|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$6.365B
6.72%
YoY
|
$5.964B
5.39%
YoY
|
$5.659B
6.94%
YoY
|
$5.291B
3.41%
YoY
|
$5.117B
11.05%
YoY
|
| Cost Of Revenue |
$1.152B
10.41%
YoY
|
$1.043B
1.46%
YoY
|
$1.028B
2.74%
YoY
|
$1.001B
3.08%
YoY
|
$971.1M
9.45%
YoY
|
| Gross Profit |
$5.212B
5.94%
YoY
|
$4.920B
6.26%
YoY
|
$4.630B
7.92%
YoY
|
$4.290B
3.49%
YoY
|
$4.146B
11.44%
YoY
|
| Selling, General & Admin |
$468.5M
13.55%
YoY
|
$412.6M
10.47%
YoY
|
$373.5M
14.09%
YoY
|
$327.4M
-0.59%
YoY
|
$329.3M
12.43%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.554B
14.3%
YoY
|
$1.360B
7.75%
YoY
|
$1.262B
-2.32%
YoY
|
$1.292B
-2.55%
YoY
|
$1.326B
-2.15%
YoY
|
| Operating Expenses |
$2.037B
11.46%
YoY
|
$1.828B
0.23%
YoY
|
$1.823B
6.82%
YoY
|
$1.707B
-1.48%
YoY
|
$1.733B
-0.91%
YoY
|
| Operating Profit |
$3.175B
2.67%
YoY
|
$3.093B
10.18%
YoY
|
$2.807B
8.65%
YoY
|
$2.584B
7.06%
YoY
|
$2.413B
22.38%
YoY
|
| Interest Expense |
$974.8M
7.62%
YoY
|
$905.8M
-962.06%
YoY
|
-$105.1M
-113.8%
YoY
|
$761.3M
-4.33%
YoY
|
$795.7M
1.44%
YoY
|
| Other Income/Expense, Net |
-$35.79M
53.85%
YoY
|
-$23.26M
-71.59%
YoY
|
-$81.87M
-1.96%
YoY
|
-$83.51M
-46.87%
YoY
|
-$157.2M
-3517.37%
YoY
|
| Pretax Income |
$5.364B
96.56%
YoY
|
$2.729B
4.28%
YoY
|
$2.617B
6.71%
YoY
|
$2.452B
-4.53%
YoY
|
$2.569B
101.1%
YoY
|
| Income Tax |
$20.28M
117.87%
YoY
|
$9.308M
-86.47%
YoY
|
$68.81M
N/A
|
N/A
|
N/A
|
| Net Earnings |
$5.364B
96.56%
YoY
|
$2.729B
19.7%
YoY
|
$2.280B
-7.04%
YoY
|
$2.452B
-4.53%
YoY
|
$2.569B
101.1%
YoY
|
| Basic Earnings Per Share |
$14.17
95.18%
YoY
|
$7.26
4.01%
YoY
|
$6.98
7.06%
YoY
|
$6.52
-4.68%
YoY
|
$6.84
90.53%
YoY
|
| Diluted Earnings Per Share |
$14.17
95.18%
YoY
|
$7.26
4.07%
YoY
|
$6.98
7.05%
YoY
|
$6.52
-100.0%
YoY
|
$6.846M
89.96%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
326.4M
0.08%
YoY
|
326.1M
-0.22%
YoY
|
326.8M
-0.31%
YoY
|
327.8M
-0.23%
YoY
|
328.6M
6.43%
YoY
|
| Diluted Shares Outstanding |
326.4M
0.08%
YoY
|
326.1M
-0.22%
YoY
|
326.8M
-0.31%
YoY
|
327.8M
-0.23%
YoY
|
328.6M
6.43%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.757B
19.29%
YoY
|
$1.791B
13.22%
YoY
|
