|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.137M
37.67%
YoY
|
$825.7K
-15.06%
YoY
|
$972.1K
-73.98%
YoY
|
$3.736M
48.81%
YoY
|
$2.511M
65.58%
YoY
|
| Depreciation, Depletion And Amortization |
$70.60K
0.28%
YoY
|
$70.40K
0.21%
YoY
|
$70.25K
-10.39%
YoY
|
$78.40K
11.84%
YoY
|
$70.10K
84.96%
YoY
|
| Cash From Operating Activities |
$916.1K
-49.76%
YoY
|
$1.823M
-16.85%
YoY
|
$2.193M
-1.9%
YoY
|
$2.235M
-3.94%
YoY
|
$2.327M
100.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$122.0K
1009.54%
YoY
|
$10.99K
-74.66%
YoY
|
$43.37K
-10.31%
YoY
|
$48.35K
-124.81%
YoY
|
-$194.9K
905.21%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.228M
-67.84%
YoY
|
-$3.820M
19.18%
YoY
|
-$3.205M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.350M
-64.75%
YoY
|
-$3.830M
17.93%
YoY
|
-$3.248M
6617.83%
YoY
|
-$48.35K
-75.19%
YoY
|
-$194.9K
905.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$138.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
-$8.495K
0.18%
YoY
|
-$8.480K
-101.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$916.1K
-49.76%
YoY
|
$1.823M
-16.85%
YoY
|
$2.193M
-1.9%
YoY
|
$2.235M
-3.94%
YoY
|
$2.327M
100.46%
YoY
|
| Cash From Investing Activities |
-$1.350M
-64.75%
YoY
|
-$3.830M
17.93%
YoY
|
-$3.248M
6617.83%
YoY
|
-$48.35K
-75.19%
YoY
|
-$194.9K
905.21%
YoY
|
| Cash From Financing Activities |
$138.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
-$8.495K
0.18%
YoY
|
-$8.480K
-101.67%
YoY
|
| Net Change In Cash |
-$296.1K
-85.25%
YoY
|
-$2.007M
90.2%
YoY
|
-$1.055M
-148.44%
YoY
|
$2.178M
2.58%
YoY
|
$2.124M
28.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$916.1K
-49.76%
YoY
|
$1.823M
-16.85%
YoY
|
$2.193M
-1.9%
YoY
|
$2.235M
-3.94%
YoY
|
$2.327M
100.46%
YoY
|
| Capital Expenditures |
$122.0K
1009.54%
YoY
|
$10.99K
-74.66%
YoY
|
$43.37K
-10.31%
YoY
|
$48.35K
-124.81%
YoY
|
-$194.9K
905.21%
YoY
|
| Free Cash Flow |
$794.2K
-56.18%
YoY
|
$1.812M
-15.68%
YoY
|
$2.150M
-1.71%
YoY
|
$2.187M
-13.28%
YoY
|
$2.522M
113.68%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$34.28K
-159.76%
YoY
|
$489.2K
91.54%
YoY
|
$472.2K
6.27%
YoY
|
$118.0K
-40.4%
YoY
|
$57.36K
-179.66%
YoY
|
$255.4K
-416.91%
YoY
|
$444.4K
233.4%
YoY
|
$197.9K
-62.24%
YoY
|
-$72.00K
-118.22%
YoY
|
-$80.59K
-108.34%
YoY
|
$133.3K
-89.21%
YoY
|
$524.3K
-39.21%
YoY
|
$395.2K
-41.17%
YoY
|
$966.6K
49.22%
YoY
|
$1.235M
40.19%
YoY
|
$862.4K
22.48%
YoY
|
$671.8K
141.93%
YoY
|
$647.8K
-36.07%
YoY
|
$881.2K
27.93%
YoY
|
| Depreciation, Depletion And Amortization |
$10.80K
-30.77%
YoY
|
$17.70K
0.57%
YoY
|
$17.80K
