|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$43.33M
-30.09%
YoY
|
-$61.97M
-6.71%
YoY
|
-$66.43M
32.22%
YoY
|
-$50.24M
75.04%
YoY
|
-$28.70M
-9.33%
YoY
|
| Depreciation, Depletion And Amortization |
$3.800M
-2.56%
YoY
|
$3.900M
25.81%
YoY
|
$3.100M
6.9%
YoY
|
$2.900M
-3.33%
YoY
|
$3.000M
7.14%
YoY
|
| Cash From Operating Activities |
$43.43M
64.99%
YoY
|
$26.32M
307.7%
YoY
|
$6.456M
-39.48%
YoY
|
$10.67M
-28.0%
YoY
|
$14.82M
-230.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.106M
39.19%
YoY
|
$2.950M
42.31%
YoY
|
$2.073M
13.65%
YoY
|
$1.824M
96.98%
YoY
|
$926.0K
-76.94%
YoY
|
| Acquisitions |
$51.79M
3575.66%
YoY
|
$1.409M
-99.03%
YoY
|
$145.6M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$48.04M
-209.99%
YoY
|
$43.68M
-151.65%
YoY
|
-$84.56M
135.89%
YoY
|
-$35.85M
69.16%
YoY
|
-$21.19M
-57.44%
YoY
|
| Cash From Investing Activities |
-$52.15M
-228.04%
YoY
|
$40.73M
-147.01%
YoY
|
-$86.64M
129.97%
YoY
|
-$37.67M
70.32%
YoY
|
-$22.12M
-58.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.50M
-151.13%
YoY
|
-$30.32M
-156.2%
YoY
|
$53.96M
-28056.99%
YoY
|
-$193.0K
93.0%
YoY
|
-$100.0K
-100.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$43.43M
64.99%
YoY
|
$26.32M
307.7%
YoY
|
$6.456M
-39.48%
YoY
|
$10.67M
-28.0%
YoY
|
$14.82M
-230.52%
YoY
|
| Cash From Investing Activities |
-$52.15M
-228.04%
YoY
|
$40.73M
-147.01%
YoY
|
-$86.64M
129.97%
YoY
|
-$37.67M
70.32%
YoY
|
-$22.12M
-58.89%
YoY
|
| Cash From Financing Activities |
$15.50M
-151.13%
YoY
|
-$30.32M
-156.2%
YoY
|
$53.96M
-28056.99%
YoY
|
-$193.0K
93.0%
YoY
|
-$100.0K
-100.23%
YoY
|
| Net Change In Cash |
$6.785M
-81.52%
YoY
|
$36.72M
-240.05%
YoY
|
-$26.22M
-3.58%
YoY
|
-$27.20M
267.48%
YoY
|
-$7.401M
-64.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$43.43M
64.99%
YoY
|
$26.32M
307.7%
YoY
|
$6.456M
-39.48%
YoY
|
$10.67M
-28.0%
YoY
|
$14.82M
-230.52%
YoY
|
| Capital Expenditures |
$4.106M
39.19%
YoY
|
$2.950M
42.31%
YoY
|
$2.073M
13.65%
YoY
|
$1.824M
96.98%
YoY
|
$926.0K
-76.94%
YoY
|
| Free Cash Flow |
$39.32M
68.25%
YoY
|
$23.37M
433.22%
YoY
|
$4.383M
-50.44%
YoY
|
$8.844M
-36.33%
YoY
|
$13.89M
-190.4%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.336M
-43.53%
YoY
|
-$10.74M
-25.5%
YoY
|
-$9.381M
-45.1%
