|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.364B
96.56%
YoY
|
$2.729B
19.7%
YoY
|
$2.280B
-7.04%
YoY
|
$2.452B
-4.53%
YoY
|
$2.569B
101.1%
YoY
|
| Depreciation, Depletion And Amortization |
$1.554B
14.3%
YoY
|
$1.360B
7.75%
YoY
|
$1.262B
-2.32%
YoY
|
$1.292B
-2.55%
YoY
|
$1.326B
-2.15%
YoY
|
| Cash From Operating Activities |
$4.137B
8.44%
YoY
|
$3.815B
-2.95%
YoY
|
$3.931B
4.36%
YoY
|
$3.767B
3.55%
YoY
|
$3.637B
56.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$934.3M
23.66%
YoY
|
$755.6M
-4.75%
YoY
|
$793.3M
22.04%
YoY
|
$650.0M
-223.13%
YoY
|
-$527.9M
9.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$666.4M
-130.79%
YoY
|
$2.164B
-479.7%
YoY
|
-$569.9M
-2529.23%
YoY
|
$23.46M
-194.49%
YoY
|
-$24.83M
-99.29%
YoY
|
| Cash From Investing Activities |
-$1.601B
-213.66%
YoY
|
$1.408B
-203.31%
YoY
|
-$1.363B
117.56%
YoY
|
-$626.6M
13.35%
YoY
|
-$552.8M
-86.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$226.8M
N/A
|
N/A
N/A
|
$140.6M
-22.06%
YoY
|
$180.4M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$3.278B
10.41%
YoY
|
$2.969B
11.69%
YoY
|
$2.659B
-28.57%
YoY
|
$3.722B
-63.07%
YoY
|
$10.08B
-22.22%
YoY
|
| Cash From Financing Activities |
-$3.113B
-37.63%
YoY
|
-$4.992B
147.08%
YoY
|
-$2.020B
-33.81%
YoY
|
-$3.052B
-14.32%
YoY
|
-$3.562B
-278.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.137B
8.44%
YoY
|
$3.815B
-2.95%
YoY
|
$3.931B
4.36%
YoY
|
$3.767B
3.55%
YoY
|
$3.637B
56.33%
YoY
|
| Cash From Investing Activities |
-$1.601B
-213.66%
YoY
|
$1.408B
-203.31%
YoY
|
-$1.363B
117.56%
YoY
|
-$626.6M
13.35%
YoY
|
-$552.8M
-86.11%
YoY
|
| Cash From Financing Activities |
-$3.113B
-37.63%
YoY
|
-$4.992B
147.08%
YoY
|
-$2.020B
-33.81%
YoY
|
-$3.052B
-14.32%
YoY
|
-$3.562B
-278.66%
YoY
|
| Net Change In Cash |
-$577.2M
-349.49%
YoY
|
$231.4M
-57.73%
YoY
|
$547.4M
524.19%
YoY
|
$87.69M
-118.36%
YoY
|
-$477.7M
-239.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.137B
8.44%
YoY
|
$3.815B
-2.95%
YoY
|
$3.931B
4.36%
YoY
|
$3.767B
3.55%
YoY
|
$3.637B
56.33%
YoY
|
| Capital Expenditures |
$934.3M
23.66%
YoY
|
$755.6M
-4.75%
YoY
|
$793.3M
22.04%
YoY
|
$650.0M
-223.13%
YoY
|
-$527.9M
9.05%
YoY
|
| Free Cash Flow |
$3.202B
4.68%
YoY
|
$3.059B
-2.5%
YoY
|
$3.138B
0.67%
YoY
|
$3.117B
-25.18%
YoY
|
$4.165B
