50.24M
6.38%
YoY
|
$52.97M
N/A
|
$51.14M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$135.8K
8.39%
YoY
|
$115.6K
-13.85%
YoY
|
$105.7K
-19.92%
YoY
|
$115.5K
-12.83%
YoY
|
$125.3K
-11.27%
YoY
|
$134.2K
9.53%
YoY
|
$132.0K
41.02%
YoY
|
$132.5K
34.59%
YoY
|
$141.2K
45.07%
YoY
|
$122.5K
18.25%
YoY
|
$93.57K
9.03%
YoY
|
$98.42K
7.44%
YoY
|
$97.33K
N/A
|
$103.6K
23.63%
YoY
|
$85.82K
N/A
|
$91.61K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$1.374M
11.95%
YoY
|
$1.341M
10.78%
YoY
|
$1.314M
150.75%
YoY
|
$1.264M
158.71%
YoY
|
$1.227M
14.64%
YoY
|
$1.211M
16.27%
YoY
|
$523.9K
-47.88%
YoY
|
$488.5K
-47.78%
YoY
|
$1.070M
16.92%
YoY
|
$1.041M
16.73%
YoY
|
$1.005M
6.93%
YoY
|
$935.4K
N/A
|
$915.5K
N/A
|
$892.0K
N/A
|
$940.1K
N/A
|
N/A
|
| Total Long-Term Assets |
$1.646M
6.24%
YoY
|
$1.621M
3.01%
YoY
|
$1.612M
76.05%
YoY
|
$1.544M
69.28%
YoY
|
$1.549M
1.03%
YoY
|
$1.573M
22.6%
YoY
|
$915.8K
-26.81%
YoY
|
$911.9K
-25.17%
YoY
|
$1.533M
24.69%
YoY
|
$1.283M
3.16%
YoY
|
$1.251M
-4.15%
YoY
|
$1.219M
-2.18%
YoY
|
$1.230M
N/A
|
$1.244M
-3.18%
YoY
|
$1.305M
N/A
|
$1.246M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$80.95M
22.37%
YoY
|
$73.20M
13.88%
YoY
|
$73.96M
8.5%
YoY
|
$70.44M
-0.86%
YoY
|
$66.15M
0.3%
YoY
|
$64.27M
5.21%
YoY
|
$68.17M
13.58%
YoY
|
$71.05M
26.16%
YoY
|
$65.95M
25.32%
YoY
|
$61.09M
21.59%
YoY
|
$60.02M
13.3%
YoY
|
$56.32M
10.12%
YoY
|
$52.63M
N/A
|
$50.24M
6.38%
YoY
|
$52.97M
N/A
|
$51.14M
N/A
|
| Total Long-Term Assets |
$1.646M
|
$1.621M
|
$1.612M
|
$1.544M
|
$1.549M
|
$1.573M
|
$915.8K
|
$911.9K
|
$1.533M
|
$1.283M
|
$1.251M
|
$1.219M
|
$1.230M
|
$1.244M
|
$1.305M
|
$1.246M
|
| Total Assets |
$82.59M
22.0%
YoY
|
$74.82M
13.62%
YoY
|
$75.57M
9.39%
YoY
|
$71.98M
0.02%
YoY
|
$67.70M
0.31%
YoY
|
$65.85M
5.57%
YoY
|
$69.08M
12.75%
YoY
|
$71.96M
25.07%
YoY
|
$67.49M
25.3%
YoY
|
$62.38M
21.14%
YoY
|
$61.27M
12.88%
YoY
|
$57.54M
9.83%
YoY
|
$53.86M
N/A
|
$51.49M
6.12%
YoY
|
$54.28M
N/A
|
$52.39M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$2.936M
37.69%
YoY
|
$2.544M
25.34%
YoY
|
$2.102M
15.03%
YoY
|
$2.129M
17.71%
YoY
|
$2.132M
11.41%
YoY
|
$2.030M
26.4%
YoY
|
$1.827M
17.54%
YoY
|
$1.809M
14.3%
YoY
|
$1.914M
22.34%
YoY
|
$1.606M
11.48%
YoY
|
$1.555M
6.55%
YoY
|
$1.583M
N/A
|
$1.564M
