|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.214M
23.87%
YoY
|
$980.0K
84.07%
YoY
|
$532.4K
-33.96%
YoY
|
$806.1K
-8.01%
YoY
|
$876.3K
38.75%
YoY
|
| Depreciation, Depletion And Amortization |
$46.50K
14.88%
YoY
|
$40.48K
60.04%
YoY
|
$25.29K
13.5%
YoY
|
$22.28K
-35.75%
YoY
|
$34.68K
37.57%
YoY
|
| Cash From Operating Activities |
$2.884M
56.52%
YoY
|
$1.842M
-31.36%
YoY
|
$2.684M
65.21%
YoY
|
$1.625M
-21.36%
YoY
|
$2.066M
59.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$33.42K
-53.41%
YoY
|
$71.73K
14.36%
YoY
|
$62.72K
28.66%
YoY
|
$48.75K
32.0%
YoY
|
$36.93K
68.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$10.09M
129.05%
YoY
|
-$4.404M
-64.03%
YoY
|
-$12.24M
242.56%
YoY
|
-$3.574M
-58.25%
YoY
|
-$8.560M
21087.97%
YoY
|
| Cash From Investing Activities |
-$10.12M
126.12%
YoY
|
-$4.476M
-63.63%
YoY
|
-$12.31M
239.68%
YoY
|
-$3.623M
-57.86%
YoY
|
-$8.597M
13701.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.247M
179.8%
YoY
|
$2.590M
-71.99%
YoY
|
$9.246M
285.51%
YoY
|
$2.398M
-60.52%
YoY
|
$6.075M
-650.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.884M
56.52%
YoY
|
$1.842M
-31.36%
YoY
|
$2.684M
65.21%
YoY
|
$1.625M
-21.36%
YoY
|
$2.066M
59.32%
YoY
|
| Cash From Investing Activities |
-$10.12M
126.12%
YoY
|
-$4.476M
-63.63%
YoY
|
-$12.31M
239.68%
YoY
|
-$3.623M
-57.86%
YoY
|
-$8.597M
13701.36%
YoY
|
| Cash From Financing Activities |
$7.247M
179.8%
YoY
|
$2.590M
-71.99%
YoY
|
$9.246M
285.51%
YoY
|
$2.398M
-60.52%
YoY
|
$6.075M
-650.87%
YoY
|
| Net Change In Cash |
$9.254K
-121.26%
YoY
|
-$43.52K
-88.42%
YoY
|
-$376.0K
-193.94%
YoY
|
$400.2K
-187.71%
YoY
|
-$456.3K
-446.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.884M
56.52%
YoY
|
$1.842M
-31.36%
YoY
|
$2.684M
65.21%
YoY
|
$1.625M
-21.36%
YoY
|
$2.066M
59.32%
YoY
|
| Capital Expenditures |
$33.42K
-53.41%
YoY
|
$71.73K
14.36%
YoY
|
$62.72K
28.66%
YoY
|
$48.75K
32.0%
YoY
|
$36.93K
68.63%
YoY
|
| Free Cash Flow |
$2.850M
60.97%
YoY
|
$1.771M
-32.46%
YoY
|
$2.622M
66.34%
YoY
|
$1.576M
-22.33%
YoY
|
$2.029M
59.16%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$408.1K
21.51%
YoY
|
$315.0K
80.0%
YoY
|
$276.0K
-8.18%
YoY
|
$258.1K
-21.18%
YoY
|
$335.8K
182.68%
YoY
|
$175.0K
23.67%
YoY
|
$300.6K
157.1%
YoY
|
$327.5K
86.01%
YoY
|
$118.8K
72.48%
YoY
|
$141.5K
-33.24%
YoY
|
$116.9K
-24.43%
