|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$45.35M
-19.73%
YoY
|
-$56.50M
-79.04%
YoY
|
-$269.6M
-4605.85%
YoY
|
$5.982M
16.61%
YoY
|
$5.130M
-51400.0%
YoY
|
| Depreciation, Depletion And Amortization |
$3.000M
9.65%
YoY
|
$2.736M
194.19%
YoY
|
$930.0K
-97.31%
YoY
|
$34.60M
200.87%
YoY
|
$11.50M
-76.19%
YoY
|
| Cash From Operating Activities |
-$15.33M
-71.96%
YoY
|
-$54.66M
-6.74%
YoY
|
-$58.61M
3999.72%
YoY
|
-$1.430M
-29.92%
YoY
|
-$2.040M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$1.974M
N/A
|
N/A
N/A
|
$14.20M
-32.7%
YoY
|
| Acquisitions |
$19.34M
-63.85%
YoY
|
$53.50M
N/A
|
N/A
N/A
|
-$4.848M
N/A
|
N/A
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$8.145M
N/A
|
$0.00
-100.0%
YoY
|
-$345.0M
-329.54%
YoY
|
| Cash From Investing Activities |
-$19.34M
-64.62%
YoY
|
-$54.66M
-985.71%
YoY
|
$6.171M
N/A
|
N/A
N/A
|
-$345.0M
58975.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.741M
0.61%
YoY
|
$6.700M
32.49%
YoY
|
$5.057M
-127.19%
YoY
|
-$18.60M
-105.35%
YoY
|
$348.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$30.91M
-74.27%
YoY
|
$120.1M
138.18%
YoY
|
$50.43M
4016.33%
YoY
|
$1.225M
-99.65%
YoY
|
$347.3M
5365.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$15.33M
-71.96%
YoY
|
-$54.66M
-6.74%
YoY
|
-$58.61M
3999.72%
YoY
|
-$1.430M
-29.92%
YoY
|
-$2.040M
N/A
|
| Cash From Investing Activities |
-$19.34M
-64.62%
YoY
|
-$54.66M
-985.71%
YoY
|
$6.171M
N/A
|
N/A
N/A
|
-$345.0M
58975.34%
YoY
|
| Cash From Financing Activities |
$30.91M
-74.27%
YoY
|
$120.1M
138.18%
YoY
|
$50.43M
4016.33%
YoY
|
$1.225M
-99.65%
YoY
|
$347.3M
5365.3%
YoY
|
| Net Change In Cash |
-$3.761M
-134.81%
YoY
|
$10.80M
-635.86%
YoY
|
-$2.016M
885.05%
YoY
|
-$204.7K
-173.09%
YoY
|
$280.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.33M
-71.96%
YoY
|
-$54.66M
-6.74%
YoY
|
-$58.61M
3999.72%
YoY
|
-$1.430M
-29.92%
YoY
|
-$2.040M
N/A
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$1.974M
N/A
|
N/A
N/A
|
$14.20M
-32.7%
YoY
|
| Free Cash Flow |
N/A
|
-$54.66M
-9.78%
YoY
|
-$60.59M
4137.79%
YoY
|
-$1.430M
-91.2%
YoY
|
-$16.24M
-23.03%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.250M
-35.19%
YoY
|
N/A
|
-$16.90M
-78.32%
YoY
|
-$22.42M
41.07%
YoY
|
$8.100M
-184.48%
YoY
|
N/A
|
-$77.96M
122.58%
YoY
|
-$15.89M
498.53%
YoY
|
-$9.588M
-5734.86%
YoY
|
-$206.9M
27715.32%
YoY
|
-$35.02M
-1128.65%
YoY
|
-$2.655M
-231.07%
YoY
|
$170.2K
-86.86%
YoY
|
-$743.8K
-99.12%
YoY
|
$3.405M
-41.14%
YoY
|
$2.026M
-172.44%
YoY
|
$1.295M
-61.72%
YoY
|
-$84.40M
N/A
|
$5.785M
-87.03%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
$1.583M
343.42%
YoY
|
N/A
|
N/A
|
$329.0K
-96.71%
YoY
|
$357.0K
-96.24%
YoY
|
-$1.406M
-117.36%
YoY
|
$2.028M
-83.51%
YoY
|
$10.00M
112.77%
YoY
|
$9.500M
137.5%
YoY
|
$8.100M
376.47%
YoY
|
$12.30M
310.0%
YoY
|
$4.700M
67.86%
YoY
|
$4.000M
53.85%
YoY
|
$1.700M
N/A
|
$3.000M
-74.79%
YoY
|
| Cash From Operating Activities |
-$25.66M
876.63%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.627M
-46.89%
YoY
|
N/A
|
N/A
|
-$2.691M
691.47%
YoY
|
-$4.946M
841.41%
YoY
|
-$20.14M
6162.48%
YoY
|
-$26.29M
10153.91%
YoY
|
-$340.0K
-47.89%
YoY
|
-$525.4K
163.77%
YoY
|
-$321.6K
-98.64%
YoY
|
-$256.4K
-101.17%
YoY
|
-$652.5K
-98.39%
YoY
|
-$199.2K
-101.32%
YoY
|
-$23.70M
N/A
|
$22.00M
-150.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$347.0K
1056.67%
YoY
|
N/A
N/A
|
$529.0K
-96.87%
YoY
|
$1.005M
-92.87%
YoY
|
$30.00K
-99.71%
YoY
|
$13.30M
84.72%
YoY
|
$16.90M
-3480.0%
YoY
|
$14.10M
187.76%
YoY
|
$10.20M
292.31%
YoY
|
