2013 Q4 Form 10-Q Financial Statement
#000119312513418604 Filed on October 30, 2013
Income Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
Revenue | $27.97M | $27.01M | $20.27M |
YoY Change | 24.41% | 33.26% | 30.5% |
Cost Of Revenue | $8.520M | $8.249M | $5.945M |
YoY Change | 25.29% | 38.76% | 45.71% |
Gross Profit | $19.45M | $18.76M | $14.32M |
YoY Change | 24.04% | 30.98% | 25.08% |
Gross Profit Margin | 69.53% | 69.46% | 70.67% |
Selling, General & Admin | $15.11M | $14.58M | $11.57M |
YoY Change | 23.65% | 26.02% | 24.1% |
% of Gross Profit | 77.69% | 77.7% | 80.76% |
Research & Development | $2.900M | $2.806M | $2.088M |
YoY Change | 15.08% | 34.39% | 29.69% |
% of Gross Profit | 14.91% | 14.96% | 14.58% |
Depreciation & Amortization | $2.020M | $2.250M | $1.410M |
YoY Change | 15.43% | 59.57% | 76.25% |
% of Gross Profit | 10.39% | 11.99% | 9.84% |
Operating Expenses | $18.73M | $18.39M | $14.18M |
YoY Change | 21.15% | 29.64% | 26.87% |
Operating Profit | $724.0K | $371.0K | $138.0K |
YoY Change | 223.21% | 168.84% | -48.89% |
Interest Expense | $40.00K | $30.00K | $27.00K |
YoY Change | 300.0% | 11.11% | 35.0% |
% of Operating Profit | 5.52% | 8.09% | 19.57% |
Other Income/Expense, Net | -$50.00K | $68.00K | -$88.00K |
YoY Change | -37.5% | -177.27% | 193.33% |
Pretax Income | $710.0K | $439.0K | $50.00K |
YoY Change | 343.75% | 778.0% | -80.77% |
Income Tax | $410.0K | $169.0K | -$124.0K |
% Of Pretax Income | 57.75% | 38.5% | -248.0% |
Net Earnings | $294.0K | $270.0K | $174.0K |
YoY Change | -19.67% | 55.17% | -3.33% |
Net Earnings / Revenue | 1.05% | 1.0% | 0.86% |
Basic Earnings Per Share | $0.02 | $0.01 | |
Diluted Earnings Per Share | $0.02 | $0.02 | $0.01 |
COMMON SHARES | |||
Basic Shares Outstanding | 15.27M shares | 15.22M shares | 13.04M shares |
Diluted Shares Outstanding | 15.99M shares | 13.89M shares |
Balance Sheet
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $131.3M | $80.80M | $69.70M |
YoY Change | 98.64% | 15.93% | 121.27% |
Cash & Equivalents | $131.3M | $80.81M | $69.72M |
Short-Term Investments | |||
Other Short-Term Assets | $2.850M | $13.30M | $10.10M |
YoY Change | -80.34% | 31.68% | 50.75% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $11.61M | $11.15M | $10.10M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $156.1M | $105.2M | $89.90M |
YoY Change | 70.55% | 17.06% | 95.43% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $9.922M | $10.56M | $5.600M |
YoY Change | 29.36% | 88.52% | 80.65% |
Goodwill | $25.49M | $25.49M | |
YoY Change | 0.0% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $210.0K | $190.0K | $14.80M |
YoY Change | -11.76% | -98.72% | 492.0% |
Total Long-Term Assets | $67.26M | $68.35M | $66.80M |
YoY Change | -0.64% | 2.32% | 283.91% |
TOTAL ASSETS | |||
Total Short-Term Assets | $156.1M | $105.2M | $89.90M |
Total Long-Term Assets | $67.26M | $68.35M | $66.80M |
Total Assets | $223.3M | $173.6M | $156.7M |
YoY Change | 40.28% | 10.78% | 147.16% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.798M | $1.685M | $2.700M |
YoY Change | -3.18% | -37.59% | 92.86% |
Accrued Expenses | $2.413M | $2.665M | $7.900M |
YoY Change | 124.05% | -66.27% | 25.4% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $18.92M | $19.21M | $15.90M |
YoY Change | 30.71% | 20.79% | 38.26% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $11.60M | $12.00M | $8.000M |
YoY Change | 17.17% | 50.0% | 26.98% |
Total Long-Term Liabilities | $11.60M | $12.00M | $8.000M |
YoY Change | 17.17% | 50.0% | 26.98% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $18.92M | $19.21M | $15.90M |
Total Long-Term Liabilities | $11.60M | $12.00M | $8.000M |
Total Liabilities | $30.56M | $31.21M | $23.90M |
YoY Change | 25.32% | 30.59% | 34.27% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$46.79M | -$47.09M | |
YoY Change | -2.2% | ||
Common Stock | $239.6M | $189.5M | |
YoY Change | 31.15% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $192.8M | $142.4M | $132.8M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $223.3M | $173.6M | $156.7M |
YoY Change | 40.28% | 10.78% | 147.16% |
Cashflow Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $294.0K | $270.0K | $174.0K |
YoY Change | -19.67% | 55.17% | -3.33% |
Depreciation, Depletion And Amortization | $2.020M | $2.250M | $1.410M |
YoY Change | 15.43% | 59.57% | 76.25% |
Cash From Operating Activities | $2.130M | $7.480M | $3.700M |
YoY Change | -247.92% | 102.16% | 52.89% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$670.0K | -$3.290M | -$960.0K |
YoY Change | -78.59% | 242.71% | 31.51% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | -$26.26M |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$670.0K | -$3.290M | -$27.22M |
YoY Change | -78.66% | -87.91% | 3628.77% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $47.60M | $57.80M | |
YoY Change | 82471.43% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 49.01M | 1.500M | 57.73M |
YoY Change | 5285.71% | -97.4% | 82371.43% |
NET CHANGE | |||
Cash From Operating Activities | 2.130M | 7.480M | 3.700M |
Cash From Investing Activities | -670.0K | -3.290M | -27.22M |
Cash From Financing Activities | 49.01M | 1.500M | 57.73M |
Net Change In Cash | 50.47M | 5.690M | 34.21M |
YoY Change | -1475.2% | -83.37% | 1843.75% |
FREE CASH FLOW | |||
Cash From Operating Activities | $2.130M | $7.480M | $3.700M |
Capital Expenditures | -$670.0K | -$3.290M | -$960.0K |
Free Cash Flow | $2.800M | $10.77M | $4.660M |
YoY Change | 65.68% | 131.12% | 47.94% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
31985000 | |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
14812759 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
14812759 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2012Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
12.41 | |
CY2012Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1370141 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
55000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2012Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1077000 | |
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1857000 | |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
14471000 | |
CY2012Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
6038000 | |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
134817000 | |
CY2012Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
182645000 | |
CY2012Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
227000 | |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-47843000 | |
CY2012Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
5499000 | |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
4630000 | |
CY2012Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
1601000 | |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
15000 | |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
159201000 | |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
24384000 | |
CY2012Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
8312000 | |
CY2012Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
91511000 | |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
25487000 | |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
238000 | |
CY2012Q4 | us-gaap |
Deferred Costs
DeferredCosts
|
3202000 | |
CY2012Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
10853000 | |
CY2012Q4 | us-gaap |
Assets
Assets
|
159201000 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
66050000 | |
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
10940000 | |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
