|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$2.439M
373.84%
YoY
|
$960.5K
-34.46%
YoY
|
$514.8K
-56.65%
YoY
|
$1.466M
3236.98%
YoY
|
$1.187M
119.9%
YoY
|
$43.92K
-85.36%
YoY
|
$540.0K
-28.74%
YoY
|
$300.0K
N/A
|
| Cash & Equivalents |
$2.439M
547.33%
YoY
|
$960.5K
-34.46%
YoY
|
$376.8K
-68.27%
YoY
|
$1.466M
3236.98%
YoY
|
1.187M sgds
119.9%
YoY
|
$43.92K
-85.36%
YoY
|
$540.0K
-28.74%
YoY
|
$300.0K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.587M
127.0%
YoY
|
$1.357M
776.49%
YoY
|
$699.0K
388.3%
YoY
|
$154.8K
-91.96%
YoY
|
$143.2K
-90.2%
YoY
|
$1.925M
15.98%
YoY
|
$1.460M
N/A
|
$1.660M
N/A
|
| Inventory |
$635.3K
9.38%
YoY
|
$908.4K
6.22%
YoY
|
$580.8K
-33.05%
YoY
|
$855.2K
-21.29%
YoY
|
867.4K sgds
-15.78%
YoY
|
$1.086M
8.65%
YoY
|
$1.030M
N/A
|
$1.000M
N/A
|
| Prepaid Expenses |
$439.1K
-5.09%
YoY
|
N/A
|
$462.7K
314.03%
YoY
|
N/A
|
111.8K sgds
-20.04%
YoY
|
N/A
|
139.8K sgds
N/A
|
N/A
|
| Receivables |
$640.7K
76.48%
YoY
|
$1.950M
169.89%
YoY
|
$363.1K
-91.38%
YoY
|
$722.4K
37.08%
YoY
|
4.211M sgds
446.87%
YoY
|
$527.0K
-78.4%
YoY
|
$770.0K
N/A
|
$2.440M
N/A
|
| Other Receivables |
$17.08K
-17.6%
YoY
|
$2.969M
245.16%
YoY
|
$20.73K
-95.42%
YoY
|
$860.2K
142.08%
YoY
|
$453.0K
-21.9%
YoY
|
$355.3K
-27.48%
YoY
|
$580.0K
N/A
|
$490.0K
N/A
|
| Total Short-Term Assets |
$5.094M
90.92%
YoY
|
$8.145M
100.69%
YoY
|
$2.668M
-61.56%
YoY
|
$4.058M
3.05%
YoY
|
6.941M sgds
58.46%
YoY
|
$3.938M
-33.25%
YoY
|
$4.380M
N/A
|
$5.900M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$407.1K
7825.49%
YoY
|
$297.9K
37.41%
YoY
|
$5.136K
-89.19%
YoY
|
$216.8K
-25.76%
YoY
|
47.53K sgds
-87.49%
YoY
|
$292.0K
32.75%
YoY
|
$380.0K
N/A
|
$220.0K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$2.547M
45.1%
YoY
|
N/A
|
$1.755M
13.47%
YoY
|
N/A
|
1.547M sgds
44.21%
YoY
|
N/A
|
1.073M sgds
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Assets |
$0.00
-100.0%
YoY
|
$136.0K
N/A
|
$408.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$3.511M
61.41%
YoY
|
$3.316M
70.79%
YoY
|
$2.175M
19.34%
YoY
|
$1.941M
42.92%
YoY
|
1.823M sgds
25.71%
YoY
|
$1.358M
517.42%
YoY
|
$1.450M
N/A
|
$220.0K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$5.094M
90.92%
YoY
|
$8.145M
100.69%
YoY
|
$2.668M
-61.56%
YoY
|
$4.058M
3.05%
YoY
|
6.941M sgds
58.46%
YoY
|
$3.938M
-33.25%
YoY
|
$4.380M
N/A
|
$5.900M
N/A
|
| Total Long-Term Assets |
$3.316M
|
$1.941M
|
$1.358M
|
$1.450M
|
$220.0K
|
|||
| Total Assets |
$8.605M
77.67%
YoY
|
$11.46M
91.02%
YoY
|
$4.844M
-44.73%
YoY
|
$6.000M
13.28%
YoY
|
8.763M sgds
50.31%
YoY
|
$5.296M
-13.46%
YoY
|
$5.830M
N/A
|
$6.120M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
| Accounts Payable |
$318.4K
-51.6%
