|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$45.35M
-19.66%
YoY
|
-$56.45M
-79.06%
YoY
|
-$269.6M
814.46%
YoY
|
-$29.48M
217.57%
YoY
|
-$9.282M
63.36%
YoY
|
| Depreciation, Depletion And Amortization |
$3.000M
50.0%
YoY
|
$2.000M
115.05%
YoY
|
$930.0K
-97.31%
YoY
|
$34.60M
200.87%
YoY
|
$11.50M
-76.19%
YoY
|
| Cash From Operating Activities |
-$15.33M
-71.96%
YoY
|
-$54.66M
-6.74%
YoY
|
-$58.61M
85.99%
YoY
|
-$31.51M
186.61%
YoY
|
-$11.00M
77.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$35.00K
N/A
|
N/A
N/A
|
$14.20M
-32.7%
YoY
|
| Acquisitions |
$19.34M
-63.85%
YoY
|
$53.50M
N/A
|
N/A
N/A
|
-$4.848M
N/A
|
N/A
N/A
|
| Other Investing Activities |
-$19.34M
-63.85%
YoY
|
-$53.50M
-756.84%
YoY
|
$8.145M
N/A
|
$0.00
-100.0%
YoY
|
-$345.0M
-329.54%
YoY
|
| Cash From Investing Activities |
-$19.34M
-64.62%
YoY
|
-$54.66M
-985.71%
YoY
|
$6.171M
85.04%
YoY
|
$3.335M
-413.73%
YoY
|
-$1.063M
82.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.741M
0.61%
YoY
|
$6.700M
34.0%
YoY
|
$5.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$30.91M
-74.27%
YoY
|
$120.1M
138.18%
YoY
|
$50.43M
61.67%
YoY
|
$31.19M
84.62%
YoY
|
$16.90M
165.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$15.33M
-71.96%
YoY
|
-$54.66M
-6.74%
YoY
|
-$58.61M
85.99%
YoY
|
-$31.51M
186.61%
YoY
|
-$11.00M
77.65%
YoY
|
| Cash From Investing Activities |
-$19.34M
-64.62%
YoY
|
-$54.66M
-985.71%
YoY
|
$6.171M
85.04%
YoY
|
$3.335M
-413.73%
YoY
|
-$1.063M
82.02%
YoY
|
| Cash From Financing Activities |
$30.91M
-74.27%
YoY
|
$120.1M
138.18%
YoY
|
$50.43M
61.67%
YoY
|
$31.19M
84.62%
YoY
|
$16.90M
165.85%
YoY
|
| Net Change In Cash |
-$3.761M
-134.81%
YoY
|
$10.80M
-668.58%
YoY
|
-$1.900M
-162.5%
YoY
|
$3.040M
-37.15%
YoY
|
$4.837M
-1257.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.33M
-71.96%
YoY
|
-$54.66M
-6.74%
YoY
|
-$58.61M
85.99%
YoY
|
-$31.51M
186.61%
YoY
|
-$11.00M
77.65%
YoY
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$35.00K
N/A
|
N/A
N/A
|
$14.20M
-32.7%
YoY
|
| Free Cash Flow |
N/A
|
-$54.66M
-6.79%
YoY
|
-$58.65M
86.1%
YoY
|
-$31.51M
25.08%
YoY
|
-$25.20M
-7.67%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.894M
-125.22%
YoY
|
$5.250M
9.1%
YoY
|
-$14.16M
-130.12%
YoY
|
-$16.90M
-78.32%
YoY
|
-$27.34M
72.0%
YoY
|
$4.812M
-150.19%
YoY
|
$46.99M
-122.71%
YoY
|
-$77.96M
577.31%
YoY
|
-$15.89M
-32.41%
YoY
|
-$9.588M
-5734.86%
YoY
|
-$206.9M
27715.32%
YoY
|
-$11.51M
177.62%
YoY
|
-$23.51M
-1260.62%
YoY
|
$170.2K
-86.86%
YoY
|
-$743.8K
-99.12%
YoY
|
-$4.146M
-171.67%
YoY
|
$2.026M
-172.44%
YoY
|
$1.295M
-61.72%
YoY
|
-$84.40M
N/A
|
| Depreciation, Depletion And Amortization |
$3.158M
122.55%
YoY
|
$3.609M
127.98%
YoY
|
$4.833M
176.96%
YoY
|
$1.291M
323.28%
YoY
|
$1.419M
331.31%
YoY
|
$1.583M
343.42%
YoY
|
$1.745M