YoY
|
$176.0K
-5.02%
YoY
|
$68.88K
-69.4%
YoY
|
$211.9K
N/A
|
$154.7K
-48.04%
YoY
|
$185.4K
18.84%
YoY
|
| Depreciation, Depletion And Amortization |
$8.130K
-16.88%
YoY
|
$17.10K
72.73%
YoY
|
$9.800K
-26.32%
YoY
|
$9.800K
5.04%
YoY
|
$9.781K
22.77%
YoY
|
$9.900K
60.98%
YoY
|
$13.30K
100.91%
YoY
|
$9.330K
49.04%
YoY
|
$7.967K
27.33%
YoY
|
$6.150K
-0.49%
YoY
|
$6.620K
-58.88%
YoY
|
$6.260K
N/A
|
$6.257K
37.79%
YoY
|
$6.180K
N/A
|
$16.10K
N/A
|
N/A
|
| Cash From Operating Activities |
$2.304M
0.3%
YoY
|
-$1.219M
74.8%
YoY
|
$300.6K
-112.37%
YoY
|
$1.505M
-56.6%
YoY
|
$2.297M
52.95%
YoY
|
-$697.3K
-453.13%
YoY
|
-$2.430M
-462.53%
YoY
|
$3.468M
293.24%
YoY
|
$1.502M
60.63%
YoY
|
$197.5K
-517.29%
YoY
|
$670.2K
-59.92%
YoY
|
$881.8K
N/A
|
$934.9K
-23.45%
YoY
|
-$47.32K
N/A
|
$1.672M
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$28.34K
3094.7%
YoY
|
$32.50K
168.6%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$887.00
-96.67%
YoY
|
$12.10K
-77.43%
YoY
|
$32.40K
1730.51%
YoY
|
$600.00
-91.84%
YoY
|
$26.67K
N/A
|
$53.60K
123.8%
YoY
|
$1.770K
-92.86%
YoY
|
$7.350K
N/A
|
$0.00
-100.0%
YoY
|
$23.95K
N/A
|
$24.80K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.834M
226.36%
YoY
|
$596.5K
-78.64%
YoY
|
-$3.832M
-270.67%
YoY
|
-$4.758M
0.83%
YoY
|
-$2.094M
-55.66%
YoY
|
$2.792M
-316.13%
YoY
|
$2.245M
-152.39%
YoY
|
-$4.719M
20.29%
YoY
|
-$4.723M
72.22%
YoY
|
-$1.292M
-141.71%
YoY
|
-$4.286M
-35.76%
YoY
|
-$3.923M
N/A
|
-$2.742M
N/A
|
$3.097M
N/A
|
-$6.672M
N/A
|
N/A
|
| Cash From Investing Activities |
-$6.862M
227.58%
YoY
|
$564.0K
-79.71%
YoY
|
-$3.832M
-273.17%
YoY
|
-$4.758M
0.81%
YoY
|
-$2.095M
-55.89%
YoY
|
$2.780M
-306.62%
YoY
|
$2.213M
-151.61%
YoY
|
-$4.720M
20.08%
YoY
|
-$4.750M
73.19%
YoY
|
-$1.346M
-143.78%
YoY
|
-$4.288M
-35.97%
YoY
|
-$3.930M
N/A
|
-$2.742M
10.01%
YoY
|
$3.074M
N/A
|
-$6.696M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.558M
-2366.22%
YoY
|
$664.7K
-131.9%
YoY
|
$3.518M
1516.17%
YoY
|
$3.265M
160.76%
YoY
|
-$201.1K
-106.28%
YoY
|
-$2.084M
-274.58%
YoY
|
$217.7K
-93.73%
YoY
|
$1.252M
-57.36%
YoY
|
$3.204M
94.55%
YoY
|
$1.193M
-144.17%
YoY
|
$3.470M
-31.97%
YoY
|
$2.936M
N/A
|
$1.647M
21.31%
YoY
|
-$2.702M
N/A
|
$5.100M
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.304M
0.3%
YoY
|
-$1.219M
74.8%
YoY
|
$300.6K
-112.37%
YoY
|
$1.505M
-56.6%