YoY
|
-$11.99M
-29.05%
YoY
|
-$11.22M
-17.35%
YoY
|
-$14.42M
-28.19%
YoY
|
-$17.09M
-25.75%
YoY
|
-$16.89M
29.09%
YoY
|
-$13.58M
32.41%
YoY
|
-$20.08M
68.12%
YoY
|
-$23.01M
65.17%
YoY
|
-$13.09M
-10.44%
YoY
|
-$10.25M
5.09%
YoY
|
-$11.94M
20.63%
YoY
|
-$13.93M
99.24%
YoY
|
-$14.61M
168.47%
YoY
|
-$9.755M
53.21%
YoY
|
-$9.900M
68.37%
YoY
|
-$6.993M
-0.06%
YoY
|
-$5.442M
-34.45%
YoY
|
| Depreciation, Depletion And Amortization |
$922.0K
-24.73%
YoY
|
$3.296M
9.68%
YoY
|
$2.942M
17.07%
YoY
|
$2.438M
-3.75%
YoY
|
$1.225M
-50.14%
YoY
|
$3.005M
23.26%
YoY
|
$2.513M
26.28%
YoY
|
$2.533M
115.39%
YoY
|
$2.457M
247.03%
YoY
|
$2.438M
146.51%
YoY
|
$1.990M
101.21%
YoY
|
$1.176M
22.12%
YoY
|
$708.0K
1.72%
YoY
|
$989.0K
-3.23%
YoY
|
$989.0K
-2.56%
YoY
|
$963.0K
-3.41%
YoY
|
$696.0K
-5.56%
YoY
|
$1.022M
-1.73%
YoY
|
$1.015M
-3.33%
YoY
|
$997.0K
-5.05%
YoY
|
| Cash From Operating Activities |
$25.22M
39.28%
YoY
|
$10.94M
164.0%
YoY
|
$9.298M
3.87%
YoY
|
$5.090M
146.73%
YoY
|
$18.10M
62.16%
YoY
|
$4.142M
-259.06%
YoY
|
$8.952M
-262.17%
YoY
|
$2.063M
-67.22%
YoY
|
$11.16M
34.77%
YoY
|
-$2.604M
-188.21%
YoY
|
-$5.520M
-627.22%
YoY
|
$6.294M
396.76%
YoY
|
$8.284M
53.35%
YoY
|
$2.952M
19.18%
YoY
|
$1.047M
-76.01%
YoY
|
$1.267M
-70.91%
YoY
|
$5.402M
49.23%
YoY
|
$2.477M
-1557.06%
YoY
|
$4.365M
-265.97%
YoY
|
$4.355M
-207.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.099M
-19.01%
YoY
|
$1.054M
18.69%
YoY
|
$787.0K
64.99%
YoY
|
$908.0K
84.18%
YoY
|
$1.357M
24.27%
YoY
|
$888.0K
40.28%
YoY
|
$477.0K
-40.38%
YoY
|
$493.0K
88.89%
YoY
|
$1.092M
185.12%
YoY
|
$633.0K
59.45%
YoY
|
$800.0K
-255.64%
YoY
|
$261.0K
-143.5%
YoY
|
$383.0K
22.36%
YoY
|
$397.0K
-250.38%
YoY
|
-$514.0K
162.24%
YoY
|
-$600.0K
102.7%
YoY
|
$313.0K
80.92%
YoY
|
-$264.0K
-85.33%
YoY
|
-$196.0K
-86.1%
YoY
|
-$296.0K
-40.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.409M
-78.09%
YoY
|
N/A
|
N/A
|
N/A
|
$6.432M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$1.457M
-129.73%
YoY
|
-$50.33M
-1424.55%
YoY
|
$1.000M
-92.77%
YoY
|
$2.750M
-87.0%
YoY
|
$4.900M
-85.06%
YoY
|
$3.800M
-103.78%
YoY
|
$13.83M
-264.27%
YoY
|
$21.15M
-354.53%
YoY
|
$32.80M
-277.52%
YoY
|
-$100.6M
-481.32%
YoY
|
-$8.419M
-40.62%
YoY
|
-$8.308M
-71.92%
YoY
|
-$18.48M
78.03%
YoY
|