-224.11%
YoY
|
$305.0K
-84.96%
YoY
|
$329.0K
-96.71%
YoY
|
$357.0K
-96.24%
YoY
|
-$1.406M
-117.36%
YoY
|
$2.028M
-83.51%
YoY
|
$10.00M
112.77%
YoY
|
$9.500M
137.5%
YoY
|
$8.100M
376.47%
YoY
|
$12.30M
310.0%
YoY
|
$4.700M
67.86%
YoY
|
$4.000M
53.85%
YoY
|
$1.700M
N/A
|
| Cash From Operating Activities |
-$26.52M
499.66%
YoY
|
-$25.66M
876.63%
YoY
|
-$1.921M
-92.48%
YoY
|
-$6.356M
-70.4%
YoY
|
-$4.423M
64.36%
YoY
|
-$2.627M
-46.89%
YoY
|
-$25.55M
26.85%
YoY
|
-$21.47M
-18.32%
YoY
|
-$2.691M
-83.47%
YoY
|
-$4.946M
841.41%
YoY
|
-$20.14M
6162.48%
YoY
|
-$26.29M
10153.91%
YoY
|
-$16.28M
2394.87%
YoY
|
-$525.4K
163.77%
YoY
|
-$321.6K
-98.64%
YoY
|
-$256.4K
-101.17%
YoY
|
-$652.5K
-98.39%
YoY
|
-$199.2K
-101.32%
YoY
|
-$23.70M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$113.0K
-78.64%
YoY
|
$161.0K
-83.98%
YoY
|
$347.0K
1056.67%
YoY
|
N/A
N/A
|
$529.0K
-96.87%
YoY
|
$1.005M
-92.87%
YoY
|
$30.00K
-99.71%
YoY
|
$13.30M
84.72%
YoY
|
$16.90M
-3480.0%
YoY
|
$14.10M
187.76%
YoY
|
$10.20M
292.31%
YoY
|
$7.200M
188.0%
YoY
|
-$500.0K
N/A
|
| Acquisitions |
N/A
|
-$553.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$553.0K
N/A
|
$1.350M
-102.52%
YoY
|
-$20.69M
N/A
|
N/A
|
N/A
|
-$53.50M
-756.84%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.145M
N/A
|
-$236.2M
N/A
|
-$400.0K
N/A
|
$236.2M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$177.8M
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$553.0K
N/A
|
$1.350M
-102.52%
YoY
|
-$20.69M
12750.31%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$53.61M
10015.66%
YoY
|
-$161.0K
-99.93%
YoY
|
-$347.0K
-28.6%
YoY
|
-$536.0K
-100.23%
YoY
|
-$530.0K
N/A
|
-$237.2M
N/A
|
-$486.0K
N/A
|
$236.2M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$178.2M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.059M
310.16%
YoY
|
$7.000M
N/A
|
$4.764M
706.09%
YoY
|
$1.898M
-71.13%
YoY
|
$502.0K
1376.47%
YoY
|
$0.00
-100.0%
YoY
|
$591.0K
N/A
|
$6.575M
-97.23%
YoY
|
$34.00K
N/A
|
$26.00K
-100.01%
YoY
|
$0.00
N/A
|
$237.4M
N/A
|
$0.00
N/A
|
-$237.4M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$800.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$5.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$21.11M
322.62%
YoY
|
$22.27M
-11345.96%
YoY
|
$5.116M
-60.77%
YoY
|
$20.99M
-78.86%
YoY
|
$4.995M
64.63%
YoY
|
-$198.0K
-104.19%
YoY
|
$13.04M
-34.04%
YoY
|
$99.30M
-62.02%
YoY
|
$3.034M
-80.49%
YoY
|
$4.726M
-102.01%
YoY
|
$19.77M
8686.22%
YoY
|
$261.5M
N/A
|
$15.55M
1455.4%
YoY
|
-$235.7M
N/A
|
$225.0K
-100.89%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
-95.9%
YoY
|
N/A
N/A
|
-$25.30M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$26.52M
499.66%
YoY
|
-$25.66M
876.63%
YoY
|
-$1.921M
-92.48%
YoY
|
-$6.356M
-70.4%
YoY
|
-$4.423M
64.36%
YoY
|
-$2.627M
