|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$171.3M
-2241.76%
YoY
|
$7.998M
-114.71%
YoY
|
-$54.37M
56.75%
YoY
|
-$34.68M
-61.24%
YoY
|
-$89.48M
171.58%
YoY
|
| Depreciation, Depletion And Amortization |
$1.367M
1630.38%
YoY
|
$79.00K
8.22%
YoY
|
$73.00K
-77.19%
YoY
|
$320.0K
-60.0%
YoY
|
$800.0K
33.33%
YoY
|
| Cash From Operating Activities |
-$170.9M
-1361.19%
YoY
|
$13.55M
-122.86%
YoY
|
-$59.27M
47.88%
YoY
|
-$40.08M
-39.97%
YoY
|
-$66.76M
114.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$339.0K
-39.79%
YoY
|
$563.0K
221.71%
YoY
|
$175.0K
-12.06%
YoY
|
$199.0K
-85.5%
YoY
|
$1.372M
49.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$57.11M
-154.11%
YoY
|
-$105.5M
21.3%
YoY
|
-$87.01M
N/A
|
N/A
|
-$65.11M
N/A
|
| Cash From Investing Activities |
$56.77M
-153.5%
YoY
|
-$106.1M
21.7%
YoY
|
-$87.18M
43709.05%
YoY
|
-$199.0K
-99.7%
YoY
|
-$66.48M
7149.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$104.6M
44.47%
YoY
|
$72.40M
949.41%
YoY
|
$6.899M
-96.38%
YoY
|
$190.7M
30963.84%
YoY
|
$614.0K
-99.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$170.9M
-1361.19%
YoY
|
$13.55M
-122.86%
YoY
|
-$59.27M
47.88%
YoY
|
-$40.08M
-39.97%
YoY
|
-$66.76M
114.0%
YoY
|
| Cash From Investing Activities |
$56.77M
-153.5%
YoY
|
-$106.1M
21.7%
YoY
|
-$87.18M
43709.05%
YoY
|
-$199.0K
-99.7%
YoY
|
-$66.48M
7149.51%
YoY
|
| Cash From Financing Activities |
$104.6M
44.47%
YoY
|
$72.40M
949.41%
YoY
|
$6.899M
-96.38%
YoY
|
$190.7M
30963.84%
YoY
|
$614.0K
-99.85%
YoY
|
| Net Change In Cash |
-$9.500M
-52.86%
YoY
|
-$20.15M
-85.56%
YoY
|
-$139.5M
-192.75%
YoY
|
$150.5M
-213.44%
YoY
|
-$132.6M
-135.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$170.9M
-1361.19%
YoY
|
$13.55M
-122.86%
YoY
|
-$59.27M
47.88%
YoY
|
-$40.08M
-39.97%
YoY
|
-$66.76M
114.0%
YoY
|
| Capital Expenditures |
$339.0K
-39.79%
YoY
|
$563.0K
221.71%
YoY
|
$175.0K
-12.06%
YoY
|
$199.0K
-85.5%
YoY
|
$1.372M
49.62%
YoY
|
| Free Cash Flow |
-$171.2M
-1418.48%
YoY
|
$12.99M
-121.85%
YoY
|
-$59.44M
47.58%
YoY
|
-$40.28M
-40.88%
YoY
|
-$68.13M
112.16%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$60.62M
78.6%
YoY
|
-$41.32M
-182.76%
YoY
|
-$51.15M
167.41%
YoY
|
-$44.88M
258.6%
YoY
|
-$33.94M
229.77%
YoY
|
$49.93M
-796.62%
YoY
|
-$19.13M
28.67%
YoY
|
-$12.52M
-27.94%
YoY
|
-$10.29M
-31.21%
YoY
|
-$7.168M
-126.31%
YoY
|
-$14.87M
-16.78%
YoY
|
-$17.37M
-10.6%
YoY
|
-$14.96M
-39.26%
YoY
|
$27.24M
-216.11%
YoY
|
-$17.86M
-21.15%
YoY
|
-$19.43M
-20.69%
YoY
|
-$24.63M
30.55%
YoY
|
-$23.46M
79.22%
YoY
|
-$22.66M
179.14%
YoY
|
| Depreciation, Depletion And Amortization |
$397.0K
41.79%
YoY
|
$417.0K
1337.93%
YoY
|
$391.0K
1761.9%
YoY
|
$279.0K
1450.0%
YoY
|
$280.0K
2445.45%
YoY
|
$29.00K
123.08%
YoY
|
$21.00K
5.0%
YoY
|
$18.00K
-10.0%
YoY
|
$11.00K
-45.0%
YoY
|
$13.00K
-106.19%
YoY
|