$26.39M
688.23%
YoY
|
-$14.18M
-763.1%
YoY
|
-$29.59M
81.5%
YoY
|
-$10.38M
14725.71%
YoY
|
$3.348M
N/A
|
$2.138M
-104.3%
YoY
|
| Cash From Investing Activities |
-$1.099M
-178.89%
YoY
|
-$2.511M
-162.59%
YoY
|
-$51.12M
-1638.37%
YoY
|
$92.00K
-99.31%
YoY
|
$1.393M
-93.05%
YoY
|
$4.012M
-87.53%
YoY
|
$3.323M
-103.28%
YoY
|
$13.34M
-253.65%
YoY
|
$20.05M
-330.74%
YoY
|
$32.17M
-270.48%
YoY
|
-$101.4M
-492.02%
YoY
|
-$8.680M
-41.26%
YoY
|
-$8.691M
-70.93%
YoY
|
-$18.87M
77.34%
YoY
|
$25.88M
720.94%
YoY
|
-$14.78M
-897.89%
YoY
|
-$29.90M
81.46%
YoY
|
-$10.64M
472.15%
YoY
|
$3.152M
-323.55%
YoY
|
$1.852M
-103.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.763M
55.26%
YoY
|
-$3.793M
-17.38%
YoY
|
$28.84M
-381.36%
YoY
|
-$4.542M
13.35%
YoY
|
-$5.000M
-56.43%
YoY
|
-$4.591M
-76.85%
YoY
|
-$10.25M
-113.91%
YoY
|
-$4.007M
-437.86%
YoY
|
-$11.48M
944.22%
YoY
|
-$19.83M
-2945.48%
YoY
|
$73.70M
-21586.88%
YoY
|
$1.186M
189.98%
YoY
|
-$1.099M
14.96%
YoY
|
$697.0K
-1415.09%
YoY
|
-$343.0K
-22.4%
YoY
|
$409.0K
-266.94%
YoY
|
-$956.0K
-248.45%
YoY
|
-$53.00K
-95.66%
YoY
|
-$442.0K
-101.05%
YoY
|
-$245.0K
-92.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$25.22M
39.28%
YoY
|
$10.94M
164.0%
YoY
|
$9.298M
3.87%
YoY
|
$5.090M
146.73%
YoY
|
$18.10M
62.16%
YoY
|
$4.142M
-259.06%
YoY
|
$8.952M
-262.17%
YoY
|
$2.063M
-67.22%
YoY
|
$11.16M
34.77%
YoY
|
-$2.604M
-188.21%
YoY
|
-$5.520M
-627.22%
YoY
|
$6.294M
396.76%
YoY
|
$8.284M
53.35%
YoY
|
$2.952M
19.18%
YoY
|
$1.047M
-76.01%
YoY
|
$1.267M
-70.91%
YoY
|
$5.402M
49.23%
YoY
|
$2.477M
-1557.06%
YoY
|
$4.365M
-265.97%
YoY
|
$4.355M
-207.53%
YoY
|
| Cash From Investing Activities |
-$1.099M
-178.89%
YoY
|
-$2.511M
-162.59%
YoY
|
-$51.12M
-1638.37%
YoY
|
$92.00K
-99.31%
YoY
|
$1.393M
-93.05%
YoY
|
$4.012M
-87.53%
YoY
|
$3.323M
-103.28%
YoY
|
$13.34M
-253.65%
YoY
|
$20.05M
-330.74%
YoY
|
$32.17M
-270.48%
YoY
|
-$101.4M
-492.02%
YoY
|
-$8.680M
-41.26%
YoY
|
-$8.691M
-70.93%
YoY
|
-$18.87M
77.34%
YoY
|
$25.88M
720.94%
YoY
|
-$14.78M
-897.89%
YoY
|
-$29.90M
81.46%
YoY
|
-$10.64M
472.15%
YoY
|
$3.152M
-323.55%
YoY
|
$1.852M
-103.69%
YoY
|
| Cash From Financing Activities |
-$7.763M
55.26%
YoY
|
-$3.793M
-17.38%
YoY
|
$28.84M
-381.36%
YoY
|
-$4.542M
13.35%
YoY
|
-$5.000M
-56.43%