20240000 | |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
24870000 | |
CY2012Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
5443000 | |
CY2012Q4 | us-gaap |
Deferred Costs Current
DeferredCostsCurrent
|
7346000 | |
CY2012Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
1732000 | |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
7670000 | |
CY2013Q2 | spsc |
Employee Stock Purchase Plan Employees Contribution
EmployeeStockPurchasePlanEmployeesContribution
|
551000 | |
CY2013Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
15273370 | shares |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
69715000 | |
CY2013Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
15271191 | shares |
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
640625 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
15271191 | shares |
CY2013Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
24870000 | |
CY2013Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2848000 | |
CY2013Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
6682000 | |
CY2013Q3 | us-gaap |
Assets Current
AssetsCurrent
|
105240000 | |
CY2013Q3 | us-gaap |
Goodwill
Goodwill
|
25487000 | |
us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
1770000 | ||
us-gaap |
Gross Profit
GrossProfit
|
53160000 | ||
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
19.19 | |
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1153342 | shares |
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
1800000 | shares |
CY2013Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
12.27 | |
CY2013Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
55000000 | shares |
CY2013Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2013Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2665000 | |
CY2013Q3 | us-gaap |
Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Amount Of Unrecorded Benefit
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit
|
0 | |
CY2013Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1685000 | |
CY2013Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
19206000 | |
CY2013Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2013Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
8404000 | |
CY2013Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
142380000 | |
CY2013Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
189451000 | |
CY2013Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
243000 | |
CY2013Q3 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
20000000 | |
CY2013Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-47086000 | |
CY2013Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
6452000 | |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
7071000 | |
CY2013Q3 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
3239000 | |
CY2013Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
15000 | |
CY2013Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
173590000 | |
CY2013Q3 | us-gaap |
Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
|
0 | |
CY2013Q3 | us-gaap |
Liabilities
Liabilities
|
31210000 | |
CY2013Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
8765000 | |
CY2013Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
190000 | |
CY2013Q3 | us-gaap |
Deferred Costs
DeferredCosts
|
3619000 | |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
2557000 | |
CY2013Q3 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
10698000 | |
CY2013Q3 | us-gaap |
Assets
Assets
|
173590000 | |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
80813000 | |
CY2013Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
11148000 | |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
2688000 | |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
17799000 | |
CY2013Q3 | us-gaap |
Deferred Costs Current
DeferredCostsCurrent
|
8699000 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="margin-top:18pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"> <i>Use of Estimates</i></p> <p style="margin-top:6pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman"> Preparing financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.</p> </div> | ||
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
2578000 | |
CY2013Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
8200000 | |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
2577000 | |
CY2013Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
1732000 | |
CY2013Q3 | us-gaap |
Deferred Tax Assets State Taxes
DeferredTaxAssetsStateTaxes
|
117000 | |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
717000 | |
CY2013Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
10557000 | |
CY2013Q3 | spsc |
Employee Stock Purchase Plan Employees Contribution
EmployeeStockPurchasePlanEmployeesContribution
|
337000 | |
spsc |
Common Stock Purchased Under Employee Stock Purchase Plan
CommonStockPurchasedUnderEmployeeStockPurchasePlan
|
17386 | shares | |
dei |
Trading Symbol
TradingSymbol
|
SPSC | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
SPS COMMERCE INC | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-09-30 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001092699 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.05 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Terms Of Award
ShareBasedCompensationArrangementByShareBasedPaymentAwardTermsOfAward
|
Seven to ten years | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
15781000 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
30.77 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.05 | ||
us-gaap |
Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
|
2016-09-30 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P6Y1M6D | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
|
P4Y | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
40.45 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
666000 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
14.53 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
16107000 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
7.46 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
224276 | shares | |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P2Y8M12D | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
15064000 | shares | |
us-gaap |
Revenues
Revenues
|
76418000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-2643000 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
413023 | shares | |
us-gaap |
Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
|
48000 | shares | |
us-gaap |
Weighted Average Number Of Shares Employee Stock Ownership Plan Shares Not Committed To Be Released
WeightedAverageNumberOfSharesEmployeeStockOwnershipPlanSharesNotCommittedToBeReleased
|
3000 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
28052 | shares | |
spsc |
Number Of Offerings During Year
NumberOfOfferingsDuringYear
|
2 | OfferingPeriods | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-95000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
76000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1048000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1029000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
523000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-19000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
757000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
5030000 | ||
us-gaap |
Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
|
1638000 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
2366000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
12542000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3686000 | ||