N/A
|
$1.440M
N/A
|
$1.459M
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$59.01M
31.1%
YoY
|
$51.81M
18.75%
YoY
|
$52.99M
10.58%
YoY
|
$48.90M
-5.57%
YoY
|
$45.01M
-8.01%
YoY
|
$43.63M
-3.54%
YoY
|
$47.92M
7.69%
YoY
|
$51.79M
26.64%
YoY
|
$48.93M
32.26%
YoY
|
$45.22M
30.93%
YoY
|
$44.49M
18.63%
YoY
|
$40.89M
N/A
|
$37.00M
N/A
|
$34.54M
N/A
|
$37.50M
N/A
|
N/A
|
| Long-Term Debt Due |
$2.054M
-41.05%
YoY
|
$3.723M
-8.12%
YoY
|
$4.691M
40.44%
YoY
|
$4.672M
67.46%
YoY
|
$3.484M
2.0%
YoY
|
$4.053M
56.02%
YoY
|
$3.341M
15.22%
YoY
|
$2.790M
22.44%
YoY
|
$3.416M
266.28%
YoY
|
$2.597M
67.15%
YoY
|
$2.899M
179.39%
YoY
|
$2.279M
N/A
|
$932.7K
N/A
|
$1.554M
N/A
|
$1.038M
N/A
|
N/A
|
| Total Short-Term Liabilities |
$64.00M
26.41%
YoY
|
$58.07M
16.83%
YoY
|
$59.78M
12.62%
YoY
|
$55.70M
-1.21%
YoY
|
$50.63M
-6.69%
YoY
|
$49.71M
0.57%
YoY
|
$53.08M
8.45%
YoY
|
$56.39M
25.99%
YoY
|
$54.26M
37.39%
YoY
|
$49.43M
31.68%
YoY
|
$48.95M
22.36%
YoY
|
$44.76M
15.68%
YoY
|
$39.49M
N/A
|
$37.54M
-0.2%
YoY
|
$40.00M
N/A
|
$38.69M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$9.856M
5.49%
YoY
|
$8.240M
-5.28%
YoY
|
$7.578M
-13.03%
YoY
|
$8.337M
-3.15%
YoY
|
$9.343M
42.3%
YoY
|
$8.699M
33.41%
YoY
|
$8.713M
44.39%
YoY
|
$8.608M
30.81%
YoY
|
$6.566M
-20.97%
YoY
|
$6.521M
-17.74%
YoY
|
$6.034M
-28.51%
YoY
|
$6.581M
N/A
|
$8.308M
N/A
|
$7.927M
N/A
|
$8.441M
N/A
|
N/A
|
| Other Long-Term Liabilities |
$32.50K
-52.76%
YoY
|
$44.50K
-49.94%
YoY
|
$70.30K
-35.97%
YoY
|
$48.50K
-65.16%
YoY
|
$68.80K
-59.1%
YoY
|
$88.90K
193.88%
YoY
|
$109.8K
176.5%
YoY
|
$139.2K
184.82%
YoY
|
$168.2K
190.45%
YoY
|
$30.25K
-59.04%
YoY
|
$39.71K
-61.64%
YoY
|
$48.87K
N/A
|
$57.91K
N/A
|
$73.85K
N/A
|
$103.5K
N/A
|
N/A
|
| Total Long-Term Liabilities |
$9.888M
5.06%
YoY
|
$8.285M
-5.73%
YoY
|
$7.648M
-13.32%
YoY
|
$8.385M
-4.14%
YoY
|
$9.412M
39.77%
YoY
|
$8.788M
34.15%
YoY
|
$8.823M
45.26%
YoY
|
$8.747M
31.95%
YoY
|
$6.734M
-19.51%
YoY
|
$6.551M
-18.12%
YoY
|
$6.074M
-28.91%
YoY
|
$6.630M
-18.18%
YoY
|
$8.366M
N/A
|
$8.001M
25.58%
YoY
|
$8.544M
N/A
|
$8.102M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$64.00M
26.41%
YoY
|
$58.07M
16.83%
YoY
|
$59.78M
12.62%
YoY
|
$55.70M
-1.21%
YoY
|
$50.63M
-6.69%
YoY
|
$49.71M
0.57%
YoY
|
$53.08M
8.45%
YoY
|
