|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$856.9M
15.75%
YoY
|
$731.2M
7.21%
YoY
|
$582.4M
-9.1%
YoY
|
$732.4M
22.45%
YoY
|
$740.3M
-14.66%
YoY
|
$682.0M
-29.63%
YoY
|
$640.7M
-8.93%
YoY
|
$598.1M
-11.55%
YoY
|
$867.5M
13.61%
YoY
|
$969.2M
37.42%
YoY
|
$703.5M
8.68%
YoY
|
$676.2M
-9.43%
YoY
|
$763.6M
-7.57%
YoY
|
$705.3M
-29.46%
YoY
|
$647.3M
-7.69%
YoY
|
$746.6M
-27.7%
YoY
|
$826.1M
-11.4%
YoY
|
$999.8M
90.08%
YoY
|
$701.2M
36.48%
YoY
|
| Cash & Equivalents |
$856.9M
15.75%
YoY
|
$731.2M
7.21%
YoY
|
$582.4M
-9.1%
YoY
|
$732.4M
22.45%
YoY
|
$740.3M
-14.66%
YoY
|
$682.0M
-29.63%
YoY
|
$640.7M
-8.93%
YoY
|
$598.1M
-11.55%
YoY
|
$867.5M
13.61%
YoY
|
$969.2M
37.42%
YoY
|
$703.5M
8.68%
YoY
|
$676.2M
-9.43%
YoY
|
$763.6M
-7.57%
YoY
|
$705.3M
-29.46%
YoY
|
$647.3M
-7.69%
YoY
|
$746.6M
-27.7%
YoY
|
$826.1M
-11.4%
YoY
|
$999.8M
90.08%
YoY
|
$701.2M
36.48%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.000M
-83.78%
YoY
|
$2.000M
N/A
|
$5.000M
N/A
|
$11.60M
N/A
|
$18.50M
-92.6%
YoY
|
N/A
|
N/A
|
N/A
|
$250.0M
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$20.00M
-6.98%
YoY
|
$20.70M
-9.21%
YoY
|
$23.30M
5.91%
YoY
|
$24.60M
7.42%
YoY
|
$21.50M
-11.16%
YoY
|
$22.80M
-10.94%
YoY
|
$22.00M
-15.38%
YoY
|
$22.90M
1.78%
YoY
|
$24.20M
0.41%
YoY
|
$25.60M
-1.16%
YoY
|
$26.00M
31.31%
YoY
|
$22.50M
2.27%
YoY
|
$24.10M
-1.63%
YoY
|
$25.90M
-5.47%
YoY
|
$19.80M
35.62%
YoY
|
$22.00M
27.17%
YoY
|
$24.50M
22.5%
YoY
|
$27.40M
N/A
|
$14.60M
N/A
|
| Goodwill |
$18.60M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$139.8M
1.38%
YoY
|
$121.2M
-13.92%
YoY
|
$123.6M
-14.05%
YoY
|
$135.1M
-7.97%
YoY
|
$137.9M
-7.94%
YoY
|
$140.8M
-7.79%
YoY
|
$143.8M
-7.58%
YoY
|
$146.8M
-7.38%
YoY
|
$149.8M
-7.47%
YoY
|
$152.7M
-6.78%
YoY
|
$155.6M
-6.21%
YoY
|
$158.5M
-5.65%
YoY
|
$161.9M
-4.76%
YoY
|
$163.8M
-4.71%
YoY
|
$165.9M
-4.49%
YoY
|
$168.0M
-4.92%
YoY
|
$170.0M
-2.41%
YoY
|
$171.9M
N/A
|
$173.7M
N/A
|
| Long-Term Investments |
$5.307B
3.67%
YoY
|
$5.602B
-1.81%
YoY
|
$5.587B
-7.62%
YoY
|
$5.214B
-14.51%
YoY
|
$5.119B
-17.4%
YoY
|
$5.706B
-6.12%
YoY
|
$6.048B
0.36%
YoY
|
$6.099B
2.45%
YoY
|
$6.197B
7.56%
YoY
|
$6.078B
7.5%
YoY
|
$6.026B
5.02%
YoY
|
$5.953B
17.64%
YoY
|
$5.762B
21.77%
YoY
|
$5.654B
24.81%
YoY
|
$5.738B
13.1%
YoY
|
$5.060B
12.47%
YoY
|
$4.731B
2.23%