$1.602B
8.16%
YoY
|
$1.498B
2.76%
YoY
|
$1.473B
2.11%
YoY
|
$1.582B
3.59%
YoY
|
$1.481B
4.94%
YoY
|
$1.458B
6.47%
YoY
|
$1.443B
6.79%
YoY
|
$1.527B
9.11%
YoY
|
$1.411B
7.23%
YoY
|
$1.370B
7.01%
YoY
|
$1.351B
4.24%
YoY
|
$1.400B
5.56%
YoY
|
$1.316B
1.48%
YoY
|
$1.280B
2.05%
YoY
|
$1.296B
4.51%
YoY
|
$1.326B
17.21%
YoY
|
$1.297B
22.24%
YoY
|
$1.254B
18.09%
YoY
|
| Cost Of Revenue |
N/A
|
$315.4M
16.06%
YoY
|
$290.8M
12.66%
YoY
|
$271.4M
7.49%
YoY
|
$274.4M
5.12%
YoY
|
$271.8M
6.35%
YoY
|
$258.1M
-6.02%
YoY
|
$252.5M
-0.26%
YoY
|
$261.1M
6.52%
YoY
|
$255.5M
-4.08%
YoY
|
$274.7M
8.81%
YoY
|
$253.1M
3.54%
YoY
|
$245.1M
3.12%
YoY
|
$266.4M
-1.29%
YoY
|
$252.4M
2.04%
YoY
|
$244.4M
6.37%
YoY
|
$237.7M
6.1%
YoY
|
$269.9M
25.47%
YoY
|
$247.4M
11.18%
YoY
|
$229.8M
13.82%
YoY
|
| Gross Profit |
N/A
|
$1.476B
12.64%
YoY
|
$1.311B
7.21%
YoY
|
$1.227B
1.76%
YoY
|
$1.199B
1.44%
YoY
|
$1.310B
3.03%
YoY
|
$1.223B
7.59%
YoY
|
$1.206B
8.0%
YoY
|
$1.182B
6.85%
YoY
|
$1.272B
12.21%
YoY
|
$1.136B
6.86%
YoY
|
$1.116B
7.83%
YoY
|
$1.106B
4.49%
YoY
|
$1.133B
7.31%
YoY
|
$1.063B
1.35%
YoY
|
$1.035B
1.08%
YoY
|
$1.058B
4.16%
YoY
|
$1.056B
15.27%
YoY
|
$1.049B
25.17%
YoY
|
$1.024B
19.1%
YoY
|
| Selling, General & Admin |
N/A
|
$129.3M
9.75%
YoY
|
$119.0M
23.13%
YoY
|
$108.2M
8.01%
YoY
|
$112.0M
14.31%
YoY
|
$117.8M
13.27%
YoY
|
$96.66M
12.98%
YoY
|
$100.1M
6.76%
YoY
|
$97.94M
8.71%
YoY
|
$104.0M
20.22%
YoY
|
$85.56M
8.86%
YoY
|
$93.81M
21.92%
YoY
|
$90.09M
5.62%
YoY
|
$86.53M
-2.24%
YoY
|
$78.60M
-16.57%
YoY
|
$76.94M
3.25%
YoY
|
$85.29M
18.3%
YoY
|
$88.51M
5.0%
YoY
|
$94.21M
63.28%
YoY
|
$74.52M
32.83%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$456.3M
26.54%
YoY
|
$338.6M
5.7%
YoY
|
$367.6M
10.54%
YoY
|
$355.6M
9.51%
YoY
|
$360.6M
12.6%
YoY
|
$320.4M
-3.9%
YoY
|
$332.6M
-1.91%
YoY
|
$324.8M
5.77%
YoY
|
$320.3M
-4.78%
YoY
|
$333.4M
10.47%
YoY
|
$339.1M
7.52%
YoY
|
$307.1M
-5.26%
YoY
|
$336.3M
-1.3%
YoY
|
$301.8M
-5.8%
YoY
|
$315.3M
-5.3%
YoY
|
$324.1M
-2.31%
YoY
|
$340.8M
0.97%
YoY
|
$320.3M
-5.73%
YoY
|
$333.0M
-1.31%
YoY
|
| Operating Expenses |
N/A
|
$585.4M
23.31%
YoY
|
$497.9M
9.46%
YoY
|
$482.9M
6.9%
YoY
|