$20.00K
-80.39%
YoY
|
$20.00K
-91.07%
YoY
|
$20.00K
-90.34%
YoY
|
-$210.0K
-212.3%
YoY
|
$102.0K
-49.75%
YoY
|
$224.0K
10.34%
YoY
|
$207.0K
8.95%
YoY
|
$187.0K
-1.58%
YoY
|
$203.0K
-34.52%
YoY
|
| Cash From Operating Activities |
-$44.95M
10.32%
YoY
|
-$43.49M
-203.53%
YoY
|
-$47.05M
225.2%
YoY
|
-$39.59M
443.92%
YoY
|
-$40.74M
507.18%
YoY
|
$42.00M
-341.32%
YoY
|
-$14.47M
13.38%
YoY
|
-$7.279M
-56.33%
YoY
|
-$6.710M
-46.01%
YoY
|
-$17.41M
-252.68%
YoY
|
-$12.76M
-23.04%
YoY
|
-$16.67M
10.02%
YoY
|
-$12.43M
-37.05%
YoY
|
$11.40M
-153.51%
YoY
|
-$16.58M
-13.28%
YoY
|
-$15.15M
7.19%
YoY
|
-$19.74M
61.81%
YoY
|
-$21.31M
91.94%
YoY
|
-$19.12M
53.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$197.0K
40.71%
YoY
|
$51.00K
34.21%
YoY
|
$91.00K
9.64%
YoY
|
$302.0K
-417.89%
YoY
|
$140.0K
180.0%
YoY
|
$38.00K
26.67%
YoY
|
$83.00K
-56.99%
YoY
|
-$95.00K
-80.21%
YoY
|
$50.00K
-175.76%
YoY
|
$30.00K
-110.49%
YoY
|
$193.0K
-41.87%
YoY
|
-$480.0K
-12.73%
YoY
|
-$66.00K
-24.14%
YoY
|
-$286.0K
-58.85%
YoY
|
$332.0K
848.57%
YoY
|
-$550.0K
120.0%
YoY
|
-$87.00K
-86.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$27.79M
-4.68%
YoY
|
$24.11M
-123.77%
YoY
|
-$44.78M
-364.09%
YoY
|
$48.62M
-485.64%
YoY
|
$29.16M
-445.85%
YoY
|
-$101.5M
-491.05%
YoY
|
$16.96M
-136.39%
YoY
|
-$12.61M
-128.02%
YoY
|
-$8.430M
-92.43%
YoY
|
$25.95M
N/A
|
-$46.60M
N/A
|
$45.00M
N/A
|
-$111.4M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$25.13M
N/A
|
-$39.97M
N/A
|
| Cash From Investing Activities |
$27.79M
-4.38%
YoY
|
$24.11M
-123.7%
YoY
|
-$44.98M
-367.46%
YoY
|
$48.57M
-484.08%
YoY
|
$29.06M
-441.41%
YoY
|
-$101.8M
-490.78%
YoY
|
$16.82M
-136.06%
YoY
|
-$12.65M
-128.12%
YoY
|
-$8.513M
-92.37%
YoY
|
$26.04M
5325.0%
YoY
|
-$46.64M
70566.67%
YoY
|
$44.97M
-15823.78%
YoY
|
-$111.5M
33498.19%
YoY
|
$480.0K
-101.87%
YoY
|
-$66.00K
-99.84%
YoY
|
-$286.0K
-58.85%
YoY
|
-$332.0K
848.57%
YoY
|
-$25.68M
10174.0%
YoY
|
-$40.06M
6159.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$159.0K
-78.07%
YoY
|
$1.131M
-98.41%
YoY
|
$100.0M
14612.5%
YoY
|
$2.697M
394.86%
YoY
|
$725.0K
181.01%
YoY
|
$70.92M
3820.18%
YoY
|
$680.0K
-26.09%
YoY
|
$545.0K
-80.88%
YoY
|
$258.0K
-80.44%
YoY
|
$1.809M
-99.04%
YoY
|
$920.0K
-22.03%
YoY
|
$2.850M
1950.36%
YoY
|
$1.319M
6842.11%
YoY
|
$189.4M
68769.09%
YoY
|
$1.180M
697.3%
YoY
|
$139.0K
-56.7%
YoY
|
$19.00K
-114.84%
YoY
|
$275.0K
-99.89%
YoY
|
$148.0K
-99.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$44.95M
10.32%
YoY
|
-$43.49M
-203.53%
YoY
|
-$47.05M
225.2%
YoY
|
-$39.59M
443.92%
YoY
|
-$40.74M
507.18%
YoY
|
$42.00M
-341.32%
YoY
|
-$14.47M
13.38%
YoY
|
-$7.279M
-56.33%
YoY
|
-$6.710M
-46.01%
YoY
|
-$17.41M
-252.68%
YoY
|
-$12.76M
-23.04%
YoY
|
-$16.67M
10.02%
YoY
|
-$12.43M
-37.05%
YoY
|
$11.40M
-153.51%
YoY
|
-$16.58M
-13.28%
YoY
|
-$15.15M
7.19%
YoY