YoY
|
$4.530B
290.17%
YoY
|
$5.074B
379.08%
YoY
|
| Other Assets |
$410.5M
-14.16%
YoY
|
$554.1M
8.73%
YoY
|
$460.6M
8.71%
YoY
|
$487.9M
18.71%
YoY
|
$478.2M
-6.16%
YoY
|
$509.6M
19.71%
YoY
|
$423.7M
47.12%
YoY
|
$411.0M
58.38%
YoY
|
$509.6M
31.78%
YoY
|
$425.7M
4.16%
YoY
|
$288.0M
-20.6%
YoY
|
$259.5M
-67.99%
YoY
|
$386.7M
-66.47%
YoY
|
$408.7M
-63.85%
YoY
|
$362.7M
-78.37%
YoY
|
$810.7M
-54.22%
YoY
|
$1.153B
-30.85%
YoY
|
$1.131B
-4.83%
YoY
|
$1.677B
52.13%
YoY
|
| Total Long-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$12.87B
16.8%
YoY
|
$12.59B
N/A
|
$12.62B
N/A
|
$11.80B
N/A
|
$11.02B
6.26%
YoY
|
N/A
|
N/A
|
N/A
|
$10.37B
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.000M
-83.78%
YoY
|
$2.000M
N/A
|
$5.000M
N/A
|
$11.60M
N/A
|
$18.50M
-92.6%
YoY
|
N/A
|
N/A
|
N/A
|
$250.0M
N/A
|
N/A
|
| Total Long-Term Assets |
|
|
|
|
|
|
|
|
|
$12.87B
|
$12.59B
|
$12.62B
|
$11.80B
|
$11.02B
|
|
|
|
$10.37B
|
|
| Total Assets |
$12.48B
1.65%
YoY
|
$12.57B
0.36%
YoY
|
$12.46B
-1.75%
YoY
|
$12.36B
-3.2%
YoY
|
$12.28B
-6.51%
YoY
|
$12.52B
-2.69%
YoY
|
$12.68B
0.73%
YoY
|
$12.76B
1.12%
YoY
|
$13.14B
11.25%
YoY
|
$12.87B
16.63%
YoY
|
$12.59B
14.49%
YoY
|
$12.62B
16.43%
YoY
|
$11.81B
8.16%
YoY
|
$11.04B
3.94%
YoY
|
$11.00B
2.64%
YoY
|
$10.84B
6.38%
YoY
|
$10.92B
7.34%
YoY
|
$10.62B
200.36%
YoY
|
$10.72B
203.17%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$244.7M
-12.01%
YoY
|
$242.6M
-0.57%
YoY
|
$250.3M
6.24%
YoY
|
$335.9M
35.66%
YoY
|
$278.1M
17.69%
YoY
|
$244.0M
10.31%
YoY
|
$235.6M
31.47%
YoY
|
$247.6M
56.02%
YoY
|
$236.3M
19.77%
YoY
|
$221.2M
65.07%
YoY
|
$179.2M
27.0%
YoY
|
$158.7M
23.02%
YoY
|
$197.3M
996.11%
YoY
|
$134.0M
857.14%
YoY
|
| Accrued Expenses |
$23.30M
-3.72%
YoY
|
$24.60M
0.41%
YoY
|
$27.00M
8.43%
YoY
|
$28.00M
10.24%
YoY
|
$24.20M
-9.02%
YoY
|
$24.50M
-13.73%
YoY
|
$24.90M
-17.0%
YoY
|
$25.40M
-1.17%
YoY
|
$26.60M
-5.34%
YoY
|
$28.40M
-6.27%
YoY
|
$30.00M
21.95%
YoY
|
$25.70M
-5.86%
YoY
|
$28.10M
-6.33%
YoY
|
$30.30M
-6.77%
YoY
|
$24.60M
22.39%
YoY
|
$27.30M
18.7%
YoY
|
$30.00M
15.38%
YoY
|
$32.50M
N/A
|
$20.10M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$23.30M
-3.72%
YoY
|
$24.60M
-90.86%
YoY
|
$27.00M
-89.91%
YoY
|
$28.00M
-91.14%
YoY
|
$24.20M
-93.9%
YoY
|
$269.2M
-5.31%
YoY
|
$267.5M
-14.54%
YoY
|
$315.9M
9.16%
YoY
