Financial Snapshot

Revenue
$30.40M
TTM
Gross Margin
28.28%
TTM
Net Earnings
$489.7K
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
474.99%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$19.33M
Q3 2024
Cash
Q3 2024
P/E
25.06
Nov 27, 2024 EST
Free Cash Flow
$2.047M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Revenue $36.28M $51.91M $39.83M $31.72M $32.49M $32.37M $29.78M $29.56M $29.73M $27.22M $25.29M $22.32M $23.21M $21.61M $12.33M $11.23M $10.92M $15.72M $36.56M $12.15M $8.730M $10.83M $8.470M $8.770M $6.430M
YoY Change -30.12% 30.34% 25.58% -2.39% 0.37% 8.72% 0.74% -0.6% 9.24% 7.63% 13.31% -3.83% 7.4% 75.26% 2.84% -30.53% -57.0% 200.91% 39.18% -19.39% 27.86% -3.42% 36.39%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Revenue $36.28M $51.91M $39.83M $31.72M $32.49M $32.37M $29.78M $29.56M $29.73M $27.22M $25.29M $22.32M $23.21M $21.61M $12.33M $11.23M $10.92M $15.72M $36.56M $12.15M $8.730M $10.83M $8.470M $8.770M $6.430M
Cost Of Revenue $26.35M $4.206K $28.94M $22.96M $23.24M $24.09M $22.26M $22.09M $22.30M $20.54M $18.33M $15.48M $16.60M $15.06M $8.640M $8.500M $7.990M $12.00M $26.87M $9.070M $6.710M $8.230M $6.140M $6.690M $5.020M
Gross Profit $9.929M $14.32M $10.89M $8.754M $9.248M $8.283M $7.511M $7.463M $7.434M $6.680M $6.960M $6.850M $6.610M $6.550M $3.690M $2.720M $2.930M $3.720M $9.680M $3.080M $2.020M $2.610M $2.330M $2.070M $1.410M
Gross Profit Margin 27.37% 27.58% 27.33% 27.6% 28.46% 25.59% 25.22% 25.25% 25.0% 24.54% 27.52% 30.69% 28.48% 30.31% 29.93% 24.22% 26.83% 23.66% 26.48% 25.35% 23.14% 24.1% 27.51% 23.6% 21.93%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Selling, General & Admin $3.011M $3.306M $7.662M $7.232M $7.268M $6.719M $7.142M $7.906M $6.297M $5.910M $5.520M $5.330M $5.040M $4.720M $3.100M $3.720M $4.320M $7.350M $7.490M $3.100M $2.660M $2.670M $2.120M $1.930M $1.520M
YoY Change -8.93% -56.86% 5.96% -0.5% 8.17% -5.92% -9.66% 25.56% 6.54% 7.07% 3.56% 5.75% 6.78% 52.26% -13.89% -41.22% -1.87% 141.61% 16.54% -0.37% 25.94% 9.84% 26.97%
% of Gross Profit 30.32% 23.09% 70.39% 82.61% 78.59% 81.12% 95.1% 105.94% 84.7% 88.47% 79.31% 77.81% 76.25% 72.06% 84.01% 136.76% 147.44% 197.58% 77.38% 100.65% 131.68% 102.3% 90.99% 93.24% 107.8%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $70.25K $78.40K $70.10K $37.90K $39.10K $48.97K $32.11K $31.36K $39.77K $50.00K $60.00K $60.00K $90.00K $140.0K $140.0K $260.0K $340.0K $2.420M $2.870M $50.00K $50.00K $60.00K $30.00K $20.00K $10.00K
YoY Change -10.39% 11.84% 84.96% -3.07% -20.16% 52.51% 2.39% -21.15% -20.46% -16.67% 0.0% -33.33% -35.71% 0.0% -23.53% -85.95% -15.68% 5640.0% 0.0% -16.67% 100.0% 50.0% 100.0%