$7.200M
188.0%
YoY
|
-$500.0K
N/A
|
$4.900M
-3.92%
YoY
|
| Acquisitions |
-$553.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.145M
N/A
|
-$236.2M
N/A
|
-$400.0K
N/A
|
$236.2M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$177.8M
N/A
|
$13.70M
-122.24%
YoY
|
| Cash From Investing Activities |
$553.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
-$347.0K
-13.25%
YoY
|
-$536.0K
-100.23%
YoY
|
-$530.0K
N/A
|
-$237.2M
N/A
|
-$400.0K
N/A
|
$236.2M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$178.2M
N/A
|
$8.800M
-113.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$237.4M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$5.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$22.27M
-11345.96%
YoY
|
N/A
|
N/A
|
N/A
|
-$198.0K
-104.19%
YoY
|
N/A
|
N/A
|
$3.034M
333.43%
YoY
|
$4.726M
-102.01%
YoY
|
$19.77M
8686.22%
YoY
|
$261.5M
N/A
|
$700.0K
-30.0%
YoY
|
-$235.7M
N/A
|
$225.0K
-100.89%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
-95.9%
YoY
|
N/A
N/A
|
-$25.30M
N/A
|
-$108.6M
-158.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$25.66M
876.63%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.627M
-46.89%
YoY
|
N/A
|
N/A
|
-$2.691M
691.47%
YoY
|
-$4.946M
841.41%
YoY
|
-$20.14M
6162.48%
YoY
|
-$26.29M
10153.91%
YoY
|
-$340.0K
-47.89%
YoY
|
-$525.4K
163.77%
YoY
|
-$321.6K
-98.64%
YoY
|
-$256.4K
-101.17%
YoY
|
-$652.5K
-98.39%
YoY
|
-$199.2K
-101.32%
YoY
|
-$23.70M
N/A
|
$22.00M
-150.34%
YoY
|
| Cash From Investing Activities |
$553.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
-$347.0K
-13.25%
YoY
|
-$536.0K
-100.23%
YoY
|
-$530.0K
N/A
|
-$237.2M
N/A
|
-$400.0K
N/A
|
$236.2M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$178.2M
N/A
|
$8.800M
-113.19%
YoY
|
| Cash From Financing Activities |
$22.27M
-11345.96%
YoY
|
N/A
|
N/A
|
N/A
|
-$198.0K
-104.19%
YoY
|
N/A
|
N/A
|
$3.034M
333.43%
YoY
|
$4.726M
-102.01%
YoY
|
$19.77M
8686.22%
YoY
|
$261.5M
N/A
|
$700.0K
-30.0%
YoY
|
-$235.7M
N/A
|
$225.0K
-100.89%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
-95.9%
YoY
|
N/A
N/A
|
-$25.30M
N/A
|
-$108.6M
-158.48%
YoY
|
| Net Change In Cash |
-$25.10M
788.6%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.825M
252.68%
YoY
|
N/A
|
N/A
|
-$4.000K
-90.0%
YoY
|
-$801.0K
3055.78%
YoY
|
-$903.0K
834.49%
YoY
|
-$1.988M
675.38%
YoY
|
-$40.00K
-111.51%
YoY
|
-$25.38K
N/A
|
-$96.63K
-100.07%
YoY
|
-$256.4K
-99.67%
YoY
|
$347.5K
-102.0%
YoY
|
$0.00
-100.0%
YoY
|
$129.2M
N/A
|
-$77.80M
-203.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$25.66M
876.63%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.627M
-46.89%
YoY
|
N/A
|
N/A
|
-$2.691M
691.47%
YoY
|
-$4.946M
841.41%
YoY
|
-$20.14M
6162.48%
YoY
|
-$26.29M
10153.91%
YoY
|
-$340.0K
-47.89%
YoY
|
-$525.4K
163.77%
YoY
|
-$321.6K
-98.64%
YoY
|
-$256.4K
-101.17%
YoY
|
-$652.5K
-98.39%
YoY
|
-$199.2K
-101.32%
YoY
|
-$23.70M
N/A
|
$22.00M
-150.34%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$347.0K
1056.67%
YoY
|
N/A
N/A
|
$529.0K
-96.87%
YoY
|
$1.005M
-92.87%
YoY
|
$30.00K
-99.71%
YoY
|
$13.30M
84.72%
YoY
|
$16.90M
-3480.0%
YoY
|
$14.10M
187.76%
YoY
|
$10.20M
292.31%
YoY
|
$7.200M
188.0%
YoY
|
-$500.0K
N/A
|
$4.900M
-3.92%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$3.038M
721.08%
YoY
|
-$4.946M
-64.23%
YoY
|
-$20.67M
20.03%
YoY
|
-$27.30M
90.12%
YoY
|
-$370.0K
-96.59%
YoY
|
-$13.83M
86.85%
YoY
|
-$17.22M
-25.77%
YoY
|
-$14.36M
-183.96%
YoY
|
-$10.85M
-74.76%
YoY
|
-$7.399M
-158.72%
YoY
|
-$23.20M
N/A
|
$17.10M
-135.04%
YoY
|
Loading...