|
$396.6M
18.11%
YoY
|
$284.3M
6.64%
YoY
|
$313.0M
19.28%
YoY
|
$289.4M
28.91%
YoY
|
$335.8M
52.08%
YoY
|
$266.6M
12.82%
YoY
|
$262.4M
60.29%
YoY
|
$224.5M
10.59%
YoY
|
$220.8M
21.99%
YoY
|
$236.3M
1212.78%
YoY
|
$163.7M
991.33%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$679.6M
2.43%
YoY
|
$688.6M
7.75%
YoY
|
$682.5M
3.33%
YoY
|
$678.4M
4.59%
YoY
|
$663.5M
-13.9%
YoY
|
$639.1M
-18.71%
YoY
|
$660.5M
-13.55%
YoY
|
$648.6M
-15.32%
YoY
|
$770.6M
-1.1%
YoY
|
$786.2M
1.05%
YoY
|
$764.0M
0.26%
YoY
|
$765.9M
-1.97%
YoY
|
$779.2M
-3.61%
YoY
|
$778.0M
-4.74%
YoY
|
$762.0M
-7.86%
YoY
|
$781.3M
-6.6%
YoY
|
$808.4M
-2.48%
YoY
|
$816.7M
616.4%
YoY
|
$827.0M
625.44%
YoY
|
| Other Long-Term Liabilities |
$221.0M
23.88%
YoY
|
$221.5M
755.21%
YoY
|
$262.0M
161.22%
YoY
|
$232.6M
97.62%
YoY
|
$178.4M
-24.98%
YoY
|
$25.90M
-88.72%
YoY
|
$100.3M
-55.22%
YoY
|
$117.7M
-47.55%
YoY
|
$237.8M
26.35%
YoY
|
$229.6M
14.29%
YoY
|
$224.0M
19.28%
YoY
|
$224.4M
15.55%
YoY
|
$188.2M
-15.68%
YoY
|
$200.9M
-15.77%
YoY
|
$187.8M
-27.04%
YoY
|
$194.2M
-28.29%
YoY
|
$223.2M
-24.34%
YoY
|
$238.5M
44.55%
YoY
|
$257.4M
50.53%
YoY
|
| Total Long-Term Liabilities |
$900.6M
6.97%
YoY
|
$910.1M
36.86%
YoY
|
$944.5M
24.15%
YoY
|
$911.0M
18.88%
YoY
|
$841.9M
-16.51%
YoY
|
$665.0M
-34.53%
YoY
|
$760.8M
-23.0%
YoY
|
$766.3M
-22.62%
YoY
|
$1.008B
4.24%
YoY
|
$1.016B
3.77%
YoY
|
$988.0M
4.02%
YoY
|
$990.3M
1.52%
YoY
|
$967.4M
-6.22%
YoY
|
$978.9M
-7.23%
YoY
|
$949.8M
-12.41%
YoY
|
$975.5M
-11.9%
YoY
|
$1.032B
-8.22%
YoY
|
$1.055B
278.21%
YoY
|
$1.084B
280.49%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$23.30M
-3.72%
YoY
|
$24.60M
-90.86%
YoY
|
$27.00M
-89.91%
YoY
|
$28.00M
-91.14%
YoY
|
$24.20M
-93.9%
YoY
|
$269.2M
-5.31%
YoY
|
$267.5M
-14.54%
YoY
|
$315.9M
9.16%
YoY
|
$396.6M
18.11%
YoY
|
$284.3M
6.64%
YoY
|
$313.0M
19.28%
YoY
|
$289.4M
28.91%
YoY
|
$335.8M
52.08%
YoY
|
$266.6M
12.82%
YoY
|
$262.4M
60.29%
YoY
|
$224.5M
10.59%
YoY
|
$220.8M
21.99%
YoY
|
$236.3M
1212.78%
YoY
|
$163.7M
991.33%
YoY
|
| Total Long-Term Liabilities |
$900.6M
6.97%
YoY
|
$910.1M
36.86%
YoY
|
$944.5M
24.15%
YoY
|
$911.0M
18.88%
YoY
|
$841.9M
-16.51%
YoY
|
$665.0M
-34.53%
YoY
|
$760.8M
-23.0%
YoY
|
$766.3M
-22.62%
YoY
|
$1.008B
4.24%
YoY
|
$1.016B
3.77%
YoY
|
$988.0M
4.02%
YoY
|
$990.3M
1.52%
YoY
|
$967.4M
-6.22%
