|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$50.06M
51.43%
YoY
|
-$33.06M
14.01%
YoY
|
-$29.00M
-171.57%
YoY
|
$40.52M
-62.65%
YoY
|
$108.5M
18.7%
YoY
|
| Depreciation, Depletion And Amortization |
$39.04M
-3.45%
YoY
|
$40.44M
3.66%
YoY
|
$39.01M
23.02%
YoY
|
$31.71M
21.03%
YoY
|
$26.20M
20.18%
YoY
|
| Cash From Operating Activities |
$31.33M
-8.27%
YoY
|
$34.15M
-34.66%
YoY
|
$52.27M
11.69%
YoY
|
$46.79M
-316.38%
YoY
|
-$21.63M
-109.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$22.44M
54.18%
YoY
|
$14.56M
-81.78%
YoY
|
$79.90M
25.8%
YoY
|
$63.51M
18.82%
YoY
|
$53.45M
170.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$11.00K
-85.53%
YoY
|
$76.00K
N/A
|
$0.00
-100.0%
YoY
|
$2.923M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$22.43M
54.91%
YoY
|
-$14.48M
-81.88%
YoY
|
-$79.90M
31.87%
YoY
|
-$60.59M
13.35%
YoY
|
-$53.45M
103.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$1.952M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.07M
-49.6%
YoY
|
-$19.98M
-170.39%
YoY
|
$28.38M
-169.5%
YoY
|
-$40.84M
-161.34%
YoY
|
$66.57M
-144.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$31.33M
-8.27%
YoY
|
$34.15M
-34.66%
YoY
|
$52.27M
11.69%
YoY
|
$46.79M
-316.38%
YoY
|
-$21.63M
-109.06%
YoY
|
| Cash From Investing Activities |
-$22.43M
54.91%
YoY
|
-$14.48M
-81.88%
YoY
|
-$79.90M
31.87%
YoY
|
-$60.59M
13.35%
YoY
|
-$53.45M
103.81%
YoY
|
| Cash From Financing Activities |
-$10.07M
-49.6%
YoY
|
-$19.98M
-170.39%
YoY
|
$28.38M
-169.5%
YoY
|
-$40.84M
-161.34%
YoY
|
$66.57M
-144.75%
YoY
|
| Net Change In Cash |
-$1.173M
279.61%
YoY
|
-$309.0K
-141.09%
YoY
|
$752.0K
-101.38%
YoY
|
-$54.63M
542.17%
YoY
|
-$8.507M
-113.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$31.33M
-8.27%
YoY
|
$34.15M
-34.66%
YoY
|
$52.27M
11.69%
YoY
|
$46.79M
-316.38%
YoY
|
-$21.63M
-109.06%
YoY
|
| Capital Expenditures |
$22.44M
54.18%
YoY
|
$14.56M
-81.78%
YoY
|
$79.90M
25.8%
YoY
|
$63.51M
18.82%
YoY
|
$53.45M
170.59%
YoY
|
| Free Cash Flow |
$8.884M
-54.66%
YoY
|
$19.59M
-170.91%
YoY
|
-$27.63M
65.27%
YoY
|
-$16.72M
-77.73%
YoY
|
-$75.08M
-134.27%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$21.85M
2.79%
YoY
|
-$21.73M
149.13%
YoY
|
$8.000K
-97.8%
YoY
|
-$7.083M
19.93%
YoY
|
-$21.25M
17.65%
YoY
|
-$8.723M
-0.18%
YoY
|
$364.0K
-127.35%
YoY
|
-$5.906M
79.62%
YoY
|
-$18.07M
15.52%
YoY
|
-$8.739M
-179.24%
YoY
|
-$1.331M
-110.34%
YoY
|
-$3.288M
-122.5%
YoY
|
-$15.64M
-882.73%
YoY
|
$11.03M
-81.13%
YoY
|
$12.88M
-41.1%
YoY
|
$14.61M
-17.54%
YoY
|
$1.998M
-80.88%
YoY
|
$58.43M
97.41%
YoY
|
$21.86M
-28.28%
YoY
|
$17.72M
-45.4%
YoY
|
| Depreciation, Depletion And Amortization |
$8.619M
-12.46%
YoY
|
$9.699M
-2.64%
YoY
|
$9.619M
-3.66%
YoY
|
$9.922M
-2.34%
YoY
|
$9.846M
-5.12%
YoY
|
$9.962M
-5.99%
YoY
|
$9.984M
-6.8%
YoY
|
$10.16M
13.3%
YoY
|
$10.38M
18.36%
YoY
|
$10.60M
20.92%
YoY
|
$10.71M
36.65%
YoY
|
$8.967M
15.52%
YoY
|
$8.767M