-46.89%
YoY
|
-$25.55M
26.85%
YoY
|
-$21.47M
-18.32%
YoY
|
-$2.691M
-83.47%
YoY
|
-$4.946M
841.41%
YoY
|
-$20.14M
6162.48%
YoY
|
-$26.29M
10153.91%
YoY
|
-$16.28M
2394.87%
YoY
|
-$525.4K
163.77%
YoY
|
-$321.6K
-98.64%
YoY
|
-$256.4K
-101.17%
YoY
|
-$652.5K
-98.39%
YoY
|
-$199.2K
-101.32%
YoY
|
-$23.70M
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$553.0K
N/A
|
$1.350M
-102.52%
YoY
|
-$20.69M
12750.31%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$53.61M
10015.66%
YoY
|
-$161.0K
-99.93%
YoY
|
-$347.0K
-28.6%
YoY
|
-$536.0K
-100.23%
YoY
|
-$530.0K
N/A
|
-$237.2M
N/A
|
-$486.0K
N/A
|
$236.2M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$178.2M
N/A
|
| Cash From Financing Activities |
$21.11M
322.62%
YoY
|
$22.27M
-11345.96%
YoY
|
$5.116M
-60.77%
YoY
|
$20.99M
-78.86%
YoY
|
$4.995M
64.63%
YoY
|
-$198.0K
-104.19%
YoY
|
$13.04M
-34.04%
YoY
|
$99.30M
-62.02%
YoY
|
$3.034M
-80.49%
YoY
|
$4.726M
-102.01%
YoY
|
$19.77M
8686.22%
YoY
|
$261.5M
N/A
|
$15.55M
1455.4%
YoY
|
-$235.7M
N/A
|
$225.0K
-100.89%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
-95.9%
YoY
|
N/A
N/A
|
-$25.30M
N/A
|
| Net Change In Cash |
-$5.413M
-1046.33%
YoY
|
-$2.836M
0.39%
YoY
|
$4.545M
-106.87%
YoY
|
-$6.053M
-107.79%
YoY
|
$572.0K
-14400.0%
YoY
|
-$2.825M
252.68%
YoY
|
-$66.12M
7222.7%
YoY
|
$77.67M
-4006.69%
YoY
|
-$4.000K
-99.67%
YoY
|
-$801.0K
3055.78%
YoY
|
-$903.0K
834.49%
YoY
|
-$1.988M
675.38%
YoY
|
-$1.209M
-447.87%
YoY
|
-$25.38K
-87.26%
YoY
|
-$96.63K
-100.07%
YoY
|
-$256.4K
-99.67%
YoY
|
$347.5K
-102.0%
YoY
|
-$199.2K
-99.81%
YoY
|
$129.2M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$26.52M
499.66%
YoY
|
-$25.66M
876.63%
YoY
|
-$1.921M
-92.48%
YoY
|
-$6.356M
-70.4%
YoY
|
-$4.423M
64.36%
YoY
|
-$2.627M
-46.89%
YoY
|
-$25.55M
26.85%
YoY
|
-$21.47M
-18.32%
YoY
|
-$2.691M
-83.47%
YoY
|
-$4.946M
841.41%
YoY
|
-$20.14M
6162.48%
YoY
|
-$26.29M
10153.91%
YoY
|
-$16.28M
2394.87%
YoY
|
-$525.4K
163.77%
YoY
|
-$321.6K
-98.64%
YoY
|
-$256.4K
-101.17%
YoY
|
-$652.5K
-98.39%
YoY
|
-$199.2K
-101.32%
YoY
|
-$23.70M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$113.0K
-78.64%
YoY
|
$161.0K
-83.98%
YoY
|
$347.0K
1056.67%
YoY
|
N/A
N/A
|
$529.0K
-96.87%
YoY
|
$1.005M
-92.87%
YoY
|
$30.00K
-99.71%
YoY
|
$13.30M
84.72%
YoY
|
$16.90M
-3480.0%
YoY
|
$14.10M
187.76%
YoY
|
$10.20M
292.31%
YoY
|
$7.200M
188.0%
YoY
|
-$500.0K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$6.356M
-70.62%
YoY
|
-$4.423M
45.59%
YoY
|
-$2.627M
-46.89%
YoY
|
-$25.66M
24.15%
YoY
|
-$21.64M
-20.74%
YoY
|
-$3.038M
-81.37%
YoY
|
-$4.946M
-64.23%
YoY
|
-$20.67M
20.03%
YoY
|
-$27.30M
90.12%
YoY
|
-$16.31M
50.27%
YoY
|
-$13.83M
86.85%
YoY
|
-$17.22M
-25.77%
YoY
|
-$14.36M
-183.96%
YoY
|
-$10.85M
-74.76%
YoY
|
-$7.399M
-158.72%
YoY
|
-$23.20M
N/A
|
Loading...