YoY
|
$1.294M
170.23%
YoY
|
$658.0K
32.7%
YoY
|
$479.0K
-10.74%
YoY
|
495.9K sgds
54.96%
YoY
|
$536.7K
-43.51%
YoY
|
$320.0K
N/A
|
$950.0K
N/A
|
| Accrued Expenses |
$356.6K
-24.18%
YoY
|
$514.6K
-15.14%
YoY
|
$470.3K
-40.99%
YoY
|
$606.4K
-24.45%
YoY
|
$797.0K
47.59%
YoY
|
$802.7K
-11.79%
YoY
|
$540.0K
N/A
|
$910.0K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$1.532M
N/A
|
$3.273M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$1.010M
66.63%
YoY
|
$306.4K
-43.84%
YoY
|
$606.3K
-19.59%
YoY
|
$545.6K
-13.3%
YoY
|
$754.0K
-36.1%
YoY
|
$629.3K
-46.67%
YoY
|
$1.180M
N/A
|
$1.180M
N/A
|
| Total Short-Term Liabilities |
$5.603M
84.12%
YoY
|
$8.013M
82.15%
YoY
|
$3.043M
-33.79%
YoY
|
$4.399M
-4.86%
YoY
|
4.596M sgds
14.62%
YoY
|
$4.623M
-13.74%
YoY
|
$4.010M
N/A
|
$5.360M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
| Long-Term Debt |
$427.4K
3113.53%
YoY
|
$5.400K
-97.94%
YoY
|
$13.30K
-97.45%
YoY
|
$262.1K
-78.01%
YoY
|
$521.6K
-59.25%
YoY
|
$1.192M
-46.31%
YoY
|
$1.280M
N/A
|
$2.220M
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
$49.70K
-74.1%
YoY
|
$98.88K
-55.05%
YoY
|
$191.9K
139.85%
YoY
|
$220.0K
N/A
|
$80.00K
N/A
|
| Total Long-Term Liabilities |
$332.4K
3315.76%
YoY
|
$5.400K
-98.27%
YoY
|
$9.731K
-98.43%
YoY
|
$311.8K
-77.47%
YoY
|
620.5K sgds
-58.63%
YoY
|
$1.384M
-39.84%
YoY
|
$1.500M
N/A
|
$2.300M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$5.603M
84.12%
YoY
|
$8.013M
82.15%
YoY
|
$3.043M
-33.79%
YoY
|
$4.399M
-4.86%
YoY
|
4.596M sgds
14.62%
YoY
|
$4.623M
-13.74%
YoY
|
$4.010M
N/A
|
$5.360M
N/A
|
| Total Long-Term Liabilities |
$332.4K
3315.76%
YoY
|
$5.400K
-98.27%
YoY
|
$9.731K
-98.43%
YoY
|
$311.8K
-77.47%
YoY
|
620.5K sgds
-58.63%
YoY
|
$1.384M
-39.84%
YoY
|
$1.500M
N/A
|
$2.300M
N/A
|
| Total Liabilities |
$5.936M
94.42%
YoY
|
$8.018M
70.21%
YoY
|
$3.053M
-41.47%
YoY
|
$4.711M
-21.58%
YoY
|
5.217M sgds
-5.32%
YoY
|
$6.007M
-21.58%
YoY
|
$5.510M
N/A
|
$7.660M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
| Retained Earnings |
-$14.63M
36.64%
YoY
|
N/A
|
-$10.71M
0.11%
YoY
|
N/A
|
-10.70M sgds
242.12%
YoY
|
N/A
|
-3.127M sgds
N/A
|
N/A
|
| Common Stock |
$1.602K
6.23%
YoY
|
N/A
|
$1.508K
-26.8%
YoY
|
N/A
|
2.060K sgds
0.0%
YoY
|
N/A
|
2.060K sgds
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$2.670M
49.1%
YoY
|
$3.442M
167.08%
YoY
|
$1.790M
-49.52%
YoY
|
$1.289M
-281.28%
YoY
|
3.547M sgds
1008.33%
YoY
|
-$710.9K
-53.84%
YoY
|
$320.0K
-135.98%
YoY
|
-$1.540M
N/A
|
| Total Liabilities & Shareholders Equity |
$8.605M
77.67%
YoY
|
$11.46M
91.02%
YoY
|
$4.844M
-44.73%
YoY
|
$6.000M
13.28%
YoY
|
8.763M sgds
50.31%
YoY
|
$5.296M
-13.46%
YoY
|
$5.830M
N/A
|
$6.120M
N/A
|
Loading...