18.68%
YoY
|
$8.764M
18.03%
YoY
|
$7.839M
17.61%
YoY
|
$7.762M
22.06%
YoY
|
$7.387M
28.09%
YoY
|
$7.425M
28.02%
YoY
|
$6.665M
25.75%
YoY
|
$6.359M
17.76%
YoY
|
| Cash From Operating Activities |
-$55.37M
-8.08%
YoY
|
$101.8M
92.77%
YoY
|
$16.30M
-742.14%
YoY
|
-$26.57M
-243.46%
YoY
|
-$60.23M
73.84%
YoY
|
$52.82M
-23.34%
YoY
|
-$2.539M
-106.09%
YoY
|
$18.52M
-186.76%
YoY
|
-$34.65M
-6.31%
YoY
|
$68.90M
113.42%
YoY
|
$41.66M
536.85%
YoY
|
-$21.34M
-186.03%
YoY
|
-$36.99M
119.59%
YoY
|
$32.28M
-43.08%
YoY
|
$6.542M
-161.94%
YoY
|
$24.81M
-138.9%
YoY
|
-$16.84M
320.02%
YoY
|
$56.72M
-15.47%
YoY
|
-$10.56M
-140.62%
YoY
|
-$63.77M
-155.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.243M
11.22%
YoY
|
$3.701M
13.84%
YoY
|
$7.561M
108.93%
YoY
|
$7.365M
68.38%
YoY
|
$3.815M
15.19%
YoY
|
$3.251M
-62.74%
YoY
|
$3.619M
-81.12%
YoY
|
$4.374M
-85.03%
YoY
|
$3.312M
-85.45%
YoY
|
$8.725M
-65.15%
YoY
|
$19.17M
-220.65%
YoY
|
$29.21M
-375.94%
YoY
|
$22.76M
89.63%
YoY
|
$25.03M
-267.02%
YoY
|
-$15.89M
-22.59%
YoY
|
-$10.59M
-14.07%
YoY
|
$12.00M
113.73%
YoY
|
-$14.99M
240.66%
YoY
|
-$20.53M
201.87%
YoY
|
-$12.32M
224.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$11.00K
-54.17%
YoY
|
$21.00K
N/A
|
$0.00
N/A
|
$31.00K
N/A
|
$24.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.923M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Investing Activities |
-$4.235M
11.33%
YoY
|
-$3.701M
14.58%
YoY
|
-$7.561M
108.93%
YoY
|
-$7.365M
69.58%
YoY
|
-$3.804M
15.69%
YoY
|
-$3.230M
-62.98%
YoY
|
-$3.619M
-81.12%
YoY
|
-$4.343M
-85.13%
YoY
|
-$3.288M
-85.55%
YoY
|
-$8.725M
-60.54%
YoY
|
-$19.17M
20.65%
YoY
|
-$29.21M
175.94%
YoY
|
-$22.76M
89.63%
YoY
|
-$22.11M
47.51%
YoY
|
-$15.89M
-22.59%
YoY
|
-$10.59M
-14.07%
YoY
|
-$12.00M
113.73%
YoY
|
-$14.99M
149.82%
YoY
|
-$20.53M
150.33%
YoY
|
-$12.32M
101.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$340.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$60.00M
-7.36%
YoY
|
-$98.71M
99.71%
YoY
|
-$8.301M
-232.52%
YoY
|
$32.17M
-333.43%
YoY
|
$64.77M
75.21%
YoY
|
-$49.42M
-17.56%
YoY
|
$6.264M
-127.88%
YoY
|
-$13.78M
-127.34%
YoY
|
$36.97M
-38.79%
YoY
|
-$59.95M
479.53%
YoY
|
-$22.47M
-481.51%
YoY
|
$50.41M
-176.48%
YoY
|
$60.39M
104.51%
YoY
|
-$10.35M
-181.09%
YoY
|
$5.889M
-81.0%
YoY
|
-$65.91M
-447.0%
YoY
|
$29.53M
673.27%
YoY
|
$12.76M
-186.2%
YoY
|
$31.00M
-387.04%
YoY
|
$18.99M
-116.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$55.37M
-8.08%
YoY
|
$101.8M
92.77%
YoY
|
$16.30M
-742.14%
YoY
|
-$26.57M
-243.46%
YoY
|
-$60.23M
73.84%
YoY
|
$52.82M
-23.34%
YoY
|
-$2.539M
-106.09%
YoY
|
$18.52M
-186.76%
YoY
|
-$34.65M
-6.31%
YoY
|
$68.90M
113.42%
YoY
|
$41.66M
536.85%
YoY
|
-$21.34M
-186.03%
YoY
|
-$36.99M
119.59%
YoY
|
$32.28M
-43.08%
YoY
|
$6.542M
-161.94%
YoY
|
$24.81M
-138.9%
YoY
|
-$16.84M
320.02%
YoY
|
$56.72M
-15.47%
YoY
|
-$10.56M
-140.62%
YoY
|
-$63.77M
-155.74%
YoY
|