$471.0M
5.52%
YoY
|
$474.7M
-1.05%
YoY
|
$454.8M
2.88%
YoY
|
$451.7M
-1.5%
YoY
|
$446.4M
0.75%
YoY
|
$479.8M
6.79%
YoY
|
$442.1M
7.51%
YoY
|
$458.6M
12.22%
YoY
|
$443.0M
1.18%
YoY
|
$449.3M
-3.32%
YoY
|
$411.2M
-5.88%
YoY
|
$408.6M
-2.62%
YoY
|
$437.9M
6.46%
YoY
|
$464.7M
2.29%
YoY
|
$436.8M
0.61%
YoY
|
$419.6M
2.52%
YoY
|
| Operating Profit |
$762.2M
4.75%
YoY
|
$890.7M
6.57%
YoY
|
$812.9M
5.88%
YoY
|
$744.2M
-1.31%
YoY
|
$727.6M
-1.03%
YoY
|
$835.7M
5.5%
YoY
|
$767.8M
10.59%
YoY
|
$754.1M
14.62%
YoY
|
$735.2M
10.93%
YoY
|
$792.1M
15.78%
YoY
|
$694.2M
6.45%
YoY
|
$657.9M
4.97%
YoY
|
$662.7M
6.82%
YoY
|
$684.2M
15.67%
YoY
|
$652.2M
6.51%
YoY
|
$626.8M
3.64%
YoY
|
$620.4M
2.61%
YoY
|
$591.5M
28.02%
YoY
|
$612.3M
51.56%
YoY
|
$604.7M
34.12%
YoY
|
| Interest Expense |
$275.7M
21.44%
YoY
|
-$244.2M
1733.01%
YoY
|
-$105.5M
-51.44%
YoY
|
$232.7M
-231.69%
YoY
|
$227.0M
-1.57%
YoY
|
-$13.33M
-113.05%
YoY
|
-$217.3M
-202.38%
YoY
|
-$176.7M
106.5%
YoY
|
$230.6M
15.64%
YoY
|
$102.1M
-24.96%
YoY
|
$212.2M
12.95%
YoY
|
-$85.58M
-145.69%
YoY
|
$199.4M
7.71%
YoY
|
$136.1M
195.5%
YoY
|
$187.9M
-5.95%
YoY
|
$187.3M
-6.54%
YoY
|
$185.2M
-8.34%
YoY
|
$46.06M
-134.35%
YoY
|
$199.8M
-1.03%
YoY
|
$200.4M
1.7%
YoY
|
| Other Income/Expense, Net |
N/A
|
$6.796M
-78.7%
YoY
|
-$15.11M
480.19%
YoY
|
-$35.11M
607.66%
YoY
|
$7.637M
-116.04%
YoY
|
$31.91M
-176.66%
YoY
|
-$2.605M
-93.97%
YoY
|
-$4.961M
-52.69%
YoY
|
-$47.60M
-453.85%
YoY
|
-$41.62M
-20.48%
YoY
|
-$43.22M
423.47%
YoY
|
-$10.49M
-56.93%
YoY
|
$13.45M
837.49%
YoY
|
-$52.34M
7.19%
YoY
|
-$8.256M
-87.73%
YoY
|
-$24.35M
-48.2%
YoY
|
$1.435M
-75.68%
YoY
|
-$48.83M
-3152.0%
YoY
|
-$67.26M
2302.21%
YoY
|
-$47.00M
-47103.0%
YoY
|
| Pretax Income |
N/A
|
$3.540B
358.68%
YoY
|
$702.7M
28.54%
YoY
|
$643.7M
13.04%
YoY
|
$477.9M
-43.19%
YoY
|
$771.8M
-10.21%
YoY
|
$546.7M
-19.7%
YoY
|
$569.4M
2.14%
YoY
|
$841.2M
61.99%
YoY
|
$859.5M
11.23%
YoY
|
$680.8M
9.47%
YoY
|
$557.5M
-2.1%
YoY
|
$519.3M
6.34%
YoY
|
$772.7M
34.69%
YoY
|
$621.8M
-20.14%
YoY
|
$569.5M
-19.32%
YoY
|
$488.3M
-4.35%
YoY
|
$573.7M
83.48%
YoY
|
$778.6M
361.83%
YoY
|
$705.9M
142.98%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$568.5M