YoY
|
$978.9M
-7.23%
YoY
|
$949.8M
-12.41%
YoY
|
$975.5M
-11.9%
YoY
|
$1.032B
-8.22%
YoY
|
$1.055B
278.21%
YoY
|
$1.084B
280.49%
YoY
|
| Total Liabilities |
$10.18B
-0.72%
YoY
|
$10.10B
-4.6%
YoY
|
$10.25B
2.64%
YoY
|
$10.25B
1.89%
YoY
|
$10.25B
-2.49%
YoY
|
$10.59B
2.37%
YoY
|
$9.986B
-3.29%
YoY
|
$10.06B
-2.99%
YoY
|
$10.52B
10.0%
YoY
|
$10.34B
15.49%
YoY
|
$10.33B
15.95%
YoY
|
$10.37B
20.32%
YoY
|
$9.559B
10.78%
YoY
|
$8.954B
10.34%
YoY
|
$8.905B
10.25%
YoY
|
$8.617B
14.78%
YoY
|
$8.629B
14.13%
YoY
|
$8.115B
311.95%
YoY
|
$8.077B
283.56%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$1.328B
57.64%
YoY
|
$1.229B
56.52%
YoY
|
$988.5M
22.61%
YoY
|
$901.7M
12.47%
YoY
|
$842.5M
21.78%
YoY
|
$784.9M
30.6%
YoY
|
$806.2M
58.86%
YoY
|
$801.7M
71.63%
YoY
|
$691.8M
72.6%
YoY
|
$601.0M
129.21%
YoY
|
$507.5M
75.73%
YoY
|
$467.1M
20.64%
YoY
|
$400.8M
-10.54%
YoY
|
$262.2M
-60.57%
YoY
|
$288.8M
-62.39%
YoY
|
$387.2M
-52.54%
YoY
|
$448.0M
-40.37%
YoY
|
$665.0M
7.19%
YoY
|
$767.8M
57.96%
YoY
|
| Common Stock |
$11.60M
0.0%
YoY
|
$11.70M
0.86%
YoY
|
$11.70M
-27.78%
YoY
|
$11.70M
-31.58%
YoY
|
$11.60M
-31.76%
YoY
|
$11.60M
-30.95%
YoY
|
$16.20M
-1.82%
YoY
|
$17.10M
4.91%
YoY
|
$17.00M
4.94%
YoY
|
$16.80M
3.7%
YoY
|
$16.50M
1.85%
YoY
|
$16.30M
0.62%
YoY
|
$16.20M
0.0%
YoY
|
$16.20M
0.0%
YoY
|
$16.20M
0.0%
YoY
|
$16.20M
0.0%
YoY
|
$16.20M
0.0%
YoY
|
$16.20M
68.75%
YoY
|
$16.20M
69.97%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$2.302B
13.69%
YoY
|
$2.470B
27.48%
YoY
|
$2.210B
-18.0%
YoY
|
$2.106B
-22.13%
YoY
|
$2.025B
-22.19%
YoY
|
$1.937B
-22.93%
YoY
|
$2.695B
19.77%
YoY
|
$2.704B
19.93%
YoY
|
$2.603B
16.36%
YoY
|
$2.514B
21.17%
YoY
|
$2.250B
7.94%
YoY
|
$2.255B
1.42%
YoY
|
$2.237B
-2.26%
YoY
|
$2.075B
-17.13%
YoY
|
$2.085B
-20.98%
YoY
|
$2.223B
-17.04%
YoY
|
$2.288B
-12.25%
YoY
|
$2.504B
60.09%
YoY
|
$2.638B
84.79%
YoY
|
| Total Liabilities & Shareholders Equity |
$12.48B
1.65%
YoY
|
$12.57B
0.36%
YoY
|
$12.46B
-1.75%
YoY
|
$12.36B
-3.2%
YoY
|
$12.28B
-6.51%
YoY
|
$12.52B
-2.69%
YoY
|
$12.68B
0.73%
YoY
|
$12.76B
1.12%
YoY
|
$13.14B
11.25%
YoY
|
$12.87B
16.63%
YoY
|
$12.59B
14.49%
YoY
|
$12.62B
16.43%
YoY
|
$11.81B
8.16%
YoY
|
$11.04B
3.94%
YoY
|
$11.00B
2.64%
YoY
|
$10.84B
6.38%
YoY
|
$10.92B
7.34%
YoY
|
$10.62B
200.36%
YoY
|
$10.72B
203.17%
YoY
|
Loading...