|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
| Cash & Short-Term Investments |
$2.961M
19.93%
YoY
|
$2.934M
1694.08%
YoY
|
$2.469M
253.7%
YoY
|
$163.5K
42.58%
YoY
|
$698.1K
100.21%
YoY
|
$114.7K
N/A
|
| Cash & Equivalents |
$2.961M
19.93%
YoY
|
N/A
|
$2.469M
253.7%
YoY
|
N/A
|
698.1K sgds
100.21%
YoY
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
$17.80K
N/A
|
$9.600K
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$295.4K
668.86%
YoY
|
$144.8K
8127.27%
YoY
|
$38.42K
-49.61%
YoY
|
$1.760K
-96.85%
YoY
|
$76.25K
N/A
|
$55.92K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$186.8K
3994.67%
YoY
|
N/A
|
$4.563K
-94.02%
YoY
|
N/A
|
76.25K sgds
N/A
|
N/A
|
| Receivables |
N/A
N/A
|
$4.457M
-17.85%
YoY
|
$33.29K
-99.37%
YoY
|
$5.425M
164.98%
YoY
|
$5.274M
N/A
|
$2.047M
N/A
|
| Other Receivables |
N/A
|
$1.190M
N/A
|
$20.83K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$7.714M
-1.79%
YoY
|
$8.725M
56.07%
YoY
|
$7.855M
29.88%
YoY
|
$5.590M
152.05%
YoY
|
$6.048M
N/A
|
$2.218M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
| Property, Plant & Equipment |
$228.00
-91.22%
YoY
|
$274.1K
-24.44%
YoY
|
$2.596K
-99.14%
YoY
|
$362.8K
17.52%
YoY
|
$303.0K
N/A
|
$308.7K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$54.41K
2.73%
YoY
|
$178.5K
-71.72%
YoY
|
$52.96K
-87.12%
YoY
|
$631.3K
431.76%
YoY
|
$411.1K
N/A
|
$118.7K
N/A
|
| Total Long-Term Assets |
$500.3K
-14.6%
YoY
|
$452.6K
-54.47%
YoY
|
$585.8K
-17.96%
YoY
|
$994.0K
132.57%
YoY
|
$714.1K
N/A
|
$427.4K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
| Total Short-Term Assets |
$7.714M
-1.79%
YoY
|
$8.725M
56.07%
YoY
|
$7.855M
29.88%
YoY
|
$5.590M
152.05%
YoY
|
$6.048M
N/A
|
$2.218M
N/A
|
| Total Long-Term Assets |
$452.6K
|
$994.0K
|
$714.1K
|
$427.4K
|
||
| Total Assets |
$8.214M
-2.68%
YoY
|
$9.177M
39.38%
YoY
|
$8.441M
24.82%
YoY
|
$6.584M
148.9%
YoY
|
$6.762M
N/A
|
$2.645M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
| Accounts Payable |
$647.9K
-46.99%
YoY
|
$959.5K
52.54%
YoY
|
$1.222M
-9.77%
YoY
|
$629.0K
0.49%
YoY
|
$1.354M
N/A
|
$625.9K
N/A
|
| Accrued Expenses |
$99.53K
-34.77%
YoY
|
$132.1K
-34.53%
YoY
|
$152.6K
-43.07%
YoY
|
$201.8K
-10.03%
YoY
|
$268.0K
N/A
|
$224.3K
N/A
|
| Deferred Revenue |
$14.12K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
| Short-Term Debt |
$448.5K
-26.69%
YoY
|
$0.00
N/A
|
$611.8K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$169.3K
-9.92%
YoY
|
$262.8K
-32.14%
YoY
|
$187.9K
-61.84%
YoY
|
$387.3K
-9.84%
YoY
|
$492.4K
N/A
|
$429.5K
N/A
|
| Total Short-Term Liabilities |
$2.286M
-21.98%
YoY
|
$2.651M
-10.65%
YoY
|
$2.930M
-12.91%
YoY
|
$2.966M
26.85%
YoY
|
$3.364M
N/A
|
$2.339M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
| Long-Term Debt |
$279.2K
-34.12%
YoY
|
$529.6K
-33.16%
YoY
|
$423.9K
-53.41%
YoY
|
$792.4K
59.61%
YoY
|
$909.8K
N/A
|
$496.4K
N/A
|
| Other Long-Term Liabilities |
N/A
|
$39.00K
-30.26%
YoY
|
$96.90K
129.51%
YoY
|
$55.92K
-12.63%
YoY
|
$42.22K
N/A
|
$64.00K
N/A
|
| Total Long-Term Liabilities |
$558.4K
-33.56%
YoY
|
$568.6K
-32.97%
YoY
|
$840.5K
-11.72%
YoY
|
$848.3K
51.36%
YoY
|
$952.1K
N/A
|
$560.4K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.286M
-21.98%
YoY
|
$2.651M
-10.65%
YoY
|
$2.930M
-12.91%
YoY
|
$2.966M
26.85%
YoY
|
$3.364M
N/A
|
$2.339M
N/A
|
| Total Long-Term Liabilities |
$558.4K
-33.56%
YoY
|
$568.6K
-32.97%
YoY
|
$840.5K
-11.72%
YoY
|
$848.3K
51.36%
YoY
|
$952.1K
N/A
|
$560.4K
N/A
|
| Total Liabilities |
$2.844M
-24.56%
YoY
|
$3.598M
-19.49%
YoY
|
$3.770M
-22.97%
YoY
|
$4.469M
54.0%
YoY
|
$4.894M
N/A
|
$2.902M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
| Retained Earnings |
-$1.957M
1536.61%
YoY
|
N/A
|
-$119.6K
-113.78%
YoY
|
N/A
|
867.8K sgds
N/A
|
N/A
|
| Common Stock |
$7.311M
58.79%
YoY
|
N/A
|
$4.605M
361.7%
YoY
|
N/A
|
997.3K sgds
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
6.905M sgds
47.85%
YoY
|
$5.579M
163.77%
YoY
|
$4.671M
150.06%
YoY
|
$2.115M
-924.26%
YoY
|
$1.868M
-457.55%
YoY
|
-$256.6K
N/A
|
| Total Liabilities & Shareholders Equity |
$8.214M
-2.68%
YoY
|
$9.177M
39.38%
YoY
|
$8.441M
24.82%
YoY
|
$6.584M
148.9%
YoY
|
$6.762M
N/A
|
$2.645M
N/A
|
Loading...