$56.39M
25.99%
YoY
|
$54.26M
37.39%
YoY
|
$49.43M
31.68%
YoY
|
$48.95M
22.36%
YoY
|
$44.76M
15.68%
YoY
|
$39.49M
N/A
|
$37.54M
-0.2%
YoY
|
$40.00M
N/A
|
$38.69M
N/A
|
| Total Long-Term Liabilities |
$9.888M
5.06%
YoY
|
$8.285M
-5.73%
YoY
|
$7.648M
-13.32%
YoY
|
$8.385M
-4.14%
YoY
|
$9.412M
39.77%
YoY
|
$8.788M
34.15%
YoY
|
$8.823M
45.26%
YoY
|
$8.747M
31.95%
YoY
|
$6.734M
-19.51%
YoY
|
$6.551M
-18.12%
YoY
|
$6.074M
-28.91%
YoY
|
$6.630M
-18.18%
YoY
|
$8.366M
N/A
|
$8.001M
25.58%
YoY
|
$8.544M
N/A
|
$8.102M
N/A
|
| Total Liabilities |
$73.89M
23.07%
YoY
|
$66.36M
13.44%
YoY
|
$67.43M
8.92%
YoY
|
$64.09M
-1.61%
YoY
|
$60.04M
-1.56%
YoY
|
$58.50M
4.5%
YoY
|
$61.91M
12.51%
YoY
|
$65.14M
26.76%
YoY
|
$60.99M
27.44%
YoY
|
$55.98M
22.93%
YoY
|
$55.02M
13.34%
YoY
|
$51.39M
9.82%
YoY
|
$47.86M
N/A
|
$45.54M
3.53%
YoY
|
$48.55M
N/A
|
$46.79M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$5.188M
24.93%
YoY
|
$4.943M
28.55%
YoY
|
$4.629M
26.09%
YoY
|
$4.382M
28.9%
YoY
|
$4.152M
35.19%
YoY
|
$3.846M
28.97%
YoY
|
$3.671M
29.23%
YoY
|
$3.399M
23.49%
YoY
|
$3.072M
17.89%
YoY
|
$2.982M
16.22%
YoY
|
$2.840M
20.67%
YoY
|
$2.753M
23.75%
YoY
|
$2.606M
N/A
|
$2.566M
38.78%
YoY
|
$2.354M
N/A
|
$2.224M
N/A
|
| Common Stock |
$2.940K
-2.03%
YoY
|
$3.001K
0.0%
YoY
|
$3.001K
0.0%
YoY
|
$3.001K
3.3%
YoY
|
$3.001K
3.3%
YoY
|
$3.001K
3.3%
YoY
|
$3.001K
3.3%
YoY
|
$2.905K
0.0%
YoY
|
$2.905K
0.0%
YoY
|
$2.905K
0.0%
YoY
|
$2.905K
0.0%
YoY
|
$2.905K
0.0%
YoY
|
$2.905K
N/A
|
$2.905K
0.0%
YoY
|
$2.905K
N/A
|
$2.905K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$8.705M
13.67%
YoY
|
$8.460M
15.08%
YoY
|
$8.143M
13.47%
YoY
|
$7.892M
15.58%
YoY
|
$7.658M
17.94%
YoY
|
$7.352M
14.93%
YoY
|
$7.177M
14.86%
YoY
|
$6.828M
10.97%
YoY
|
$6.494M
8.24%
YoY
|
$6.397M
7.47%
YoY
|
$6.248M
8.98%
YoY
|
$6.153M
9.94%
YoY
|
$5.999M
25.82%
YoY
|
$5.952M
31.26%
YoY
|
$5.733M
33.3%
YoY
|
$5.597M
39.5%
YoY
|
| Total Liabilities & Shareholders Equity |
$82.59M
22.0%
YoY
|
$74.82M
13.62%
YoY
|
$75.57M
9.39%
YoY
|
$71.98M
0.02%
YoY
|
$67.70M
0.31%
YoY
|
$65.85M
5.57%
YoY
|
$69.08M
12.75%
YoY
|
$71.96M
25.07%
YoY
|
$67.49M
25.3%
YoY
|
$62.38M
21.14%
YoY
|
$61.27M
12.88%
YoY
|
$57.54M
9.83%
YoY
|
$53.86M
N/A
|
$51.49M
6.12%
YoY
|
$54.28M
N/A
|
$52.39M
N/A
|
Loading...