% of Gross Profit 0.71% 0.55% 0.64% 0.43% 0.42% 0.59% 0.43% 0.42% 0.53% 0.75% 0.86% 0.88% 1.36% 2.14% 3.79% 9.56% 11.6% 65.05% 29.65% 1.62% 2.48% 2.3% 1.29% 0.97% 0.71%
Operating Expenses $8.418M $9.595M $7.733M $7.270M $7.307M $6.768M $7.175M $7.937M $6.336M $5.970M $5.570M $5.390M $5.130M $4.860M $3.240M $3.720M $4.320M $8.250M $8.430M $3.150M $2.700M $2.720M $2.150M $1.950M $1.540M
YoY Change -12.27% 24.09% 6.37% -0.52% 7.97% -5.66% -9.61% 25.26% 6.14% 7.18% 3.34% 5.07% 5.56% 50.0% -13.89% -47.64% -2.14% 167.62% 16.67% -0.74% 26.51% 10.26% 26.62%
Operating Profit $1.511M $4.722M $3.153M $1.485M $1.941M $1.515M $336.0K -$474.6K $1.097M $710.0K $1.390M $1.460M $1.480M $1.690M $450.0K -$1.000M -$1.390M -$4.530M $1.250M -$70.00K -$680.0K -$110.0K $180.0K $120.0K -$130.0K
YoY Change -68.01% 49.76% 112.41% -23.51% 28.11% 350.9% -170.79% -143.25% 54.55% -48.92% -4.79% -1.35% -12.43% 275.56% -28.06% -69.32% -462.4% -1885.71% -89.71% 518.18% -161.11% 50.0% -192.31%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Interest Expense $405.00 $80.00 $20.02K -$1.960K $587.6K -$19.33K $8.720K $8.830K $0.00 $0.00 $0.00 -$60.00K -$110.0K -$120.0K -$50.00K $0.00 -$220.0K -$1.170M $220.0K $260.0K $210.0K $50.00K -$30.00K -$30.00K
YoY Change 406.25% -99.6% -1121.43% -100.33% -3140.04% -321.67% -1.25% -100.0% -45.45% -8.33% -100.0% -81.2% -631.82% -15.38% 23.81% 320.0% -266.67% 0.0%
% of Operating Profit 0.01% 0.0% 1.35% -0.1% 38.79% -5.75% 0.8% 0.0% 0.0% 0.0% -4.05% -6.51% -26.67% -93.6% 27.78% -25.0%
Other Income/Expense, Net $115.0K $185.3K $449.8K $0.00 $0.00 $1.000M
YoY Change -37.95% -58.8% -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Pretax Income $1.626M $4.908M $3.603M $1.505M $1.939M $2.103M $316.7K -$465.9K $1.106M $720.0K $1.390M $1.460M $1.420M $1.580M $320.0K -$120.0K -$1.730M -$6.070M -$11.29M $110.0K -$430.0K $90.00K $230.0K $100.0K -$160.0K
YoY Change -66.88% 36.21% 139.47% -22.4% -7.79% 564.01% -167.97% -142.12% 53.63% -48.2% -4.79% 2.82% -10.13% 393.75% -93.06% -71.5% -46.24% -10363.64% -125.58% -577.78% -60.87% 130.0% -162.5%
Income Tax $653.4K $1.172M $1.092M -$11.72K -$96.03K $141.0K -$40.82K $96.58K $241.2K $280.0K $150.0K -$50.00K -$1.430M $80.00K $10.00K $10.00K $10.00K $40.00K $80.00K $20.00K -$160.0K $10.00K $90.00K $50.00K $40.00K
% Of Pretax Income 40.2% 23.87% 30.32% -0.78% -4.95% 6.71% -12.89% 21.81% 38.89% 10.79% -3.42% -100.7% 5.06% 3.13% 18.18% 11.11% 39.13% 50.0%
Net Earnings $972.1K $3.736M $2.511M $1.516M $2.035M $1.962M $357.5K -$562.5K $864.9K $440.0K $1.240M $1.510M $2.860M $1.500M $320.0K -$130.0K -$1.740M -$6.110M -$11.37M $90.00K -$270.0K $80.00K $140.0K $50.00K -$200.0K
YoY Change -73.98% 48.81% 65.58% -25.48% 3.74% 448.74% -163.55% -165.03% 96.57% -64.52% -17.88% -47.2% 90.67% 368.75% -92.53% -71.52% -46.26% -12733.33% -133.33% -437.5% -42.86% 180.0% -125.0%
