|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$459.6M
129.91%
YoY
|
$199.9M
-43.66%
YoY
|
$354.8M
-191.73%
YoY
|
-$386.8M
-765.75%
YoY
|
$58.10M
-59.51%
YoY
|
| Depreciation, Depletion And Amortization |
$10.90M
-8.4%
YoY
|
$11.90M
7.21%
YoY
|
$11.10M
-20.14%
YoY
|
$13.90M
15.83%
YoY
|
$12.00M
-93.59%
YoY
|
| Cash From Operating Activities |
$102.4M
37.08%
YoY
|
$74.70M
-87.15%
YoY
|
$581.3M
98.19%
YoY
|
$293.3M
18231.25%
YoY
|
$1.600M
-97.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$424.2M
23.46%
YoY
|
$343.6M
-203.43%
YoY
|
-$332.2M
-74.53%
YoY
|
-$1.304B
-725.26%
YoY
|
$208.6M
3319.67%
YoY
|
| Cash From Investing Activities |
$424.2M
23.46%
YoY
|
$343.6M
-203.43%
YoY
|
-$332.2M
-74.53%
YoY
|
-$1.304B
-725.26%
YoY
|
$208.6M
3376.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$490.8M
63.76%
YoY
|
$299.7M
N/A
|
$0.00
-100.0%
YoY
|
$5.000M
-90.16%
YoY
|
$50.80M
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$517.9M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
-$518.8M
-16.99%
YoY
|
-$625.0M
916.26%
YoY
|
-$61.50M
159.49%
YoY
|
-$23.70M
-197.53%
YoY
|
$24.30M
-225.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$102.4M
37.08%
YoY
|
$74.70M
-87.15%
YoY
|
$581.3M
98.19%
YoY
|
$293.3M
18231.25%
YoY
|
$1.600M
-97.82%
YoY
|
| Cash From Investing Activities |
$424.2M
23.46%
YoY
|
$343.6M
-203.43%
YoY
|
-$332.2M
-74.53%
YoY
|
-$1.304B
-725.26%
YoY
|
$208.6M
3376.67%
YoY
|
| Cash From Financing Activities |
-$518.8M
-16.99%
YoY
|
-$625.0M
916.26%
YoY
|
-$61.50M
159.49%
YoY
|
-$23.70M
-197.53%
YoY
|
$24.30M
-225.26%
YoY
|
| Net Change In Cash |
$7.800M
-103.77%
YoY
|
-$206.7M
-210.18%
YoY
|
$187.6M
-118.13%
YoY
|
-$1.035B
-541.24%
YoY
|
$234.5M
291.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$102.4M
37.08%
YoY
|
$74.70M
-87.15%
YoY
|
$581.3M
98.19%
YoY
|
$293.3M
18231.25%
YoY
|
$1.600M
-97.82%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$102.2M
65.91%
YoY
|
$239.9M
-1447.75%
YoY
|
$90.80M
968.24%
YoY
|
$63.20M
-44.51%
YoY
|
$61.60M
-35.02%
YoY
|
-$17.80M
-119.04%
YoY
|
$8.500M
-86.18%
YoY
|
$113.9M
71.79%
YoY
|
$94.80M
-33.52%
YoY
|
$93.50M
-451.5%
YoY
|
$61.50M
-165.15%
YoY
|
$66.30M
-216.73%
YoY
|
$142.6M
-166.95%
YoY
|
-$26.60M
-80.48%
YoY
|
-$94.40M
114.55%
YoY
|
-$56.80M
-182.92%
YoY
|
-$213.0M
-225.37%
YoY
|
-$136.3M
-201.42%
YoY
|
-$44.00M
-164.05%
YoY
|
| Depreciation, Depletion And Amortization |
$2.600M
-10.34%
YoY
|
$2.400M
-20.0%
YoY
|
$2.800M