YoY
|
$2.297M
52.95%
YoY
|
-$697.3K
-453.13%
YoY
|
-$2.430M
-462.53%
YoY
|
$3.468M
293.24%
YoY
|
$1.502M
60.63%
YoY
|
$197.5K
-517.29%
YoY
|
$670.2K
-59.92%
YoY
|
$881.8K
N/A
|
$934.9K
-23.45%
YoY
|
-$47.32K
N/A
|
$1.672M
N/A
|
N/A
|
| Cash From Investing Activities |
-$6.862M
227.58%
YoY
|
$564.0K
-79.71%
YoY
|
-$3.832M
-273.17%
YoY
|
-$4.758M
0.81%
YoY
|
-$2.095M
-55.89%
YoY
|
$2.780M
-306.62%
YoY
|
$2.213M
-151.61%
YoY
|
-$4.720M
20.08%
YoY
|
-$4.750M
73.19%
YoY
|
-$1.346M
-143.78%
YoY
|
-$4.288M
-35.97%
YoY
|
-$3.930M
N/A
|
-$2.742M
10.01%
YoY
|
$3.074M
N/A
|
-$6.696M
N/A
|
N/A
|
| Cash From Financing Activities |
$4.558M
-2366.22%
YoY
|
$664.7K
-131.9%
YoY
|
$3.518M
1516.17%
YoY
|
$3.265M
160.76%
YoY
|
-$201.1K
-106.28%
YoY
|
-$2.084M
-274.58%
YoY
|
$217.7K
-93.73%
YoY
|
$1.252M
-57.36%
YoY
|
$3.204M
94.55%
YoY
|
$1.193M
-144.17%
YoY
|
$3.470M
-31.97%
YoY
|
$2.936M
N/A
|
$1.647M
21.31%
YoY
|
-$2.702M
N/A
|
$5.100M
N/A
|
N/A
|
| Net Change In Cash |
-$361.00
-139.89%
YoY
|
$9.800K
-2060.0%
YoY
|
-$13.00K
-1281.82%
YoY
|
$11.60K
-11700.0%
YoY
|
$905.00
-102.05%
YoY
|
-$500.00
-101.1%
YoY
|
$1.100K
-100.74%
YoY
|
-$100.00
-99.91%
YoY
|
-$44.10K
-72.56%
YoY
|
$45.25K
-86.05%
YoY
|
-$147.8K
-294.85%
YoY
|
-$112.7K
N/A
|
-$160.7K
-287.1%
YoY
|
$324.4K
N/A
|
$75.86K
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.304M
0.3%
YoY
|
-$1.219M
74.8%
YoY
|
$300.6K
-112.37%
YoY
|
$1.505M
-56.6%
YoY
|
$2.297M
52.95%
YoY
|
-$697.3K
-453.13%
YoY
|
-$2.430M
-462.53%
YoY
|
$3.468M
293.24%
YoY
|
$1.502M
60.63%
YoY
|
$197.5K
-517.29%
YoY
|
$670.2K
-59.92%
YoY
|
$881.8K
N/A
|
$934.9K
-23.45%
YoY
|
-$47.32K
N/A
|
$1.672M
N/A
|
N/A
|
| Capital Expenditures |
$28.34K
3094.7%
YoY
|
$32.50K
168.6%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$887.00
-96.67%
YoY
|
$12.10K
-77.43%
YoY
|
$32.40K
1730.51%
YoY
|
$600.00
-91.84%
YoY
|
$26.67K
N/A
|
$53.60K
123.8%
YoY
|
$1.770K
-92.86%
YoY
|
$7.350K
N/A
|
$0.00
-100.0%
YoY
|
$23.95K
N/A
|
$24.80K
N/A
|
N/A
|
| Free Cash Flow |
$2.275M
-0.89%
YoY
|
-$1.251M
76.4%
YoY
|
$300.6K
-112.21%
YoY
|
$1.505M
-56.59%
YoY
|
$2.296M
55.66%
YoY
|
-$709.4K
-593.12%
YoY
|
-$2.462M
-468.34%
YoY
|
$3.467M
296.48%
YoY
|
$1.475M
57.78%
YoY
|
$143.9K
-301.85%
YoY
|
$668.4K
-59.42%
YoY
|
$874.4K
N/A
|
$934.9K
-21.86%
YoY
|
-$71.27K
N/A
|
$1.647M
N/A
|
N/A
|
Loading...