Net Earnings / Revenue 2.68% 7.2% 6.3% 4.78% 6.26% 6.06% 1.2% -1.9% 2.91% 1.62% 4.9% 6.77% 12.32% 6.94% 2.6% -1.16% -15.93% -38.87% -31.1% 0.74% -3.09% 0.74% 1.65% 0.57% -3.11%
Basic Earnings Per Share $0.17 $0.67 $0.46
Diluted Earnings Per Share $0.17 $0.65 $442.4K $274.1K $371.8K $367.0K $54.08K -$55.88K $88.62K $45.31K $128.5K $156.2K $296.4K $161.3K $34.78K -$14.87K -$196.6K -$826.8K -$2.283M $15.31K -$55.79K $16.13K $38.36K $22.62K -$108.1K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Cash & Short-Term Investments $10.84M $8.690M $6.512M $4.388M $2.739M $1.762M $1.087M $7.121M $7.169M $6.170M $4.290M $3.440M $1.910M $880.0K $1.140M $970.0K $1.760M $2.210M $5.210M $2.390M $4.630M $5.110M $5.280M $680.0K
YoY Change 24.74% 33.45% 48.4% 60.18% 55.48% 62.08% -84.73% -0.68% 16.19% 43.82% 24.71% 80.1% 117.05% -22.81% -44.89% -20.36% -57.58% 117.99% -48.38% -9.39% -3.22% 676.47%
Cash & Equivalents
Short-Term Investments $3.205M $280.0K $270.0K $1.180M $2.310M $2.230M $3.240M $2.220M $2.040M $0.00
Other Short-Term Assets $520.1K $470.9K $245.3K $533.9K $486.9K $19.59K $486.5K $449.7K $381.1K $530.0K $600.0K $430.0K $420.0K $310.0K $300.0K $70.00K $120.0K $140.0K $890.0K $280.0K $270.0K $160.0K $40.00K $20.00K
YoY Change 10.46% 91.96% -54.06% 9.64% 2385.66% -95.97% 8.18% 18.02% -28.1% -11.67% 39.53% 2.38% 35.48% 3.33% -41.67% -14.29% -84.27% 217.86% 3.7% 68.75% 300.0% 100.0%
Inventory $5.423M $6.409M $5.293M $3.411M $3.593M $3.389M $3.162M $2.930M $3.199M $3.260M $3.670M $2.790M $2.800M $2.790M $1.620M $1.810M $2.120M $2.310M $3.020M $1.440M $1.160M $1.230M $1.330M $740.0K
Prepaid Expenses
Receivables $6.097M $7.231M $7.499M $6.455M $5.130M $5.997M $5.933M $5.559M $4.694M $4.430M $4.960M $3.960M $4.150M $4.120M $2.550M $1.780M $1.560M $1.610M $3.020M $2.250M $1.190M $1.550M $900.0K $1.030M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.060M $0.00 $1.000M $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $22.88M $22.80M $19.55M $14.79M $11.95M $11.17M $10.67M $16.06M $15.44M $14.40M $13.53M $10.62M $9.280M $8.100M $5.610M $4.630M $5.560M $7.330M $12.14M $7.370M $7.240M $8.050M $7.560M $2.460M
YoY Change 0.35% 16.63% 32.2% 23.75% 7.0% 4.68% -33.57% 3.98% 7.25% 6.43% 27.4% 14.44% 14.57% 44.39% -16.73% -24.15% -39.62% 64.72% 1.8% -10.06% 6.48% 207.32%
Property, Plant & Equipment $1.521M $1.559M $1.761M $1.739M $120.8K $116.0K $138.3K $81.97K $104.7K $80.00K $80.00K $80.00K $120.0K $190.0K $300.0K $950.0K $1.170M $1.480M $290.0K $320.0K $330.0K $120.0K $170.0K $70.00K