-6.67%
YoY
|
$2.800M
-6.67%
YoY
|
$2.900M
0.0%
YoY
|
$3.000M
3.45%
YoY
|
$3.000M
3.45%
YoY
|
$3.000M
3.45%
YoY
|
$2.900M
20.83%
YoY
|
$2.900M
-23.68%
YoY
|
$2.900M
-19.44%
YoY
|
$2.900M
-12.12%
YoY
|
$2.400M
-25.0%
YoY
|
$3.800M
11.76%
YoY
|
$3.600M
2.86%
YoY
|
$3.300M
17.86%
YoY
|
$3.200M
39.13%
YoY
|
$3.400M
-91.35%
YoY
|
$3.500M
-93.62%
YoY
|
| Cash From Operating Activities |
$141.9M
-259.62%
YoY
|
-$2.800M
-102.6%
YoY
|
$132.0M
127.19%
YoY
|
$62.10M
-142.27%
YoY
|
-$88.90M
-259.32%
YoY
|
$107.7M
-49.53%
YoY
|
$58.10M
-64.05%
YoY
|
-$146.9M
-231.04%
YoY
|
$55.80M
-40.76%
YoY
|
$213.4M
213.82%
YoY
|
$161.6M
-10.27%
YoY
|
$112.1M
148.56%
YoY
|
$94.20M
94100.0%
YoY
|
$68.00M
-372.0%
YoY
|
$180.1M
1168.31%
YoY
|
$45.10M
-26.31%
YoY
|
$100.0K
-100.2%
YoY
|
-$25.00M
-188.97%
YoY
|
$14.20M
-4.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
$29.40M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$189.0M
-69.06%
YoY
|
$189.3M
-6.84%
YoY
|
-$330.9M
-263.73%
YoY
|
-$45.10M
-380.12%
YoY
|
$610.9M
-885.22%
YoY
|
$203.2M
222.03%
YoY
|
$202.1M
-306.65%
YoY
|
$16.10M
-105.3%
YoY
|
-$77.80M
-1375.41%
YoY
|
$63.10M
5.87%
YoY
|
-$97.80M
-87.11%
YoY
|
-$303.6M
-36.35%
YoY
|
$6.100M
-104.75%
YoY
|
$59.60M
-129.59%
YoY
|
-$758.5M
84.73%
YoY
|
-$477.0M
-342.62%
YoY
|
-$128.4M
-120.58%
YoY
|
-$201.4M
-371.43%
YoY
|
-$410.6M
-396.03%
YoY
|
| Cash From Investing Activities |
$189.0M
-69.06%
YoY
|
$189.3M
-6.84%
YoY
|
-$330.9M
-263.73%
YoY
|
-$45.10M
-380.12%
YoY
|
$610.9M
-885.22%
YoY
|
$203.2M
222.03%
YoY
|
$202.1M
-306.65%
YoY
|
$16.10M
-105.3%
YoY
|
-$77.80M
-1375.41%
YoY
|
$63.10M
5.87%
YoY
|
-$97.80M
-87.11%
YoY
|
-$303.6M
-36.35%
YoY
|
$6.100M
-104.75%
YoY
|
$59.60M
-129.59%
YoY
|
-$758.5M
84.73%
YoY
|
-$477.0M
-342.62%
YoY
|
-$128.4M
-120.58%
YoY
|
-$201.4M
-371.43%
YoY
|
-$410.6M
-396.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$21.90M
-95.54%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$490.8M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.700M
-108.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$222.6M
-54.7%
YoY
|
-$1.800M
-99.22%
YoY
|
-$6.600M
-96.09%
YoY
|
-$19.00M
-91.8%
YoY
|
-$491.4M
-7021.13%
YoY
|
-$231.5M
-1802.21%
YoY
|
-$169.0M
604.17%
YoY
|
-$231.6M
1879.49%
YoY
|
$7.100M
-118.02%
YoY
|
$13.60M
-351.85%
YoY
|
-$24.00M
228.77%
YoY
|
-$11.70M
-214.71%
YoY
|
-$39.40M
85.85%
YoY
|
-$5.400M
-37.93%
YoY
|
-$7.300M
2.82%
YoY
|
$10.20M
-170.34%
YoY
|
-$21.20M
-138.83%