| Cash From Investing Activities |
-$4.235M
11.33%
YoY
|
-$3.701M
14.58%
YoY
|
-$7.561M
108.93%
YoY
|
-$7.365M
69.58%
YoY
|
-$3.804M
15.69%
YoY
|
-$3.230M
-62.98%
YoY
|
-$3.619M
-81.12%
YoY
|
-$4.343M
-85.13%
YoY
|
-$3.288M
-85.55%
YoY
|
-$8.725M
-60.54%
YoY
|
-$19.17M
20.65%
YoY
|
-$29.21M
175.94%
YoY
|
-$22.76M
89.63%
YoY
|
-$22.11M
47.51%
YoY
|
-$15.89M
-22.59%
YoY
|
-$10.59M
-14.07%
YoY
|
-$12.00M
113.73%
YoY
|
-$14.99M
149.82%
YoY
|
-$20.53M
150.33%
YoY
|
-$12.32M
101.98%
YoY
|
| Cash From Financing Activities |
$60.00M
-7.36%
YoY
|
-$98.71M
99.71%
YoY
|
-$8.301M
-232.52%
YoY
|
$32.17M
-333.43%
YoY
|
$64.77M
75.21%
YoY
|
-$49.42M
-17.56%
YoY
|
$6.264M
-127.88%
YoY
|
-$13.78M
-127.34%
YoY
|
$36.97M
-38.79%
YoY
|
-$59.95M
479.53%
YoY
|
-$22.47M
-481.51%
YoY
|
$50.41M
-176.48%
YoY
|
$60.39M
104.51%
YoY
|
-$10.35M
-181.09%
YoY
|
$5.889M
-81.0%
YoY
|
-$65.91M
-447.0%
YoY
|
$29.53M
673.27%
YoY
|
$12.76M
-186.2%
YoY
|
$31.00M
-387.04%
YoY
|
$18.99M
-116.08%
YoY
|
| Net Change In Cash |
$395.0K
-45.74%
YoY
|
-$587.0K
-453.61%
YoY
|
$442.0K
316.98%
YoY
|
-$1.756M
-547.96%
YoY
|
$728.0K
-174.82%
YoY
|
$166.0K
-26.55%
YoY
|
$106.0K
307.69%
YoY
|
$392.0K
-366.67%
YoY
|
-$973.0K
-249.46%
YoY
|
$226.0K
-232.16%
YoY
|
$26.00K
-100.75%
YoY
|
-$147.0K
-99.72%
YoY
|
$651.0K
-5.24%
YoY
|
-$171.0K
-100.31%
YoY
|
-$3.458M
3829.55%
YoY
|
-$51.69M
-9.48%
YoY
|
$687.0K
-111.83%
YoY
|
$54.49M
17.68%
YoY
|
-$88.00K
-101.26%
YoY
|
-$57.10M
482.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$55.37M
-8.08%
YoY
|
$101.8M
92.77%
YoY
|
$16.30M
-742.14%
YoY
|
-$26.57M
-243.46%
YoY
|
-$60.23M
73.84%
YoY
|
$52.82M
-23.34%
YoY
|
-$2.539M
-106.09%
YoY
|
$18.52M
-186.76%
YoY
|
-$34.65M
-6.31%
YoY
|
$68.90M
113.42%
YoY
|
$41.66M
536.85%
YoY
|
-$21.34M
-186.03%
YoY
|
-$36.99M
119.59%
YoY
|
$32.28M
-43.08%
YoY
|
$6.542M
-161.94%
YoY
|
$24.81M
-138.9%
YoY
|
-$16.84M
320.02%
YoY
|
$56.72M
-15.47%
YoY
|
-$10.56M
-140.62%
YoY
|
-$63.77M
-155.74%
YoY
|
| Capital Expenditures |
$4.243M
11.22%
YoY
|
$3.701M
13.84%
YoY
|
$7.561M
108.93%
YoY
|
$7.365M
68.38%
YoY
|
$3.815M
15.19%
YoY
|
$3.251M
-62.74%
YoY
|
$3.619M
-81.12%
YoY
|
$4.374M
-85.03%
YoY
|
$3.312M
-85.45%
YoY
|
$8.725M
-65.15%
YoY
|
$19.17M
-220.65%
YoY
|
$29.21M
-375.94%
YoY
|
$22.76M
89.63%
YoY
|
$25.03M
-267.02%
YoY
|
-$15.89M
-22.59%
YoY
|
-$10.59M
-14.07%
YoY
|
$12.00M
113.73%
YoY
|
-$14.99M
240.66%
YoY
|
-$20.53M
201.87%
YoY
|
-$12.32M
224.24%
YoY
|
| Free Cash Flow |
-$59.61M
-6.93%
YoY
|
$98.12M
97.95%
YoY
|
$8.743M
-241.98%
YoY
|
-$33.93M
-339.89%
YoY
|
-$64.05M
68.72%
YoY
|
$49.57M
-17.63%
YoY
|
-$6.158M
-127.38%
YoY
|
$14.14M
-127.98%
YoY
|
-$37.96M
-36.46%
YoY
|
$60.18M
729.93%
YoY
|
$22.49M
0.28%
YoY
|
-$50.56M
-242.83%
YoY
|
-$59.74M
107.12%
YoY
|
$7.251M
-89.89%
YoY
|
$22.43M
125.08%
YoY
|
$35.40M
-168.8%
YoY
|
-$28.84M
199.68%
YoY
|
$71.71M
0.29%
YoY
|
$9.966M
-69.62%
YoY
|
-$51.45M
-143.53%
YoY
|
Loading...