YoY Change -2.45% -11.48% 1.31% 1339.88% 4.09% -16.14% 68.76% -21.74% 30.93% 0.0% 0.0% -33.33% -36.84% -36.67% -18.8% -20.95% 410.34% -9.38% -3.03% 175.0% -29.41% 142.86%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $3.790M
YoY Change
Other Assets $275.6K $263.4K $441.6K $1.330M $1.208M $996.0K $668.6K $623.2K $762.0K $900.0K $1.100M $1.270M $1.180M $0.00 $10.00K $10.00K $0.00 $10.00K $150.0K $160.0K $90.00K $0.00 $0.00 $90.00K
YoY Change 4.64% -40.35% -66.8% 10.08% 21.32% 48.96% 7.3% -18.22% -15.34% -18.18% -13.39% 7.63% -100.0% -100.0% -93.33% -6.25% 77.78% -100.0%
Total Long-Term Assets $1.797M $1.823M $2.203M $3.069M $1.329M $1.112M $807.0K $705.1K $866.7K $980.0K $1.180M $1.350M $1.300M $190.0K $310.0K $960.0K $1.180M $1.480M $4.240M $480.0K $410.0K $130.0K $170.0K $160.0K
YoY Change -1.42% -17.26% -28.21% 130.89% 19.52% 37.8% 14.44% -18.64% -11.56% -16.95% -12.59% 3.85% 584.21% -38.71% -18.64% -20.27% -65.09% 783.33% 17.07% 215.38% -23.53% 6.25%
Total Assets $24.68M $24.62M $21.75M $17.86M $13.28M $12.28M $11.48M $16.76M $16.31M $15.38M $14.71M $11.97M $10.58M $8.290M $5.920M $5.590M $6.740M $8.810M $16.38M $7.850M $7.650M $8.180M $7.730M $2.620M
YoY Change
Accounts Payable $3.217M $4.148M $5.448M $3.881M $3.344M $4.420M $4.630M $3.238M $3.262M $3.290M $3.330M $1.920M $2.020M $2.440M $1.470M $1.160M $1.780M $2.320M $2.200M $1.280M $1.110M $960.0K $970.0K $740.0K
YoY Change -22.45% -23.88% 40.4% 16.05% -24.34% -4.53% 43.01% -0.74% -0.86% -1.2% 73.44% -4.95% -17.21% 65.99% -34.83% -23.28% 5.45% 71.88% 15.32% 15.63% -1.03% 31.08%
Accrued Expenses $1.588M $1.645M $1.647M $1.325M $1.088M $1.112M $1.559M $1.976M $1.101M $1.340M $1.100M $900.0K $1.020M $1.270M $600.0K $590.0K $860.0K $1.110M $2.100M $410.0K $310.0K $300.0K $220.0K $410.0K
YoY Change -3.5% -0.08% 24.27% 21.81% -2.18% -28.68% -21.09% 79.4% -17.8% 21.82% 22.22% -11.76% -19.69% 111.67% -31.4% -22.52% -47.14% 412.2% 32.26% 3.33% 36.36% -46.34%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $500.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $770.0K $340.0K $470.0K $0.00 $0.00 $0.00 $0.00 $500.0K $160.0K $130.0K
YoY Change -100.0% -100.0% -27.66% -100.0% 212.5% 23.08%
Long-Term Debt Due $0.00 $8.560K $8.480K $7.780K $7.040K $6.410K $0.00 $0.00 $4.520M
YoY Change -100.0% 0.94% 9.0% 10.51% 9.83%
Total Short-Term Liabilities $4.971M $5.955M $7.260M $5.366M $4.440M $5.539M $6.696M $5.214M $4.363M $4.630M $4.430M $3.000M $3.210M $3.860M $2.970M $2.090M $3.100M $3.430M $8.810M $1.690M $1.410M $1.750M $1.420M $1.300M
YoY Change -16.52% -17.99% 35.3% 20.86% -19.85% -17.27% 28.42% 19.49% -5.76% 4.51% 47.67% -6.54% -16.84% 29.97% -32.58% -9.62% -61.07% 421.3% 19.86% -19.43% 23.24% 9.23%
Long-Term Debt $0.00 $0.00 $0.00 $458.3K $17.10K $25.50K $32.54K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.990M $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% 2580.29% -32.94% -21.63% -100.0%