|
-$19.74M
61.81%
YoY
|
-$21.31M
91.94%
YoY
|
-$19.12M
53.32%
YoY
|
| Cash From Investing Activities |
$27.79M
-4.38%
YoY
|
$24.11M
-123.7%
YoY
|
-$44.98M
-367.46%
YoY
|
$48.57M
-484.08%
YoY
|
$29.06M
-441.41%
YoY
|
-$101.8M
-490.78%
YoY
|
$16.82M
-136.06%
YoY
|
-$12.65M
-128.12%
YoY
|
-$8.513M
-92.37%
YoY
|
$26.04M
5325.0%
YoY
|
-$46.64M
70566.67%
YoY
|
$44.97M
-15823.78%
YoY
|
-$111.5M
33498.19%
YoY
|
$480.0K
-101.87%
YoY
|
-$66.00K
-99.84%
YoY
|
-$286.0K
-58.85%
YoY
|
-$332.0K
848.57%
YoY
|
-$25.68M
10174.0%
YoY
|
-$40.06M
6159.06%
YoY
|
| Cash From Financing Activities |
$159.0K
-78.07%
YoY
|
$1.131M
-98.41%
YoY
|
$100.0M
14612.5%
YoY
|
$2.697M
394.86%
YoY
|
$725.0K
181.01%
YoY
|
$70.92M
3820.18%
YoY
|
$680.0K
-26.09%
YoY
|
$545.0K
-80.88%
YoY
|
$258.0K
-80.44%
YoY
|
$1.809M
-99.04%
YoY
|
$920.0K
-22.03%
YoY
|
$2.850M
1950.36%
YoY
|
$1.319M
6842.11%
YoY
|
$189.4M
68769.09%
YoY
|
$1.180M
697.3%
YoY
|
$139.0K
-56.7%
YoY
|
$19.00K
-114.84%
YoY
|
$275.0K
-99.89%
YoY
|
$148.0K
-99.89%
YoY
|
| Net Change In Cash |
-$17.00M
55.17%
YoY
|
-$18.24M
-263.44%
YoY
|
$8.017M
164.5%
YoY
|
$11.68M
-160.25%
YoY
|
-$10.95M
-26.81%
YoY
|
$11.16M
6.87%
YoY
|
$3.031M
-105.18%
YoY
|
-$19.38M
-162.22%
YoY
|
-$14.97M
-87.8%
YoY
|
$10.44M
-94.81%
YoY
|
-$58.48M
278.12%
YoY
|
$31.15M
-303.61%
YoY
|
-$122.7M
511.57%
YoY
|
$201.3M
-530.85%
YoY
|
-$15.47M
-73.8%
YoY
|
-$15.30M
5.44%
YoY
|
-$20.06M
62.21%
YoY
|
-$46.71M
-119.14%
YoY
|
-$59.03M
-149.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$44.95M
10.32%
YoY
|
-$43.49M
-203.53%
YoY
|
-$47.05M
225.2%
YoY
|
-$39.59M
443.92%
YoY
|
-$40.74M
507.18%
YoY
|
$42.00M
-341.32%
YoY
|
-$14.47M
13.38%
YoY
|
-$7.279M
-56.33%
YoY
|
-$6.710M
-46.01%
YoY
|
-$17.41M
-252.68%
YoY
|
-$12.76M
-23.04%
YoY
|
-$16.67M
10.02%
YoY
|
-$12.43M
-37.05%
YoY
|
$11.40M
-153.51%
YoY
|
-$16.58M
-13.28%
YoY
|
-$15.15M
7.19%
YoY
|
-$19.74M
61.81%
YoY
|
-$21.31M
91.94%
YoY
|
-$19.12M
53.32%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$197.0K
40.71%
YoY
|
$51.00K
34.21%
YoY
|
$91.00K
9.64%
YoY
|
$302.0K
-417.89%
YoY
|
$140.0K
180.0%
YoY
|
$38.00K
26.67%
YoY
|
$83.00K
-56.99%
YoY
|
-$95.00K
-80.21%
YoY
|
$50.00K
-175.76%
YoY
|
$30.00K
-110.49%
YoY
|
$193.0K
-41.87%
YoY
|
-$480.0K
-12.73%
YoY
|
-$66.00K
-24.14%
YoY
|
-$286.0K
-58.85%
YoY
|
$332.0K
848.57%
YoY
|
-$550.0K
120.0%
YoY
|
-$87.00K
-86.41%
YoY
|
| Free Cash Flow |
-$44.95M
10.07%
YoY
|
-$43.49M
-204.28%
YoY
|
-$47.24M
223.43%
YoY
|
-$39.64M
441.79%
YoY
|
-$40.83M
501.1%
YoY
|
$41.70M
-340.9%
YoY
|
-$14.61M
14.03%
YoY
|
-$7.317M
-56.19%
YoY
|
-$6.793M
-46.18%
YoY
|
-$17.31M
-245.72%
YoY
|
-$12.81M
-22.43%
YoY
|
-$16.70M
12.34%
YoY
|
-$12.62M
-37.13%
YoY
|
$11.88M
-157.24%
YoY
|
-$16.51M
-13.23%
YoY
|
-$14.87M
10.6%
YoY
|
-$20.08M
64.07%
YoY
|
-$20.76M
91.29%
YoY
|
-$19.03M
60.88%
YoY
|
Loading...