18.98%
YoY
|
$3.540B
358.68%
YoY
|
$606.2M
27.57%
YoY
|
$643.7M
13.04%
YoY
|
$477.9M
-43.19%
YoY
|
$771.8M
3.25%
YoY
|
$475.2M
-30.2%
YoY
|
$569.4M
17.09%
YoY
|
$841.2M
61.99%
YoY
|
$747.5M
-3.27%
YoY
|
$680.8M
9.47%
YoY
|
$486.3M
-14.6%
YoY
|
$519.3M
6.34%
YoY
|
$772.7M
34.69%
YoY
|
$621.8M
-20.14%
YoY
|
$569.5M
-19.32%
YoY
|
$488.3M
-4.34%
YoY
|
$573.7M
83.46%
YoY
|
$778.6M
361.71%
YoY
|
$705.9M
142.94%
YoY
|
| Basic Earnings Per Share |
$1.48
16.54%
YoY
|
$9.35
358.33%
YoY
|
$1.86
27.4%
YoY
|
$1.70
12.58%
YoY
|
$1.27
-43.56%
YoY
|
$2.04
-10.92%
YoY
|
$1.46
-19.78%
YoY
|
$1.51
1.34%
YoY
|
$2.25
63.04%
YoY
|
$2.29
11.17%
YoY
|
$1.82
10.3%
YoY
|
$1.49
-1.32%
YoY
|
$1.38
6.15%
YoY
|
$2.06
34.64%
YoY
|
$1.65
-20.29%
YoY
|
$1.51
-19.68%
YoY
|
$1.30
-4.41%
YoY
|
$1.53
77.91%
YoY
|
$2.07
331.25%
YoY
|
$1.88
126.51%
YoY
|
| Diluted Earnings Per Share |
$1.48
16.54%
YoY
|
$9.35
358.33%
YoY
|
$1.86
27.46%
YoY
|
$1.70
12.58%
YoY
|
$1.27
-43.56%
YoY
|
$2.04
-11.05%
YoY
|
$1.46
-19.95%
YoY
|
$1.51
1.59%
YoY
|
$2.25
63.04%
YoY
|
$2.29
11.33%
YoY
|
$1.82
10.3%
YoY
|
$1.49
-1.56%
YoY
|
$1.38
6.15%
YoY
|
$2.06
34.64%
YoY
|
$1.65
-20.29%
YoY
|
$1.51
-19.68%
YoY
|
$1.30
-4.41%
YoY
|
$1.53
77.91%
YoY
|
$2.07
331.25%
YoY
|
$1.88
126.51%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
325.0M
-0.41%
YoY
|
326.2M
-0.03%
YoY
|
326.5M
0.1%
YoY
|
326.5M
0.14%
YoY
|
326.3M
0.12%
YoY
|
326.3M
0.11%
YoY
|
326.2M
-0.31%
YoY
|
326.0M
-0.35%
YoY
|
325.9M
-0.32%
YoY
|
325.9M
-0.31%
YoY
|
327.2M
-0.04%
YoY
|
327.2M
-0.38%
YoY
|
327.0M
-0.5%
YoY
|
327.0M
-0.51%
YoY
|
327.3M
-0.41%
YoY
|
328.4M
-0.05%
YoY
|
328.6M
0.03%
YoY
|
328.6M
3.8%
YoY
|
328.6M
7.42%
YoY
|
328.6M
7.43%
YoY
|
| Diluted Shares Outstanding |
325.0M
-0.41%
YoY
|
326.2M
-0.03%
YoY
|
326.5M
0.1%
YoY
|
326.5M
0.14%
YoY
|
326.3M
0.12%
YoY
|
326.3M
0.11%
YoY
|
326.2M
-0.31%
YoY
|
326.0M
-0.35%
YoY
|
325.9M
-0.32%
YoY
|
325.9M
-0.31%
YoY
|
327.2M
-0.04%
YoY
|
327.2M
-0.38%
YoY
|
327.0M
-0.5%
YoY
|
327.0M
-0.51%
YoY
|
327.3M
-0.41%
YoY
|
328.4M
-0.05%
YoY
|
328.6M
0.03%
YoY
|
328.6M
3.8%
YoY
|
328.6M
7.42%
YoY
|
328.6M
7.43%
YoY
|
Loading...