48.19%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$568.5M
18.98%
YoY
|
$3.540B
358.68%
YoY
|
$606.2M
27.57%
YoY
|
$643.7M
13.04%
YoY
|
$477.9M
-43.19%
YoY
|
$771.8M
3.25%
YoY
|
$475.2M
-30.2%
YoY
|
$569.4M
17.09%
YoY
|
$841.2M
61.99%
YoY
|
$747.5M
-3.27%
YoY
|
$680.8M
9.47%
YoY
|
$486.3M
-14.6%
YoY
|
$519.3M
6.34%
YoY
|
$772.7M
34.69%
YoY
|
$621.8M
-20.14%
YoY
|
$569.5M
-19.32%
YoY
|
$488.3M
-4.34%
YoY
|
$573.7M
83.46%
YoY
|
$778.6M
361.71%
YoY
|
$705.9M
142.94%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$456.3M
26.54%
YoY
|
$338.6M
5.7%
YoY
|
$367.6M
10.54%
YoY
|
$355.6M
9.51%
YoY
|
$360.6M
12.6%
YoY
|
$320.4M
-3.9%
YoY
|
$332.6M
-1.91%
YoY
|
$324.8M
5.77%
YoY
|
$320.3M
-4.78%
YoY
|
$333.4M
10.47%
YoY
|
$339.1M
7.52%
YoY
|
$307.1M
-5.26%
YoY
|
$336.3M
-1.3%
YoY
|
$301.8M
-5.8%
YoY
|
$315.3M
-5.3%
YoY
|
$324.1M
-2.31%
YoY
|
$340.8M
0.97%
YoY
|
$320.3M
-5.73%
YoY
|
$333.0M
-1.31%
YoY
|
| Cash From Operating Activities |
$833.4M
0.74%
YoY
|
$1.204B
10.89%
YoY
|
$890.3M
-0.29%
YoY
|
$1.215B
14.31%
YoY
|
$827.2M
7.0%
YoY
|
$1.086B
4.71%
YoY
|
$892.9M
-4.6%
YoY
|
$1.063B
-5.87%
YoY
|
$773.1M
-6.71%
YoY
|
$1.037B
11.22%
YoY
|
$935.9M
-0.61%
YoY
|
$1.129B
2.59%
YoY
|
$828.7M
4.65%
YoY
|
$932.1M
5.33%
YoY
|
$941.7M
7.65%
YoY
|
$1.101B
9.88%
YoY
|
$791.9M
-9.58%
YoY
|
$884.9M
-1.14%
YoY
|
$874.7M
41.7%
YoY
|
$1.002B
1272.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$254.9M
17.0%
YoY
|
$205.2M
10.11%
YoY
|
$244.0M
29.55%
YoY
|
$230.2M
41.25%
YoY
|
$217.9M
22.2%
YoY
|
$186.4M
-18.15%
YoY
|
$188.4M
-14.85%
YoY
|
$163.0M
-1.86%
YoY
|
$178.3M
-3.44%
YoY
|
$227.7M
-245.92%
YoY
|
$221.2M
-243.01%
YoY
|
$166.1M
-207.39%
YoY
|
$184.6M
-270.24%
YoY
|
-$156.0M
-18.22%
YoY
|
-$154.7M
35.85%
YoY
|
-$154.6M
34.71%
YoY
|
-$108.5M
23.11%
YoY
|
-$190.8M
226.17%
YoY
|
-$113.9M
-8.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$107.1M
-147.25%
YoY
|
$54.95M
-94.49%
YoY
|
-$466.5M
-660.99%
YoY
|
-$147.7M
-117.24%
YoY
|
$226.7M
-132.75%
YoY
|
$997.7M
1976.31%
YoY
|
$83.16M
22.29%
YoY
|
$856.3M
13428.36%
YoY
|
-$692.3M
789.41%
YoY
|
$48.05M
158.58%
YoY
|
$68.01M
143.19%
YoY
|
$6.330M
-88.44%
YoY
|
-$77.84M
-242.67%
YoY
|
$18.58M
-24.19%
YoY
|
$27.96M
-134.65%
YoY
|
$54.75M
-335.99%
YoY
|
$54.56M
-101.59%
YoY
|
$24.51M
-146.25%
YoY
|