-1.11%
YoY
|
$19.50K
12.13%
YoY
|
$15.60K
-10.24%
YoY
|
$17.60K
-0.73%
YoY
|
$18.00K
2.8%
YoY
|
$17.39K
-2.3%
YoY
|
$17.38K
1.01%
YoY
|
$17.73K
-9.54%
YoY
|
$17.51K
-15.53%
YoY
|
$17.80K
-7.77%
YoY
|
$17.21K
-8.33%
YoY
|
$19.60K
11.81%
YoY
|
$20.73K
18.32%
YoY
|
$19.30K
7.7%
YoY
|
$18.77K
9.57%
YoY
|
$17.53K
85.11%
YoY
|
$17.52K
84.03%
YoY
|
| Cash From Operating Activities |
$1.091M
-977.52%
YoY
|
$731.4K
-15.78%
YoY
|
$99.40K
-115.57%
YoY
|
$209.6K
-54.24%
YoY
|
-$124.3K
-110.94%
YoY
|
$868.4K
-5.95%
YoY
|
-$638.5K
-156.44%
YoY
|
$458.0K
-133.01%
YoY
|
$1.136M
-25.58%
YoY
|
$923.3K
-7.44%
YoY
|
$1.131M
694.6%
YoY
|
-$1.388M
-204.04%
YoY
|
$1.526M
-740.66%
YoY
|
$997.5K
-3.13%
YoY
|
$142.4K
-305.22%
YoY
|
$1.334M
93.88%
YoY
|
-$238.2K
-135.08%
YoY
|
$1.030M
77.36%
YoY
|
-$69.38K
-79.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$4.300K
N/A
|
$3.600K
-67.27%
YoY
|
$107.9K
N/A
|
$6.135K
N/A
|
$0.00
-100.0%
YoY
|
$11.00K
N/A
|
N/A
|
N/A
N/A
|
$11.52K
N/A
|
$0.00
-100.0%
YoY
|
$9.150K
-198.92%
YoY
|
$22.70K
-208.04%
YoY
|
$0.00
-100.0%
YoY
|
-$18.09K
N/A
|
-$9.250K
-33.6%
YoY
|
-$21.01K
-88.23%
YoY
|
-$2.510K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$26.80K
-101.65%
YoY
|
$223.0K
-63.59%
YoY
|
$239.4K
-126.41%
YoY
|
-$65.20K
-98.31%
YoY
|
-$1.625M
-605.61%
YoY
|
$612.5K
-119.11%
YoY
|
-$906.4K
N/A
|
-$3.847M
N/A
|
$321.5K
N/A
|
-$3.205M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$26.76K
-101.64%
YoY
|
$218.7K
-64.3%
YoY
|
$235.8K
-125.7%
YoY
|
-$173.1K
-95.5%
YoY
|
-$1.632M
-607.53%
YoY
|
$612.6K
-119.05%
YoY
|
-$917.4K
N/A
|
-$3.847M
41944.81%
YoY
|
$321.5K
-1516.25%
YoY
|
-$3.216M
N/A
|
$0.00
-100.0%
YoY
|
-$9.150K
-1.08%
YoY
|
-$22.70K
8.04%
YoY
|
$0.00
-100.0%
YoY
|
-$18.09K
N/A
|
-$9.250K
-33.6%
YoY
|
-$21.01K
-88.23%
YoY
|
-$2.510K
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
$105.8K
N/A
|
-$73.50K
N/A
|
$105.8K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$3.971M
-256273.55%
YoY
|
-$3.971M
167439.66%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$1.550K
-27.91%
YoY
|
-$2.370K
9.72%
YoY
|
-$2.380K
12.8%
YoY
|
-$2.200K
6.8%
YoY
|
-$2.150K
6.97%
YoY
|
-$2.160K
-103.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.091M
-977.52%
YoY
|
$731.4K
-15.78%
YoY
|
$99.40K
-115.57%
YoY
|
$209.6K
-54.24%
YoY
|
-$124.3K
-110.94%
YoY
|
$868.4K
-5.95%
YoY
|
-$638.5K
-156.44%
YoY
|
$458.0K
-133.01%
YoY
|
$1.136M
-25.58%
YoY
|
$923.3K
-7.44%
YoY
|
$1.131M
694.6%
YoY
|
-$1.388M
-204.04%
YoY
|
$1.526M
-740.66%
YoY
|
$997.5K
-3.13%
YoY
|
$142.4K
-305.22%
YoY
|
$1.334M
93.88%
YoY