Other Long-Term Liabilities $1.137M $1.165M $1.309M $1.430M $13.00K $25.55K $34.52K $39.96K $41.96K $40.00K $40.00K $30.00K $20.00K $0.00 $20.00K $60.00K $50.00K $30.00K
YoY Change -2.4% -11.0% -8.49% 10901.08% -49.12% -25.98% -13.61% -4.77% 4.9% 0.0% 33.33% 50.0% -100.0% 20.0% 66.67%
Total Long-Term Liabilities $1.137M $1.165M $1.309M $1.888M $30.10K $51.05K $67.06K $39.96K $41.96K $40.00K $40.00K $30.00K $20.00K $0.00 $20.00K $60.00K $50.00K $30.00K $2.990M $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -2.4% -11.0% -30.7% 6173.99% -41.04% -23.87% 67.82% -4.77% 4.9% 0.0% 33.33% 50.0% -100.0% 20.0% 66.67% -99.0%
Total Liabilities $6.108M $7.119M $8.569M $7.254M $4.470M $5.590M $6.763M $5.254M $4.405M $4.670M $4.470M $3.030M $3.220M $3.860M $3.000M $2.180M $3.170M $3.460M $11.81M $1.690M $1.410M $1.750M $1.420M $1.300M
YoY Change -14.21% -16.92% 18.12% 62.3% -20.04% -17.34% 28.72% 19.26% -5.67% 4.47% 47.52% -5.9% -16.58% 28.67% -31.23% -8.38% -70.7% 598.82% 19.86% -19.43% 23.24% 9.23%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Basic Shares Outstanding 5.560M shares 5.534M shares 5.491M shares
Diluted Shares Outstanding 5.745M shares 5.735M shares 5.675M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $12.271 Million

About SURGE COMPONENTS INC

Surge Components, Inc. engages in the distribution of electronic products and components. The company is headquartered in Deer Park, New York and currently employs 44 full-time employees. The company went IPO on 2001-12-03. The firm operates with two sales groups, Surge Components (Surge) and Challenge Electronics (Challenge). Its products include capacitors, which are electrical energy storage devices, and discrete components, such as semiconductor rectifiers, transistors and diodes, which are single function low power semiconductor products that are packaged alone as compared to integrated circuits such as microprocessors. The products that the Company sells are utilized in the electronic circuitry of diverse products, including, but not limited to, automobiles, audio products, temperature control products, lighting products, energy related products, computer related products, various types of consumer products, garage door openers, household appliances, power supplies and security equipment. The Company’s products include buzzers, speakers, microphones, resonators, alarms, chimes, filters, and discriminators.

Industry: Wholesale-Electronic Parts & Equipment, NEC Peers: ADDVANTAGE TECHNOLOGIES GROUP INC CDW Corp EACO CORP GALAXY NEXT GENERATION, INC. Sysorex, Inc. Climb Global Solutions, Inc. TAITRON COMPONENTS INC