|
FY2025
12 months to Jan 31, 2026
|
FY2024
12 months to Feb 1, 2025
|
FY2023
12 months to Feb 3, 2024
|
FY2022
12 months to Jan 28, 2023
|
FY2021
12 months to Jan 29, 2022
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net (loss) income | |||||
| Adjustments to reconcile net (loss) income to net cash provided by operating activities: | |||||
| Depreciation of property and equipment | |||||
| Amortization of discount on debt and deferred financing fees | |||||
| Amortization of definite lived intangible | |||||
| Impairment | |||||
| Loss on asset dispositions | |||||
| Noncash lease expense | |||||
| Deferred income taxes | |||||
| Stock-based compensation | |||||
| Change in operating assets and liabilities, net of amounts acquired: | |||||
| Accounts receivable, net | |||||
| Operating lease liabilities | |||||
| Operating lease assets and liabilities | |||||
| Lease assets and liabilities | |||||
| Merchandise inventories | |||||
| Prepaid expenses and other | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Income taxes payable and receivable | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchase of property and equipment | |||||
| Proceeds from sale of property and equipment | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Net borrowings on line of credit | |||||
| Borrowings on term loan | |||||
| Increase (decrease) in book overdraft, net | |||||
| Proceeds from issuance of common stock per employee stock purchase plan | |||||
| Payment of withholdings on restricted stock units | |||||
| Principal on capital leases | |||||
| Payments to acquire treasury stock | |||||
| Payment of deferred financing costs and discount on term loan | |||||
| Net cash (used in) provided by financing activities | |||||
| Net change in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Cash paid during the period for: | |||||
| Interest, net of amounts capitalized | |||||
| Income taxes, net of refunds | |||||
| Supplemental schedule of noncash activities: | |||||
| Noncash change in operating lease right of use asset and operating lease liabilities from remeasurement of existing leases and addition of new leases | |||||
| Purchases of property and equipment included in accounts payable and accrued expenses | |||||
Loading...