|
-$238.2K
-135.08%
YoY
|
$1.030M
77.36%
YoY
|
-$69.38K
-79.31%
YoY
|
| Cash From Investing Activities |
$26.76K
-101.64%
YoY
|
$218.7K
-64.3%
YoY
|
$235.8K
-125.7%
YoY
|
-$173.1K
-95.5%
YoY
|
-$1.632M
-607.53%
YoY
|
$612.6K
-119.05%
YoY
|
-$917.4K
N/A
|
-$3.847M
41944.81%
YoY
|
$321.5K
-1516.25%
YoY
|
-$3.216M
N/A
|
$0.00
-100.0%
YoY
|
-$9.150K
-1.08%
YoY
|
-$22.70K
8.04%
YoY
|
$0.00
-100.0%
YoY
|
-$18.09K
N/A
|
-$9.250K
-33.6%
YoY
|
-$21.01K
-88.23%
YoY
|
-$2.510K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
N/A
N/A
|
$105.8K
N/A
|
-$73.50K
N/A
|
$105.8K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$3.971M
-256273.55%
YoY
|
-$3.971M
167439.66%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$1.550K
-27.91%
YoY
|
-$2.370K
9.72%
YoY
|
-$2.380K
12.8%
YoY
|
-$2.200K
6.8%
YoY
|
-$2.150K
6.97%
YoY
|
-$2.160K
-103.41%
YoY
|
| Net Change In Cash |
$1.117M
-163.63%
YoY
|
$1.056M
-28.7%
YoY
|
$261.7K
-116.82%
YoY
|
$142.3K
-104.2%
YoY
|
-$1.756M
-220.51%
YoY
|
$1.481M
-11.73%
YoY
|
-$1.556M
-45.2%
YoY
|
-$3.389M
142.66%
YoY
|
$1.457M
-3.06%
YoY
|
$1.678M
68.45%
YoY
|
-$2.839M
-2428.85%
YoY
|
-$1.397M
-205.65%
YoY
|
$1.503M
-675.08%
YoY
|
$996.0K
-2.84%
YoY
|
$121.9K
-270.42%
YoY
|
$1.322M
96.77%
YoY
|
-$261.4K
-152.45%
YoY
|
$1.025M
77.17%
YoY
|
-$71.54K
-73.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.091M
-977.52%
YoY
|
$731.4K
-15.78%
YoY
|
$99.40K
-115.57%
YoY
|
$209.6K
-54.24%
YoY
|
-$124.3K
-110.94%
YoY
|
$868.4K
-5.95%
YoY
|
-$638.5K
-156.44%
YoY
|
$458.0K
-133.01%
YoY
|
$1.136M
-25.58%
YoY
|
$923.3K
-7.44%
YoY
|
$1.131M
694.6%
YoY
|
-$1.388M
-204.04%
YoY
|
$1.526M
-740.66%
YoY
|
$997.5K
-3.13%
YoY
|
$142.4K
-305.22%
YoY
|
$1.334M
93.88%
YoY
|
-$238.2K
-135.08%
YoY
|
$1.030M
77.36%
YoY
|
-$69.38K
-79.31%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$4.300K
N/A
|
$3.600K
-67.27%
YoY
|
$107.9K
N/A
|
$6.135K
N/A
|
$0.00
-100.0%
YoY
|
$11.00K
N/A
|
N/A
|
N/A
N/A
|
$11.52K
N/A
|
$0.00
-100.0%
YoY
|
$9.150K
-198.92%
YoY
|
$22.70K
-208.04%
YoY
|
$0.00
-100.0%
YoY
|
-$18.09K
N/A
|
-$9.250K
-33.6%
YoY
|
-$21.01K
-88.23%
YoY
|
-$2.510K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
$1.091M
-936.24%
YoY
|
$727.1K
-16.27%
YoY
|
$95.80K
-114.75%
YoY
|
$101.7K
N/A
|
-$130.4K
-111.48%
YoY
|
$868.4K
-4.76%
YoY
|
-$649.5K
-157.41%
YoY
|
N/A
|
$1.136M
-24.45%
YoY
|
$911.8K
-8.59%
YoY
|
$1.131M
605.02%
YoY
|
-$1.397M
-204.01%
YoY
|
$1.503M
-792.2%
YoY
|
$997.5K
-3.37%
YoY
|
$160.5K
-331.29%
YoY
|
$1.343M
91.34%
YoY
|
-$217.1K
-125.33%
YoY
|
$1.032M
77.79%
YoY
|
-$69.38K
-79.22%
YoY
|
Loading...