YoY
|
-$4.591M
-76.85%
YoY
|
-$10.25M
-113.91%
YoY
|
-$4.007M
-437.86%
YoY
|
-$11.48M
944.22%
YoY
|
-$19.83M
-2945.48%
YoY
|
$73.70M
-21586.88%
YoY
|
$1.186M
189.98%
YoY
|
-$1.099M
14.96%
YoY
|
$697.0K
-1415.09%
YoY
|
-$343.0K
-22.4%
YoY
|
$409.0K
-266.94%
YoY
|
-$956.0K
-248.45%
YoY
|
-$53.00K
-95.66%
YoY
|
-$442.0K
-101.05%
YoY
|
-$245.0K
-92.62%
YoY
|
| Net Change In Cash |
$16.35M
12.81%
YoY
|
$4.631M
29.97%
YoY
|
-$12.98M
-741.14%
YoY
|
$640.0K
-94.38%
YoY
|
$14.50M
-26.57%
YoY
|
$3.563M
-63.41%
YoY
|
$2.025M
-106.09%
YoY
|
$11.39M
-1049.42%
YoY
|
$19.74M
-1410.89%
YoY
|
$9.738M
-163.96%
YoY
|
-$33.26M
-225.13%
YoY
|
-$1.200M
-90.84%
YoY
|
-$1.506M
-94.08%
YoY
|
-$15.22M
85.25%
YoY
|
$26.58M
275.69%
YoY
|
-$13.10M
-319.74%
YoY
|
-$25.45M
108.42%
YoY
|
-$8.218M
152.86%
YoY
|
$7.075M
-81.37%
YoY
|
$5.962M
-110.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$25.22M
39.28%
YoY
|
$10.94M
164.0%
YoY
|
$9.298M
3.87%
YoY
|
$5.090M
146.73%
YoY
|
$18.10M
62.16%
YoY
|
$4.142M
-259.06%
YoY
|
$8.952M
-262.17%
YoY
|
$2.063M
-67.22%
YoY
|
$11.16M
34.77%
YoY
|
-$2.604M
-188.21%
YoY
|
-$5.520M
-627.22%
YoY
|
$6.294M
396.76%
YoY
|
$8.284M
53.35%
YoY
|
$2.952M
19.18%
YoY
|
$1.047M
-76.01%
YoY
|
$1.267M
-70.91%
YoY
|
$5.402M
49.23%
YoY
|
$2.477M
-1557.06%
YoY
|
$4.365M
-265.97%
YoY
|
$4.355M
-207.53%
YoY
|
| Capital Expenditures |
$1.099M
-19.01%
YoY
|
$1.054M
18.69%
YoY
|
$787.0K
64.99%
YoY
|
$908.0K
84.18%
YoY
|
$1.357M
24.27%
YoY
|
$888.0K
40.28%
YoY
|
$477.0K
-40.38%
YoY
|
$493.0K
88.89%
YoY
|
$1.092M
185.12%
YoY
|
$633.0K
59.45%
YoY
|
$800.0K
-255.64%
YoY
|
$261.0K
-143.5%
YoY
|
$383.0K
22.36%
YoY
|
$397.0K
-250.38%
YoY
|
-$514.0K
162.24%
YoY
|
-$600.0K
102.7%
YoY
|
$313.0K
80.92%
YoY
|
-$264.0K
-85.33%
YoY
|
-$196.0K
-86.1%
YoY
|
-$296.0K
-40.8%
YoY
|
| Free Cash Flow |
$24.12M
44.01%
YoY
|
$9.881M
203.66%
YoY
|
$8.511M
0.42%
YoY
|
$4.182M
166.37%
YoY
|
$16.75M
66.27%
YoY
|
$3.254M
-200.53%
YoY
|
$8.475M
-234.1%
YoY
|
$1.570M
-73.98%
YoY
|
$10.07M
27.48%
YoY
|
-$3.237M
-226.69%
YoY
|
-$6.320M
-504.87%
YoY
|
$6.033M
223.14%
YoY
|
$7.901M
55.26%
YoY
|
$2.555M
-6.79%
YoY
|
$1.561M
-65.78%
YoY
|
$1.867M
-59.86%
YoY
|
$5.089M
47.64%
YoY
|
$2.741M
68.16%
YoY
|
$4.561M
-473.85%
YoY
|
$4.651M
-231.01%
YoY
|
Loading...