-$80.70M
661.31%
YoY
|
| Cash From Investing Activities |
-$106.5M
-71.83%
YoY
|
-$362.0M
-4204.39%
YoY
|
-$150.3M
-118.52%
YoY
|
-$710.6M
575.4%
YoY
|
-$377.9M
-154.5%
YoY
|
$8.820M
-101.01%
YoY
|
$811.3M
-551.63%
YoY
|
-$105.2M
-31.34%
YoY
|
$693.4M
-534.06%
YoY
|
-$870.6M
231.68%
YoY
|
-$179.6M
30.69%
YoY
|
-$153.2M
20.9%
YoY
|
-$159.7M
59.9%
YoY
|
-$262.5M
386.96%
YoY
|
-$137.5M
-17.34%
YoY
|
-$126.7M
-34.83%
YoY
|
-$99.90M
-27.64%
YoY
|
-$53.90M
-98.47%
YoY
|
-$166.3M
49.14%
YoY
|
-$194.5M
44.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$175.3M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.797B
241.52%
YoY
|
N/A
|
N/A
|
N/A
|
$526.1M
-21.47%
YoY
|
N/A
|
N/A
|
N/A
|
$669.9M
-22.74%
YoY
|
N/A
|
N/A
|
N/A
|
$867.2M
-65.62%
YoY
|
N/A
|
N/A
|
N/A
|
$2.522B
-35.15%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.007B
114.42%
YoY
|
-$1.571B
-15.72%
YoY
|
-$418.8M
-45.5%
YoY
|
-$653.3M
-32.96%
YoY
|
-$469.7M
-66.07%
YoY
|
-$1.864B
-897.38%
YoY
|
-$768.5M
-6.81%
YoY
|
-$974.6M
-24.7%
YoY
|
-$1.384B
924.34%
YoY
|
$233.8M
-135.99%
YoY
|
-$824.7M
10.85%
YoY
|
-$1.294B
36.54%
YoY
|
-$135.1M
-80.99%
YoY
|
-$649.6M
-11.69%
YoY
|
-$743.9M
-52.34%
YoY
|
-$947.9M
109.48%
YoY
|
-$711.0M
-12.6%
YoY
|
-$735.5M
-128.82%
YoY
|
-$1.561B
-42.82%
YoY
|
-$452.5M
26.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$833.4M
0.74%
YoY
|
$1.204B
10.89%
YoY
|
$890.3M
-0.29%
YoY
|
$1.215B
14.31%
YoY
|
$827.2M
7.0%
YoY
|
$1.086B
4.71%
YoY
|
$892.9M
-4.6%
YoY
|
$1.063B
-5.87%
YoY
|
$773.1M
-6.71%
YoY
|
$1.037B
11.22%
YoY
|
$935.9M
-0.61%
YoY
|
$1.129B
2.59%
YoY
|
$828.7M
4.65%
YoY
|
$932.1M
5.33%
YoY
|
$941.7M
7.65%
YoY
|
$1.101B
9.88%
YoY
|
$791.9M
-9.58%
YoY
|
$884.9M
-1.14%
YoY
|
$874.7M
41.7%
YoY
|
$1.002B
1272.53%
YoY
|
| Cash From Investing Activities |
-$106.5M
-71.83%
YoY
|
-$362.0M
-4204.39%
YoY
|
-$150.3M
-118.52%
YoY
|
-$710.6M
575.4%
YoY
|
-$377.9M
-154.5%
YoY
|
$8.820M
-101.01%
YoY
|
$811.3M
-551.63%
YoY
|
-$105.2M
-31.34%
YoY
|
$693.4M
-534.06%
YoY
|
-$870.6M
231.68%
YoY
|
-$179.6M
30.69%
YoY
|
-$153.2M
20.9%
YoY
|
-$159.7M
59.9%
YoY
|
-$262.5M
386.96%
YoY
|
-$137.5M
-17.34%
YoY
|
-$126.7M
-34.83%
YoY
|
-$99.90M
-27.64%
YoY
|
-$53.90M
-98.47%
YoY
|
-$166.3M
49.14%
YoY
|
-$194.5M
44.16%
YoY
|
| Cash From Financing Activities |