YoY
|
-$8.700M
128.95%
YoY
|
-$7.100M
-30.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$141.9M
-259.62%
YoY
|
-$2.800M
-102.6%
YoY
|
$132.0M
127.19%
YoY
|
$62.10M
-142.27%
YoY
|
-$88.90M
-259.32%
YoY
|
$107.7M
-49.53%
YoY
|
$58.10M
-64.05%
YoY
|
-$146.9M
-231.04%
YoY
|
$55.80M
-40.76%
YoY
|
$213.4M
213.82%
YoY
|
$161.6M
-10.27%
YoY
|
$112.1M
148.56%
YoY
|
$94.20M
94100.0%
YoY
|
$68.00M
-372.0%
YoY
|
$180.1M
1168.31%
YoY
|
$45.10M
-26.31%
YoY
|
$100.0K
-100.2%
YoY
|
-$25.00M
-188.97%
YoY
|
$14.20M
-4.7%
YoY
|
| Cash From Investing Activities |
$189.0M
-69.06%
YoY
|
$189.3M
-6.84%
YoY
|
-$330.9M
-263.73%
YoY
|
-$45.10M
-380.12%
YoY
|
$610.9M
-885.22%
YoY
|
$203.2M
222.03%
YoY
|
$202.1M
-306.65%
YoY
|
$16.10M
-105.3%
YoY
|
-$77.80M
-1375.41%
YoY
|
$63.10M
5.87%
YoY
|
-$97.80M
-87.11%
YoY
|
-$303.6M
-36.35%
YoY
|
$6.100M
-104.75%
YoY
|
$59.60M
-129.59%
YoY
|
-$758.5M
84.73%
YoY
|
-$477.0M
-342.62%
YoY
|
-$128.4M
-120.58%
YoY
|
-$201.4M
-371.43%
YoY
|
-$410.6M
-396.03%
YoY
|
| Cash From Financing Activities |
-$222.6M
-54.7%
YoY
|
-$1.800M
-99.22%
YoY
|
-$6.600M
-96.09%
YoY
|
-$19.00M
-91.8%
YoY
|
-$491.4M
-7021.13%
YoY
|
-$231.5M
-1802.21%
YoY
|
-$169.0M
604.17%
YoY
|
-$231.6M
1879.49%
YoY
|
$7.100M
-118.02%
YoY
|
$13.60M
-351.85%
YoY
|
-$24.00M
228.77%
YoY
|
-$11.70M
-214.71%
YoY
|
-$39.40M
85.85%
YoY
|
-$5.400M
-37.93%
YoY
|
-$7.300M
2.82%
YoY
|
$10.20M
-170.34%
YoY
|
-$21.20M
-138.83%
YoY
|
-$8.700M
128.95%
YoY
|
-$7.100M
-30.39%
YoY
|
| Net Change In Cash |
$108.3M
253.92%
YoY
|
$184.7M
132.62%
YoY
|
-$205.5M
-325.33%
YoY
|
-$2.000M
-99.45%
YoY
|
$30.60M
-305.37%
YoY
|
$79.40M
-72.63%
YoY
|
$91.20M
129.15%
YoY
|
-$362.4M
78.35%
YoY
|
-$14.90M
-124.47%
YoY
|
$290.1M
137.4%
YoY
|
$39.80M
-106.8%
YoY
|
-$203.2M
-51.81%
YoY
|
$60.90M
-140.74%
YoY
|
$122.2M
-151.98%
YoY
|
-$585.7M
45.15%
YoY
|
-$421.7M
-273.33%
YoY
|
-$149.5M
-123.74%
YoY
|
-$235.1M
-338.68%
YoY
|
-$403.5M
-381.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$141.9M
-259.62%
YoY
|
-$2.800M
-102.6%
YoY
|
$132.0M
127.19%
YoY
|
$62.10M
-142.27%
YoY
|
-$88.90M
-259.32%
YoY
|
$107.7M
-49.53%
YoY
|
$58.10M
-64.05%
YoY
|
-$146.9M
-231.04%
YoY
|
$55.80M
-40.76%
YoY
|
$213.4M
213.82%
YoY
|
$161.6M
-10.27%
YoY
|
$112.1M
148.56%
YoY
|
$94.20M
94100.0%
YoY
|
$68.00M
-372.0%
YoY
|
$180.1M
1168.31%
YoY
|
$45.10M
-26.31%
YoY
|
$100.0K
-100.2%
YoY
|
-$25.00M
-188.97%
YoY
|
$14.20M
-4.7%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...