us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
290000 | ||
us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
551000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
155000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
1406000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3120000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
315000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
14763000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
29163000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
145000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-172000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
23258000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-5030000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
7966000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
3095000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3586000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
40000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2441000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
52112000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
272000 | ||
spsc |
Percentage Of Common Stock On Fair Market Value
PercentageOfCommonStockOnFairMarketValue
|
0.85 | pure | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.06 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13373000 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.07 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
846000 | shares | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
8266000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12500000 | shares | |
us-gaap |
Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
|
26000 | shares | |
CY2012Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2088000 | |
CY2012Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
530000 | |
us-gaap |
Weighted Average Number Of Shares Employee Stock Ownership Plan Shares Not Committed To Be Released
WeightedAverageNumberOfSharesEmployeeStockOwnershipPlanSharesNotCommittedToBeReleased
|
1000 | shares | |
CY2012Q3 | us-gaap |
Gross Profit
GrossProfit
|
14322000 | |
CY2012Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-67000 | |
CY2012Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
6000 | |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
138000 | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
50000 | |
CY2012Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-88000 | |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
174000 | |
CY2012Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3726000 | |
us-gaap |
Revenues
Revenues
|
54622000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
484000 | ||
us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
1675000 | ||
us-gaap |
Gross Profit
GrossProfit
|
39386000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
26262000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-170000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
34000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1348000 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
120000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1185000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1184000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-163000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
856000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
410000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2845000 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
1516000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
10079000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
58571000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
220000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
2006000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2042000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
295000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
37730000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
21259000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
179000 | ||
us-gaap |
Interest Expense
InterestExpense
|
27000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
1328000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
57940000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
15236000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-29107000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
5650000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1137000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2117000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
24000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1050000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
38038000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
329000 | ||
CY2012Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13894000 | shares |
CY2012Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
CY2012Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
821000 | shares |
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13042000 | shares |
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
|
29000 | shares |
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Employee Stock Ownership Plan Shares Not Committed To Be Released
WeightedAverageNumberOfSharesEmployeeStockOwnershipPlanSharesNotCommittedToBeReleased
|
2000 | shares |
CY2012Q3 | us-gaap |
Revenues
Revenues
|
20267000 | |
CY2012Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
715000 | |
CY2012Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
7840000 | |
CY2012Q3 | us-gaap |
Interest Expense
InterestExpense
|
27000 | |
CY2012Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
5945000 | |
CY2012Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
14184000 | |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-124000 | |
CY2013Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
15986000 | shares |
CY2013Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | |
CY2013Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
706000 | shares |
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
15223000 | shares |
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
|
54000 | shares |
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Employee Stock Ownership Plan Shares Not Committed To Be Released
WeightedAverageNumberOfSharesEmployeeStockOwnershipPlanSharesNotCommittedToBeReleased
|
3000 | shares |
CY2013Q3 | us-gaap |
Revenues
Revenues
|
27008000 | |
CY2013Q3 | us-gaap |
Gross Profit
GrossProfit
|
18759000 | |
CY2013Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
37000 | |
CY2013Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
31000 | |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
371000 | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
439000 | |
CY2013Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
68000 | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
270000 | |
CY2013Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4284000 | |
CY2013Q3 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
290000 | |
CY2013Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1085000 | |
CY2013Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
10291000 | |
CY2013Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
8249000 | |
CY2013Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2806000 | |
CY2013Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1007000 | |
CY2013Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
18388000 | |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
169000 |