-$1.007B
114.42%
YoY
|
-$1.571B
-15.72%
YoY
|
-$418.8M
-45.5%
YoY
|
-$653.3M
-32.96%
YoY
|
-$469.7M
-66.07%
YoY
|
-$1.864B
-897.38%
YoY
|
-$768.5M
-6.81%
YoY
|
-$974.6M
-24.7%
YoY
|
-$1.384B
924.34%
YoY
|
$233.8M
-135.99%
YoY
|
-$824.7M
10.85%
YoY
|
-$1.294B
36.54%
YoY
|
-$135.1M
-80.99%
YoY
|
-$649.6M
-11.69%
YoY
|
-$743.9M
-52.34%
YoY
|
-$947.9M
109.48%
YoY
|
-$711.0M
-12.6%
YoY
|
-$735.5M
-128.82%
YoY
|
-$1.561B
-42.82%
YoY
|
-$452.5M
26.78%
YoY
|
| Net Change In Cash |
-$280.2M
1277.74%
YoY
|
-$729.4M
-5.24%
YoY
|
$321.1M
-65.68%
YoY
|
-$148.6M
791.14%
YoY
|
-$20.34M
-124.77%
YoY
|
-$769.8M
-292.46%
YoY
|
$935.7M
-1467.26%
YoY
|
-$16.67M
-94.76%
YoY
|
$82.11M
-84.62%
YoY
|
$400.0M
1889.06%
YoY
|
-$68.43M
-213.53%
YoY
|
-$318.0M
-1308.46%
YoY
|
$533.8M
-2908.41%
YoY
|
$20.11M
-78.95%
YoY
|
$60.28M
-107.07%
YoY
|
$26.31M
-92.59%
YoY
|
-$19.01M
-74.92%
YoY
|
$95.51M
-235.1%
YoY
|
-$852.4M
-61.67%
YoY
|
$355.0M
-184.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$833.4M
0.74%
YoY
|
$1.204B
10.89%
YoY
|
$890.3M
-0.29%
YoY
|
$1.215B
14.31%
YoY
|
$827.2M
7.0%
YoY
|
$1.086B
4.71%
YoY
|
$892.9M
-4.6%
YoY
|
$1.063B
-5.87%
YoY
|
$773.1M
-6.71%
YoY
|
$1.037B
11.22%
YoY
|
$935.9M
-0.61%
YoY
|
$1.129B
2.59%
YoY
|
$828.7M
4.65%
YoY
|
$932.1M
5.33%
YoY
|
$941.7M
7.65%
YoY
|
$1.101B
9.88%
YoY
|
$791.9M
-9.58%
YoY
|
$884.9M
-1.14%
YoY
|
$874.7M
41.7%
YoY
|
$1.002B
1272.53%
YoY
|
| Capital Expenditures |
N/A
|
$254.9M
17.0%
YoY
|
$205.2M
10.11%
YoY
|
$244.0M
29.55%
YoY
|
$230.2M
41.25%
YoY
|
$217.9M
22.2%
YoY
|
$186.4M
-18.15%
YoY
|
$188.4M
-14.85%
YoY
|
$163.0M
-1.86%
YoY
|
$178.3M
-3.44%
YoY
|
$227.7M
-245.92%
YoY
|
$221.2M
-243.01%
YoY
|
$166.1M
-207.39%
YoY
|
$184.6M
-270.24%
YoY
|
-$156.0M
-18.22%
YoY
|
-$154.7M
35.85%
YoY
|
-$154.6M
34.71%
YoY
|
-$108.5M
23.11%
YoY
|
-$190.8M
226.17%
YoY
|
-$113.9M
-8.39%
YoY
|
| Free Cash Flow |
N/A
|
$948.8M
9.35%
YoY
|
$685.0M
-3.04%
YoY
|
$971.3M
11.03%
YoY
|
$597.0M
-2.15%
YoY
|
$867.7M
1.07%
YoY
|
$706.5M
-0.24%
YoY
|
$874.8M
-3.69%
YoY
|
$610.1M
-7.92%
YoY
|
$858.5M
14.84%
YoY
|
$708.2M
-35.49%
YoY
|
$908.3M
-27.67%
YoY
|
$662.6M
-29.99%
YoY
|
$747.5M
-24.75%
YoY
|
$1.098B
3.02%
YoY
|
$1.256B
12.53%
YoY
|
$946.5M
-4.45%
YoY
|
$993.4M
1.04%
YoY
|
$1.066B
57.67%
YoY
|
$1.116B
465.54%
YoY
|
Loading...